Office for Sale in Willows Bloemfontein

  • R 7 950 000
  • R 62 835 Monthly payment
Office for Sale in Willows

Property Information & Features

  • Office Property Type
  • For Sale Listing Type
  • R 7 950 000 Asking Price
  • 2 826 m² Total Size
  • R 2 813 Price/m²
  • Yes Aircon
  • Yes Commercial Zoning

Property Description

Unique investment opportunity presents itself in the commercial area of Willows. An entire office park is located on a 2 826sqm erf, which consists of six units that are tenanted and offers 24 open parking bays and 17 under cover parking.
The total covered area of the office park is about 1 500sqm and will offer various options for the investor as you could carry on with the existing contracts which will generate a solid rental income or you could place your business in these unit as there is ample parking. Another option would be to demolish the structures and create student accommodation as CUT and FS University are in close proximity.

Zoning is Restricted Business 1 and may be used for the following:
- Office
- Public buildings

With special consent of the Mangaung municipality you have the possibility of the following:
Special buildings
- Flats
- Places of assembly
- Places of instruction and adult instruction
- Institutions
- Guest houses

The units offer the following:
Unit 1A - 1 Office 1, 1 Boardroom
Unit 1B - 4 Offices,1 Boardroom
Unit 2 - 4 Offices
Unit 3 - 4 Offices, 1 Boardroom
Unit 4 - 2 Offices, 1 Boardroom
Unit 6 + 5 - 12 Offices, 1 Boardroom

Rates and taxes: R8,254
Sanitation: R1,428
Refuse: R309

Financial statements are available to principal purchaser. Will be sold as a going concern, Price excludes VAT. Contact us to view this property.

Unique investment opportunity presents itself in the commercial area of Willows. An entire office park is located on a 2 826sqm erf, which consists of six units that are tenanted and offers 24 open parking bays and 17 under cover parking.
The total covered area of the office park is about 1 500sqm and will offer various options for the investor as you could carry on with the existing contracts which will generate a solid rental income or you could place your business in these unit as there is ample parking. Another option would be to demolish the structures and create student accommodation as CUT and FS University are in close proximity.

Zoning is Restricted Business 1 and may be used for the following:
- Office
- Public buildings

With special consent of the Mangaung municipality you have the possibility of the following:
Special buildings
- Flats
- Places of assembly
- Places of instruction and adult instruction
- Institutions
- Guest houses

The units offer the following:
Unit 1A - 1 Office 1, 1 Boardroom
Unit 1B - 4 Offices,1 Boardroom
Unit 2 - 4 Offices
Unit 3 - 4 Offices, 1 Boardroom
Unit 4 - 2 Offices, 1 Boardroom
Unit 6 + 5 - 12 Offices, 1 Boardroom

Rates and taxes: R8,254
Sanitation: R1,428
Refuse: R309

Financial statements are available to principal purchaser. Will be sold as a going concern, Price excludes VAT. Contact us to view this property.


Monthly Payment / Amortisation

R
R
%
Instalment
R 56 551 / month
Total Cost
R 13 572 336
# Total Payment Interest Portion Capital Portion Balance
1 56 551 43 228 13 323 7 141 677
2 56 551 43 148 13 404 7 128 273
3 56 551 43 067 13 485 7 114 788
4 56 551 42 985 13 566 7 101 222
5 56 551 42 903 13 648 7 087 574
6 56 551 42 821 13 731 7 073 843
7 56 551 42 738 13 814 7 060 030
8 56 551 42 654 13 897 7 046 132
9 56 551 42 570 13 981 7 032 151
10 56 551 42 486 14 065 7 018 086
11 56 551 42 401 14 150 7 003 936
12 56 551 42 315 14 236 6 989 700
13 56 551 42 229 14 322 6 975 378
14 56 551 42 143 14 408 6 960 969
15 56 551 42 056 14 496 6 946 474
16 56 551 41 968 14 583 6 931 890
17 56 551 41 880 14 671 6 917 219
18 56 551 41 792 14 760 6 902 459
19 56 551 41 702 14 849 6 887 610
20 56 551 41 613 14 939 6 872 672
21 56 551 41 522 15 029 6 857 643
22 56 551 41 432 15 120 6 842 523
23 56 551 41 340 15 211 6 827 312
24 56 551 41 248 15 303 6 812 008
25 56 551 41 156 15 396 6 796 613
26 56 551 41 063 15 489 6 781 124
27 56 551 40 969 15 582 6 765 542
28 56 551 40 875 15 676 6 749 866
29 56 551 40 780 15 771 6 734 095
30 56 551 40 685 15 866 6 718 229
31 56 551 40 589 15 962 6 702 267
32 56 551 40 493 16 059 6 686 208
33 56 551 40 396 16 156 6 670 053
34 56 551 40 298 16 253 6 653 800
35 56 551 40 200 16 351 6 637 448
36 56 551 40 101 16 450 6 620 998
37 56 551 40 002 16 550 6 604 448
38 56 551 39 902 16 650 6 587 799
39 56 551 39 801 16 750 6 571 049
40 56 551 39 700 16 851 6 554 197
41 56 551 39 598 16 953 6 537 244
42 56 551 39 496 17 056 6 520 189
43 56 551 39 393 17 159 6 503 030
44 56 551 39 289 17 262 6 485 768
45 56 551 39 185 17 367 6 468 401
46 56 551 39 080 17 471 6 450 930
47 56 551 38 974 17 577 6 433 353
48 56 551 38 868 17 683 6 415 670
49 56 551 38 761 17 790 6 397 880
50 56 551 38 654 17 898 6 379 982
51 56 551 38 546 18 006 6 361 976
52 56 551 38 437 18 114 6 343 862
53 56 551 38 327 18 224 6 325 638
54 56 551 38 217 18 334 6 307 304
55 56 551 38 107 18 445 6 288 859
56 56 551 37 995 18 556 6 270 303
57 56 551 37 883 18 668 6 251 635
58 56 551 37 770 18 781 6 232 854
59 56 551 37 657 18 895 6 213 959
60 56 551 37 543 19 009 6 194 950
61 56 551 37 428 19 124 6 175 827
62 56 551 37 312 19 239 6 156 588
63 56 551 37 196 19 355 6 137 232
64 56 551 37 079 19 472 6 117 760
65 56 551 36 961 19 590 6 098 170
66 56 551 36 843 19 708 6 078 462
67 56 551 36 724 19 827 6 058 634
68 56 551 36 604 19 947 6 038 687
69 56 551 36 484 20 068 6 018 620
70 56 551 36 362 20 189 5 998 431
71 56 551 36 241 20 311 5 978 120
72 56 551 36 118 20 434 5 957 686
73 56 551 35 994 20 557 5 937 129
74 56 551 35 870 20 681 5 916 448
75 56 551 35 745 20 806 5 895 642
76 56 551 35 620 20 932 5 874 710
77 56 551 35 493 21 058 5 853 651
78 56 551 35 366 21 186 5 832 466
79 56 551 35 238 21 314 5 811 152
80 56 551 35 109 21 442 5 789 710
81 56 551 34 979 21 572 5 768 138
82 56 551 34 849 21 702 5 746 436
83 56 551 34 718 21 833 5 724 602
84 56 551 34 586 21 965 5 702 637
85 56 551 34 453 22 098 5 680 539
86 56 551 34 320 22 231 5 658 308
87 56 551 34 186 22 366 5 635 942
88 56 551 34 050 22 501 5 613 441
89 56 551 33 915 22 637 5 590 804
90 56 551 33 778 22 774 5 568 030
91 56 551 33 640 22 911 5 545 119
92 56 551 33 502 23 050 5 522 070
93 56 551 33 363 23 189 5 498 881
94 56 551 33 222 23 329 5 475 552
95 56 551 33 081 23 470 5 452 082
96 56 551 32 940 23 612 5 428 470
97 56 551 32 797 23 754 5 404 716
98 56 551 32 653 23 898 5 380 818
99 56 551 32 509 24 042 5 356 775
100 56 551 32 364 24 188 5 332 588
101 56 551 32 218 24 334 5 308 254
102 56 551 32 071 24 481 5 283 774
103 56 551 31 923 24 629 5 259 145
104 56 551 31 774 24 777 5 234 367
105 56 551 31 624 24 927 5 209 440
106 56 551 31 474 25 078 5 184 363
107 56 551 31 322 25 229 5 159 133
108 56 551 31 170 25 382 5 133 752
109 56 551 31 016 25 535 5 108 217
110 56 551 30 862 25 689 5 082 528
111 56 551 30 707 25 844 5 056 683
112 56 551 30 551 26 001 5 030 683
113 56 551 30 394 26 158 5 004 525
114 56 551 30 236 26 316 4 978 209
115 56 551 30 077 26 475 4 951 734
116 56 551 29 917 26 635 4 925 100
117 56 551 29 756 26 796 4 898 304
118 56 551 29 594 26 957 4 871 347
119 56 551 29 431 27 120 4 844 226
120 56 551 29 267 27 284 4 816 942
121 56 551 29 102 27 449 4 789 493
122 56 551 28 937 27 615 4 761 878
123 56 551 28 770 27 782 4 734 096
124 56 551 28 602 27 950 4 706 147
125 56 551 28 433 28 118 4 678 028
126 56 551 28 263 28 288 4 649 740
127 56 551 28 092 28 459 4 621 281
128 56 551 27 920 28 631 4 592 650
129 56 551 27 747 28 804 4 563 846
130 56 551 27 573 28 978 4 534 867
131 56 551 27 398 29 153 4 505 714
132 56 551 27 222 29 329 4 476 385
133 56 551 27 045 29 507 4 446 878
134 56 551 26 867 29 685 4 417 193
135 56 551 26 687 29 864 4 387 329
136 56 551 26 507 30 045 4 357 285
137 56 551 26 325 30 226 4 327 058
138 56 551 26 143 30 409 4 296 650
139 56 551 25 959 30 592 4 266 057
140 56 551 25 774 30 777 4 235 280
141 56 551 25 588 30 963 4 204 317
142 56 551 25 401 31 150 4 173 166
143 56 551 25 213 31 339 4 141 828
144 56 551 25 024 31 528 4 110 300
145 56 551 24 833 31 718 4 078 582
146 56 551 24 641 31 910 4 046 672
147 56 551 24 449 32 103 4 014 569
148 56 551 24 255 32 297 3 982 272
149 56 551 24 060 32 492 3 949 780
150 56 551 23 863 32 688 3 917 092
151 56 551 23 666 32 886 3 884 207
152 56 551 23 467 33 084 3 851 122
153 56 551 23 267 33 284 3 817 838
154 56 551 23 066 33 485 3 784 353
155 56 551 22 864 33 688 3 750 665
156 56 551 22 660 33 891 3 716 774
157 56 551 22 456 34 096 3 682 678
158 56 551 22 250 34 302 3 648 376
159 56 551 22 042 34 509 3 613 867
160 56 551 21 834 34 718 3 579 149
161 56 551 21 624 34 927 3 544 222
162 56 551 21 413 35 138 3 509 084
163 56 551 21 201 35 351 3 473 733
164 56 551 20 987 35 564 3 438 169
165 56 551 20 772 35 779 3 402 390
166 56 551 20 556 35 995 3 366 394
167 56 551 20 339 36 213 3 330 182
168 56 551 20 120 36 432 3 293 750
169 56 551 19 900 36 652 3 257 098
170 56 551 19 678 36 873 3 220 225
171 56 551 19 456 37 096 3 183 129
172 56 551 19 231 37 320 3 145 809
173 56 551 19 006 37 545 3 108 264
174 56 551 18 779 37 772 3 070 492
175 56 551 18 551 38 001 3 032 491
176 56 551 18 321 38 230 2 994 261
177 56 551 18 090 38 461 2 955 800
178 56 551 17 858 38 693 2 917 106
179 56 551 17 624 38 927 2 878 179
180 56 551 17 389 39 162 2 839 017
181 56 551 17 152 39 399 2 799 618
182 56 551 16 914 39 637 2 759 981
183 56 551 16 675 39 877 2 720 104
184 56 551 16 434 40 117 2 679 987
185 56 551 16 192 40 360 2 639 627
186 56 551 15 948 40 604 2 599 023
187 56 551 15 702 40 849 2 558 174
188 56 551 15 456 41 096 2 517 079
189 56 551 15 207 41 344 2 475 735
190 56 551 14 958 41 594 2 434 141
191 56 551 14 706 41 845 2 392 296
192 56 551 14 453 42 098 2 350 198
193 56 551 14 199 42 352 2 307 845
194 56 551 13 943 42 608 2 265 237
195 56 551 13 686 42 866 2 222 372
196 56 551 13 427 43 125 2 179 247
197 56 551 13 166 43 385 2 135 862
198 56 551 12 904 43 647 2 092 215
199 56 551 12 640 43 911 2 048 304
200 56 551 12 375 44 176 2 004 127
201 56 551 12 108 44 443 1 959 684
202 56 551 11 840 44 712 1 914 973
203 56 551 11 570 44 982 1 869 991
204 56 551 11 298 45 254 1 824 737
205 56 551 11 024 45 527 1 779 210
206 56 551 10 749 45 802 1 733 408
207 56 551 10 473 46 079 1 687 330
208 56 551 10 194 46 357 1 640 973
209 56 551 9 914 46 637 1 594 335
210 56 551 9 632 46 919 1 547 416
211 56 551 9 349 47 202 1 500 214
212 56 551 9 064 47 488 1 452 726
213 56 551 8 777 47 775 1 404 952
214 56 551 8 488 48 063 1 356 889
215 56 551 8 198 48 354 1 308 535
216 56 551 7 906 48 646 1 259 890
217 56 551 7 612 48 940 1 210 950
218 56 551 7 316 49 235 1 161 715
219 56 551 7 019 49 533 1 112 182
220 56 551 6 719 49 832 1 062 350
221 56 551 6 418 50 133 1 012 217
222 56 551 6 115 50 436 961 781
223 56 551 5 811 50 741 911 040
224 56 551 5 504 51 047 859 993
225 56 551 5 196 51 356 808 638
226 56 551 4 886 51 666 756 972
227 56 551 4 573 51 978 704 994
228 56 551 4 259 52 292 652 702
229 56 551 3 943 52 608 600 094
230 56 551 3 626 52 926 547 168
231 56 551 3 306 53 246 493 922
232 56 551 2 984 53 567 440 355
233 56 551 2 660 53 891 386 464
234 56 551 2 335 54 217 332 247
235 56 551 2 007 54 544 277 703
236 56 551 1 678 54 874 222 830
237 56 551 1 346 55 205 167 625
238 56 551 1 013 55 539 112 086
239 56 551 677 55 874 56 212
240 56 551 340 56 212 0

Get more info / Ask a question