Farm for Sale in Upington Upington

Farm for Sale in Upington

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 12 200 000 Asking Price

Property Description

This farm consists of 24.2 hectares of water rights. Flood irrigation takes place and water is obtained from the existing canal system. The total farm is planted with pecan nuts: 20 ha during 2010, 1 ha during 2016 and 3.2 ha between the vineyard rows, during 2015. The vineyard consists of 3.2 ha columbar (wine grapes) whose age varies between 5 and 30 years.
Although the property does not have buildings, there are buildings on nearby premises which can be negotiated with the respective owners. It includes a 1 ha plot with a 3 bedroom house and a massive shed on a separate plot.

This is an outstanding investment opportunity that will yield substantial dividends when it is in full production!

For the total price of R12 200 000,00 it is for sale as a going concern with the inclusion of certain implements.

This farm consists of 24.2 hectares of water rights. Flood irrigation takes place and water is obtained from the existing canal system. The total farm is planted with pecan nuts: 20 ha during 2010, 1 ha during 2016 and 3.2 ha between the vineyard rows, during 2015. The vineyard consists of 3.2 ha columbar (wine grapes) whose age varies between 5 and 30 years.
Although the property does not have buildings, there are buildings on nearby premises which can be negotiated with the respective owners. It includes a 1 ha plot with a 3 bedroom house and a massive shed on a separate plot.

This is an outstanding investment opportunity that will yield substantial dividends when it is in full production!

For the total price of R12 200 000,00 it is for sale as a going concern with the inclusion of certain implements.


Monthly Payment / Amortisation

R
R
%
Instalment
R 109 622 / month
Total Cost
R 26 309 307
# Total Payment Interest Portion Capital Portion Balance
1 109 622 96 075 13 547 10 966 453
2 109 622 95 956 13 666 10 952 787
3 109 622 95 837 13 785 10 939 002
4 109 622 95 716 13 906 10 925 096
5 109 622 95 595 14 028 10 911 069
6 109 622 95 472 14 150 10 896 918
7 109 622 95 348 14 274 10 882 644
8 109 622 95 223 14 399 10 868 245
9 109 622 95 097 14 525 10 853 720
10 109 622 94 970 14 652 10 839 068
11 109 622 94 842 14 780 10 824 288
12 109 622 94 713 14 910 10 809 378
13 109 622 94 582 15 040 10 794 338
14 109 622 94 450 15 172 10 779 167
15 109 622 94 318 15 304 10 763 862
16 109 622 94 184 15 438 10 748 424
17 109 622 94 049 15 573 10 732 851
18 109 622 93 912 15 710 10 717 141
19 109 622 93 775 15 847 10 701 294
20 109 622 93 636 15 986 10 685 308
21 109 622 93 496 16 126 10 669 182
22 109 622 93 355 16 267 10 652 916
23 109 622 93 213 16 409 10 636 507
24 109 622 93 069 16 553 10 619 954
25 109 622 92 925 16 698 10 603 256
26 109 622 92 778 16 844 10 586 413
27 109 622 92 631 16 991 10 569 422
28 109 622 92 482 17 140 10 552 282
29 109 622 92 332 17 290 10 534 992
30 109 622 92 181 17 441 10 517 551
31 109 622 92 029 17 594 10 499 958
32 109 622 91 875 17 747 10 482 210
33 109 622 91 719 17 903 10 464 308
34 109 622 91 563 18 059 10 446 248
35 109 622 91 405 18 217 10 428 031
36 109 622 91 245 18 377 10 409 654
37 109 622 91 084 18 538 10 391 116
38 109 622 90 922 18 700 10 372 416
39 109 622 90 759 18 863 10 353 553
40 109 622 90 594 19 029 10 334 525
41 109 622 90 427 19 195 10 315 329
42 109 622 90 259 19 363 10 295 967
43 109 622 90 090 19 532 10 276 434
44 109 622 89 919 19 703 10 256 731
45 109 622 89 746 19 876 10 236 855
46 109 622 89 572 20 050 10 216 805
47 109 622 89 397 20 225 10 196 580
48 109 622 89 220 20 402 10 176 178
49 109 622 89 042 20 581 10 155 598
50 109 622 88 861 20 761 10 134 837
51 109 622 88 680 20 942 10 113 895
52 109 622 88 497 21 126 10 092 769
53 109 622 88 312 21 310 10 071 459
54 109 622 88 125 21 497 10 049 962
55 109 622 87 937 21 685 10 028 277
56 109 622 87 747 21 875 10 006 402
57 109 622 87 556 22 066 9 984 336
58 109 622 87 363 22 259 9 962 077
59 109 622 87 168 22 454 9 939 623
60 109 622 86 972 22 650 9 916 973
61 109 622 86 774 22 849 9 894 124
62 109 622 86 574 23 049 9 871 076
63 109 622 86 372 23 250 9 847 826
64 109 622 86 168 23 454 9 824 372
65 109 622 85 963 23 659 9 800 713
66 109 622 85 756 23 866 9 776 847
67 109 622 85 547 24 075 9 752 773
68 109 622 85 337 24 285 9 728 487
69 109 622 85 124 24 498 9 703 989
70 109 622 84 910 24 712 9 679 277
71 109 622 84 694 24 928 9 654 349
72 109 622 84 476 25 147 9 629 202
73 109 622 84 256 25 367 9 603 836
74 109 622 84 034 25 589 9 578 247
75 109 622 83 810 25 812 9 552 435
76 109 622 83 584 26 038 9 526 396
77 109 622 83 356 26 266 9 500 130
78 109 622 83 126 26 496 9 473 634
79 109 622 82 894 26 728 9 446 906
80 109 622 82 660 26 962 9 419 945
81 109 622 82 425 27 198 9 392 747
82 109 622 82 187 27 436 9 365 311
83 109 622 81 946 27 676 9 337 636
84 109 622 81 704 27 918 9 309 718
85 109 622 81 460 28 162 9 281 556
86 109 622 81 214 28 408 9 253 147
87 109 622 80 965 28 657 9 224 490
88 109 622 80 714 28 908 9 195 583
89 109 622 80 461 29 161 9 166 422
90 109 622 80 206 29 416 9 137 006
91 109 622 79 949 29 673 9 107 333
92 109 622 79 689 29 933 9 077 400
93 109 622 79 427 30 195 9 047 205
94 109 622 79 163 30 459 9 016 746
95 109 622 78 897 30 726 8 986 020
96 109 622 78 628 30 994 8 955 026
97 109 622 78 356 31 266 8 923 760
98 109 622 78 083 31 539 8 892 221
99 109 622 77 807 31 815 8 860 406
100 109 622 77 529 32 094 8 828 312
101 109 622 77 248 32 374 8 795 938
102 109 622 76 964 32 658 8 763 280
103 109 622 76 679 32 943 8 730 337
104 109 622 76 390 33 232 8 697 105
105 109 622 76 100 33 522 8 663 582
106 109 622 75 806 33 816 8 629 767
107 109 622 75 510 34 112 8 595 655
108 109 622 75 212 34 410 8 561 245
109 109 622 74 911 34 711 8 526 534
110 109 622 74 607 35 015 8 491 519
111 109 622 74 301 35 321 8 456 197
112 109 622 73 992 35 630 8 420 567
113 109 622 73 680 35 942 8 384 625
114 109 622 73 365 36 257 8 348 368
115 109 622 73 048 36 574 8 311 794
116 109 622 72 728 36 894 8 274 900
117 109 622 72 405 37 217 8 237 684
118 109 622 72 080 37 542 8 200 141
119 109 622 71 751 37 871 8 162 270
120 109 622 71 420 38 202 8 124 068
121 109 622 71 086 38 537 8 085 532
122 109 622 70 748 38 874 8 046 658
123 109 622 70 408 39 214 8 007 444
124 109 622 70 065 39 557 7 967 887
125 109 622 69 719 39 903 7 927 984
126 109 622 69 370 40 252 7 887 732
127 109 622 69 018 40 604 7 847 127
128 109 622 68 662 40 960 7 806 168
129 109 622 68 304 41 318 7 764 849
130 109 622 67 942 41 680 7 723 170
131 109 622 67 578 42 044 7 681 125
132 109 622 67 210 42 412 7 638 713
133 109 622 66 839 42 783 7 595 930
134 109 622 66 464 43 158 7 552 772
135 109 622 66 087 43 535 7 509 237
136 109 622 65 706 43 916 7 465 320
137 109 622 65 322 44 301 7 421 020
138 109 622 64 934 44 688 7 376 332
139 109 622 64 543 45 079 7 331 252
140 109 622 64 148 45 474 7 285 779
141 109 622 63 751 45 872 7 239 907
142 109 622 63 349 46 273 7 193 634
143 109 622 62 944 46 678 7 146 956
144 109 622 62 536 47 086 7 099 870
145 109 622 62 124 47 498 7 052 372
146 109 622 61 708 47 914 7 004 458
147 109 622 61 289 48 333 6 956 125
148 109 622 60 866 48 756 6 907 369
149 109 622 60 439 49 183 6 858 186
150 109 622 60 009 49 613 6 808 573
151 109 622 59 575 50 047 6 758 526
152 109 622 59 137 50 485 6 708 041
153 109 622 58 695 50 927 6 657 115
154 109 622 58 250 51 372 6 605 742
155 109 622 57 800 51 822 6 553 920
156 109 622 57 347 52 275 6 501 645
157 109 622 56 889 52 733 6 448 912
158 109 622 56 428 53 194 6 395 718
159 109 622 55 963 53 660 6 342 059
160 109 622 55 493 54 129 6 287 929
161 109 622 55 019 54 603 6 233 327
162 109 622 54 542 55 081 6 178 246
163 109 622 54 060 55 562 6 122 684
164 109 622 53 573 56 049 6 066 635
165 109 622 53 083 56 539 6 010 096
166 109 622 52 588 57 034 5 953 062
167 109 622 52 089 57 533 5 895 530
168 109 622 51 586 58 036 5 837 493
169 109 622 51 078 58 544 5 778 949
170 109 622 50 566 59 056 5 719 893
171 109 622 50 049 59 573 5 660 320
172 109 622 49 528 60 094 5 600 226
173 109 622 49 002 60 620 5 539 605
174 109 622 48 472 61 151 5 478 455
175 109 622 47 936 61 686 5 416 769
176 109 622 47 397 62 225 5 354 544
177 109 622 46 852 62 770 5 291 774
178 109 622 46 303 63 319 5 228 455
179 109 622 45 749 63 873 5 164 582
180 109 622 45 190 64 432 5 100 150
181 109 622 44 626 64 996 5 035 154
182 109 622 44 058 65 565 4 969 589
183 109 622 43 484 66 138 4 903 451
184 109 622 42 905 66 717 4 836 734
185 109 622 42 321 67 301 4 769 434
186 109 622 41 733 67 890 4 701 544
187 109 622 41 139 68 484 4 633 061
188 109 622 40 539 69 083 4 563 978
189 109 622 39 935 69 687 4 494 290
190 109 622 39 325 70 297 4 423 993
191 109 622 38 710 70 912 4 353 081
192 109 622 38 089 71 533 4 281 548
193 109 622 37 464 72 159 4 209 390
194 109 622 36 832 72 790 4 136 600
195 109 622 36 195 73 427 4 063 173
196 109 622 35 553 74 069 3 989 104
197 109 622 34 905 74 717 3 914 386
198 109 622 34 251 75 371 3 839 015
199 109 622 33 591 76 031 3 762 984
200 109 622 32 926 76 696 3 686 288
201 109 622 32 255 77 367 3 608 921
202 109 622 31 578 78 044 3 530 877
203 109 622 30 895 78 727 3 452 150
204 109 622 30 206 79 416 3 372 734
205 109 622 29 511 80 111 3 292 624
206 109 622 28 810 80 812 3 211 812
207 109 622 28 103 81 519 3 130 293
208 109 622 27 390 82 232 3 048 061
209 109 622 26 671 82 952 2 965 110
210 109 622 25 945 83 677 2 881 432
211 109 622 25 213 84 410 2 797 023
212 109 622 24 474 85 148 2 711 875
213 109 622 23 729 85 893 2 625 981
214 109 622 22 977 86 645 2 539 337
215 109 622 22 219 87 403 2 451 934
216 109 622 21 454 88 168 2 363 766
217 109 622 20 683 88 939 2 274 827
218 109 622 19 905 89 717 2 185 109
219 109 622 19 120 90 502 2 094 607
220 109 622 18 328 91 294 2 003 313
221 109 622 17 529 92 093 1 911 220
222 109 622 16 723 92 899 1 818 321
223 109 622 15 910 93 712 1 724 609
224 109 622 15 090 94 532 1 630 077
225 109 622 14 263 95 359 1 534 718
226 109 622 13 429 96 193 1 438 525
227 109 622 12 587 97 035 1 341 490
228 109 622 11 738 97 884 1 243 606
229 109 622 10 882 98 741 1 144 865
230 109 622 10 018 99 605 1 045 261
231 109 622 9 146 100 476 944 785
232 109 622 8 267 101 355 843 429
233 109 622 7 380 102 242 741 187
234 109 622 6 485 103 137 638 051
235 109 622 5 583 104 039 534 011
236 109 622 4 673 104 950 429 062
237 109 622 3 754 105 868 323 194
238 109 622 2 828 106 794 216 400
239 109 622 1 893 107 729 108 671
240 109 622 951 108 671 0

Get more info / Ask a question