Office for Sale in Willows Bloemfontein

  • R 7 950 000
  • R 61 636 Monthly payment
Office for Sale in Willows

Property Information & Features

  • Office Property Type
  • For Sale Listing Type
  • R 7 950 000 Asking Price
  • 2 826 m² Total Size
  • R 2 813 Price/m²
  • Yes Aircon
  • Yes Commercial Zoning

Property Description

Unique investment opportunity presents itself in the commercial area of Willows. An entire office park is located on a 2 826sqm erf, which consists of six units that are tenanted and offers 24 open parking bays and 17 under cover parking.
The total covered area of the office park is about 1 500sqm and will offer various options for the investor as you could carry on with the existing contracts which will generate a solid rental income or you could place your business in these unit as there is ample parking. Another option would be to demolish the structures and create student accommodation as CUT and FS University are in close proximity.

Zoning is Restricted Business 1 and may be used for the following:
- Office
- Public buildings

With special consent of the Mangaung municipality you have the possibility of the following:
Special buildings
- Flats
- Places of assembly
- Places of instruction and adult instruction
- Institutions
- Guest houses

The units offer the following:
Unit 1A - 1 Office 1, 1 Boardroom
Unit 1B - 4 Offices,1 Boardroom
Unit 2 - 4 Offices
Unit 3 - 4 Offices, 1 Boardroom
Unit 4 - 2 Offices, 1 Boardroom
Unit 6 + 5 - 12 Offices, 1 Boardroom

Rates and taxes: R8,254
Sanitation: R1,428
Refuse: R309

Financial statements are available to principal purchaser. Will be sold as a going concern, Price excludes VAT. Contact us to view this property.

Unique investment opportunity presents itself in the commercial area of Willows. An entire office park is located on a 2 826sqm erf, which consists of six units that are tenanted and offers 24 open parking bays and 17 under cover parking.
The total covered area of the office park is about 1 500sqm and will offer various options for the investor as you could carry on with the existing contracts which will generate a solid rental income or you could place your business in these unit as there is ample parking. Another option would be to demolish the structures and create student accommodation as CUT and FS University are in close proximity.

Zoning is Restricted Business 1 and may be used for the following:
- Office
- Public buildings

With special consent of the Mangaung municipality you have the possibility of the following:
Special buildings
- Flats
- Places of assembly
- Places of instruction and adult instruction
- Institutions
- Guest houses

The units offer the following:
Unit 1A - 1 Office 1, 1 Boardroom
Unit 1B - 4 Offices,1 Boardroom
Unit 2 - 4 Offices
Unit 3 - 4 Offices, 1 Boardroom
Unit 4 - 2 Offices, 1 Boardroom
Unit 6 + 5 - 12 Offices, 1 Boardroom

Rates and taxes: R8,254
Sanitation: R1,428
Refuse: R309

Financial statements are available to principal purchaser. Will be sold as a going concern, Price excludes VAT. Contact us to view this property.


Monthly Payment / Amortisation

R
R
%
Instalment
R 55 473 / month
Total Cost
R 13 313 433
# Total Payment Interest Portion Capital Portion Balance
1 55 473 41 738 13 735 7 141 265
2 55 473 41 657 13 815 7 127 450
3 55 473 41 577 13 896 7 113 554
4 55 473 41 496 13 977 7 099 577
5 55 473 41 414 14 058 7 085 518
6 55 473 41 332 14 140 7 071 378
7 55 473 41 250 14 223 7 057 155
8 55 473 41 167 14 306 7 042 849
9 55 473 41 083 14 389 7 028 460
10 55 473 40 999 14 473 7 013 986
11 55 473 40 915 14 558 6 999 429
12 55 473 40 830 14 643 6 984 786
13 55 473 40 745 14 728 6 970 058
14 55 473 40 659 14 814 6 955 244
15 55 473 40 572 14 900 6 940 344
16 55 473 40 485 14 987 6 925 356
17 55 473 40 398 15 075 6 910 282
18 55 473 40 310 15 163 6 895 119
19 55 473 40 222 15 251 6 879 868
20 55 473 40 133 15 340 6 864 528
21 55 473 40 043 15 430 6 849 098
22 55 473 39 953 15 520 6 833 579
23 55 473 39 863 15 610 6 817 969
24 55 473 39 771 15 701 6 802 267
25 55 473 39 680 15 793 6 786 475
26 55 473 39 588 15 885 6 770 590
27 55 473 39 495 15 978 6 754 612
28 55 473 39 402 16 071 6 738 542
29 55 473 39 308 16 164 6 722 377
30 55 473 39 214 16 259 6 706 118
31 55 473 39 119 16 354 6 689 765
32 55 473 39 024 16 449 6 673 316
33 55 473 38 928 16 545 6 656 771
34 55 473 38 831 16 641 6 640 129
35 55 473 38 734 16 739 6 623 391
36 55 473 38 636 16 836 6 606 555
37 55 473 38 538 16 934 6 589 620
38 55 473 38 439 17 033 6 572 587
39 55 473 38 340 17 133 6 555 454
40 55 473 38 240 17 232 6 538 222
41 55 473 38 140 17 333 6 520 889
42 55 473 38 039 17 434 6 503 455
43 55 473 37 937 17 536 6 485 919
44 55 473 37 835 17 638 6 468 281
45 55 473 37 732 17 741 6 450 540
46 55 473 37 628 17 844 6 432 695
47 55 473 37 524 17 949 6 414 747
48 55 473 37 419 18 053 6 396 693
49 55 473 37 314 18 159 6 378 535
50 55 473 37 208 18 265 6 360 270
51 55 473 37 102 18 371 6 341 899
52 55 473 36 994 18 478 6 323 421
53 55 473 36 887 18 586 6 304 835
54 55 473 36 778 18 694 6 286 141
55 55 473 36 669 18 803 6 267 337
56 55 473 36 559 18 913 6 248 424
57 55 473 36 449 19 023 6 229 400
58 55 473 36 338 19 134 6 210 266
59 55 473 36 227 19 246 6 191 020
60 55 473 36 114 19 358 6 171 662
61 55 473 36 001 19 471 6 152 190
62 55 473 35 888 19 585 6 132 605
63 55 473 35 774 19 699 6 112 906
64 55 473 35 659 19 814 6 093 092
65 55 473 35 543 19 930 6 073 163
66 55 473 35 427 20 046 6 053 117
67 55 473 35 310 20 163 6 032 954
68 55 473 35 192 20 280 6 012 674
69 55 473 35 074 20 399 5 992 275
70 55 473 34 955 20 518 5 971 757
71 55 473 34 835 20 637 5 951 120
72 55 473 34 715 20 758 5 930 362
73 55 473 34 594 20 879 5 909 483
74 55 473 34 472 21 001 5 888 483
75 55 473 34 349 21 123 5 867 359
76 55 473 34 226 21 246 5 846 113
77 55 473 34 102 21 370 5 824 743
78 55 473 33 978 21 495 5 803 248
79 55 473 33 852 21 620 5 781 627
80 55 473 33 726 21 746 5 759 881
81 55 473 33 599 21 873 5 738 008
82 55 473 33 472 22 001 5 716 007
83 55 473 33 343 22 129 5 693 877
84 55 473 33 214 22 258 5 671 619
85 55 473 33 084 22 388 5 649 231
86 55 473 32 954 22 519 5 626 712
87 55 473 32 822 22 650 5 604 062
88 55 473 32 690 22 782 5 581 280
89 55 473 32 557 22 915 5 558 364
90 55 473 32 424 23 049 5 535 316
91 55 473 32 289 23 183 5 512 132
92 55 473 32 154 23 319 5 488 814
93 55 473 32 018 23 455 5 465 359
94 55 473 31 881 23 591 5 441 768
95 55 473 31 744 23 729 5 418 039
96 55 473 31 605 23 867 5 394 171
97 55 473 31 466 24 007 5 370 165
98 55 473 31 326 24 147 5 346 018
99 55 473 31 185 24 288 5 321 731
100 55 473 31 043 24 429 5 297 301
101 55 473 30 901 24 572 5 272 730
102 55 473 30 758 24 715 5 248 015
103 55 473 30 613 24 859 5 223 155
104 55 473 30 468 25 004 5 198 151
105 55 473 30 323 25 150 5 173 001
106 55 473 30 176 25 297 5 147 704
107 55 473 30 028 25 444 5 122 260
108 55 473 29 880 25 593 5 096 667
109 55 473 29 731 25 742 5 070 925
110 55 473 29 580 25 892 5 045 033
111 55 473 29 429 26 043 5 018 989
112 55 473 29 277 26 195 4 992 794
113 55 473 29 125 26 348 4 966 446
114 55 473 28 971 26 502 4 939 945
115 55 473 28 816 26 656 4 913 288
116 55 473 28 661 26 812 4 886 476
117 55 473 28 504 26 968 4 859 508
118 55 473 28 347 27 126 4 832 383
119 55 473 28 189 27 284 4 805 099
120 55 473 28 030 27 443 4 777 656
121 55 473 27 870 27 603 4 750 053
122 55 473 27 709 27 764 4 722 289
123 55 473 27 547 27 926 4 694 363
124 55 473 27 384 28 089 4 666 274
125 55 473 27 220 28 253 4 638 022
126 55 473 27 055 28 418 4 609 604
127 55 473 26 889 28 583 4 581 021
128 55 473 26 723 28 750 4 552 271
129 55 473 26 555 28 918 4 523 353
130 55 473 26 386 29 086 4 494 267
131 55 473 26 217 29 256 4 465 011
132 55 473 26 046 29 427 4 435 584
133 55 473 25 874 29 598 4 405 985
134 55 473 25 702 29 771 4 376 214
135 55 473 25 528 29 945 4 346 270
136 55 473 25 353 30 119 4 316 150
137 55 473 25 178 30 295 4 285 855
138 55 473 25 001 30 472 4 255 383
139 55 473 24 823 30 650 4 224 734
140 55 473 24 644 30 828 4 193 905
141 55 473 24 464 31 008 4 162 897
142 55 473 24 284 31 189 4 131 708
143 55 473 24 102 31 371 4 100 337
144 55 473 23 919 31 554 4 068 783
145 55 473 23 735 31 738 4 037 045
146 55 473 23 549 31 923 4 005 122
147 55 473 23 363 32 109 3 973 012
148 55 473 23 176 32 297 3 940 716
149 55 473 22 988 32 485 3 908 231
150 55 473 22 798 32 675 3 875 556
151 55 473 22 607 32 865 3 842 691
152 55 473 22 416 33 057 3 809 634
153 55 473 22 223 33 250 3 776 384
154 55 473 22 029 33 444 3 742 940
155 55 473 21 834 33 639 3 709 301
156 55 473 21 638 33 835 3 675 466
157 55 473 21 440 34 032 3 641 434
158 55 473 21 242 34 231 3 607 203
159 55 473 21 042 34 431 3 572 772
160 55 473 20 841 34 631 3 538 141
161 55 473 20 639 34 833 3 503 308
162 55 473 20 436 35 037 3 468 271
163 55 473 20 232 35 241 3 433 030
164 55 473 20 026 35 447 3 397 583
165 55 473 19 819 35 653 3 361 930
166 55 473 19 611 35 861 3 326 068
167 55 473 19 402 36 071 3 289 998
168 55 473 19 192 36 281 3 253 717
169 55 473 18 980 36 493 3 217 224
170 55 473 18 767 36 705 3 180 519
171 55 473 18 553 36 920 3 143 599
172 55 473 18 338 37 135 3 106 464
173 55 473 18 121 37 352 3 069 112
174 55 473 17 903 37 569 3 031 543
175 55 473 17 684 37 789 2 993 754
176 55 473 17 464 38 009 2 955 745
177 55 473 17 242 38 231 2 917 515
178 55 473 17 019 38 454 2 879 061
179 55 473 16 795 38 678 2 840 383
180 55 473 16 569 38 904 2 801 479
181 55 473 16 342 39 131 2 762 348
182 55 473 16 114 39 359 2 722 989
183 55 473 15 884 39 589 2 683 401
184 55 473 15 653 39 819 2 643 581
185 55 473 15 421 40 052 2 603 529
186 55 473 15 187 40 285 2 563 244
187 55 473 14 952 40 520 2 522 724
188 55 473 14 716 40 757 2 481 967
189 55 473 14 478 40 994 2 440 972
190 55 473 14 239 41 234 2 399 739
191 55 473 13 998 41 474 2 358 265
192 55 473 13 757 41 716 2 316 549
193 55 473 13 513 41 959 2 274 589
194 55 473 13 268 42 204 2 232 385
195 55 473 13 022 42 450 2 189 935
196 55 473 12 775 42 698 2 147 237
197 55 473 12 526 42 947 2 104 289
198 55 473 12 275 43 198 2 061 092
199 55 473 12 023 43 450 2 017 642
200 55 473 11 770 43 703 1 973 939
201 55 473 11 515 43 958 1 929 981
202 55 473 11 258 44 214 1 885 767
203 55 473 11 000 44 472 1 841 294
204 55 473 10 741 44 732 1 796 563
205 55 473 10 480 44 993 1 751 570
206 55 473 10 217 45 255 1 706 315
207 55 473 9 954 45 519 1 660 796
208 55 473 9 688 45 785 1 615 011
209 55 473 9 421 46 052 1 568 959
210 55 473 9 152 46 320 1 522 639
211 55 473 8 882 46 591 1 476 048
212 55 473 8 610 46 862 1 429 186
213 55 473 8 337 47 136 1 382 050
214 55 473 8 062 47 411 1 334 640
215 55 473 7 785 47 687 1 286 952
216 55 473 7 507 47 965 1 238 987
217 55 473 7 227 48 245 1 190 742
218 55 473 6 946 48 527 1 142 215
219 55 473 6 663 48 810 1 093 405
220 55 473 6 378 49 094 1 044 311
221 55 473 6 092 49 381 994 930
222 55 473 5 804 49 669 945 261
223 55 473 5 514 49 959 895 303
224 55 473 5 223 50 250 845 053
225 55 473 4 929 50 543 794 509
226 55 473 4 635 50 838 743 671
227 55 473 4 338 51 135 692 537
228 55 473 4 040 51 433 641 104
229 55 473 3 740 51 733 589 371
230 55 473 3 438 52 035 537 336
231 55 473 3 134 52 338 484 998
232 55 473 2 829 52 643 432 355
233 55 473 2 522 52 951 379 404
234 55 473 2 213 53 259 326 145
235 55 473 1 903 53 570 272 575
236 55 473 1 590 53 883 218 692
237 55 473 1 276 54 197 164 495
238 55 473 960 54 513 109 982
239 55 473 642 54 831 55 151
240 55 473 322 55 151 0

Get more info / Ask a question