Office Building for Sale in Ellisras
Marketed by realtyworx.co.za- R 800 000 Asking Price
- 4 Beds
- 2 Baths
This is a flat you've always wanted! Ideal for single's, couple's or a small family . This Apartment consists of 2 bedrooms, 1 bathroom, kitchen and lounge. Braai facilities, a playground for kids. Levies R1337 a month, electricity R300 +-. No pets allowed.
# | Total Payment | Interest Portion | Capital Portion | Balance |
1 | 7 556 | 6 525 | 1 031 | 781 969 |
2 | 7 556 | 6 516 | 1 040 | 780 929 |
3 | 7 556 | 6 508 | 1 048 | 779 881 |
4 | 7 556 | 6 499 | 1 057 | 778 824 |
5 | 7 556 | 6 490 | 1 066 | 777 758 |
6 | 7 556 | 6 481 | 1 075 | 776 683 |
7 | 7 556 | 6 472 | 1 084 | 775 599 |
8 | 7 556 | 6 463 | 1 093 | 774 506 |
9 | 7 556 | 6 454 | 1 102 | 773 404 |
10 | 7 556 | 6 445 | 1 111 | 772 293 |
11 | 7 556 | 6 436 | 1 120 | 771 173 |
12 | 7 556 | 6 426 | 1 130 | 770 043 |
13 | 7 556 | 6 417 | 1 139 | 768 904 |
14 | 7 556 | 6 408 | 1 149 | 767 756 |
15 | 7 556 | 6 398 | 1 158 | 766 598 |
16 | 7 556 | 6 388 | 1 168 | 765 430 |
17 | 7 556 | 6 379 | 1 178 | 764 252 |
18 | 7 556 | 6 369 | 1 187 | 763 065 |
19 | 7 556 | 6 359 | 1 197 | 761 868 |
20 | 7 556 | 6 349 | 1 207 | 760 660 |
21 | 7 556 | 6 339 | 1 217 | 759 443 |
22 | 7 556 | 6 329 | 1 227 | 758 216 |
23 | 7 556 | 6 318 | 1 238 | 756 978 |
24 | 7 556 | 6 308 | 1 248 | 755 730 |
25 | 7 556 | 6 298 | 1 258 | 754 472 |
26 | 7 556 | 6 287 | 1 269 | 753 203 |
27 | 7 556 | 6 277 | 1 279 | 751 923 |
28 | 7 556 | 6 266 | 1 290 | 750 633 |
29 | 7 556 | 6 255 | 1 301 | 749 332 |
30 | 7 556 | 6 244 | 1 312 | 748 021 |
31 | 7 556 | 6 234 | 1 323 | 746 698 |
32 | 7 556 | 6 222 | 1 334 | 745 365 |
33 | 7 556 | 6 211 | 1 345 | 744 020 |
34 | 7 556 | 6 200 | 1 356 | 742 664 |
35 | 7 556 | 6 189 | 1 367 | 741 297 |
36 | 7 556 | 6 177 | 1 379 | 739 918 |
37 | 7 556 | 6 166 | 1 390 | 738 528 |
38 | 7 556 | 6 154 | 1 402 | 737 126 |
39 | 7 556 | 6 143 | 1 413 | 735 713 |
40 | 7 556 | 6 131 | 1 425 | 734 288 |
41 | 7 556 | 6 119 | 1 437 | 732 850 |
42 | 7 556 | 6 107 | 1 449 | 731 401 |
43 | 7 556 | 6 095 | 1 461 | 729 940 |
44 | 7 556 | 6 083 | 1 473 | 728 467 |
45 | 7 556 | 6 071 | 1 486 | 726 981 |
46 | 7 556 | 6 058 | 1 498 | 725 484 |
47 | 7 556 | 6 046 | 1 510 | 723 973 |
48 | 7 556 | 6 033 | 1 523 | 722 450 |
49 | 7 556 | 6 020 | 1 536 | 720 914 |
50 | 7 556 | 6 008 | 1 548 | 719 366 |
51 | 7 556 | 5 995 | 1 561 | 717 804 |
52 | 7 556 | 5 982 | 1 574 | 716 230 |
53 | 7 556 | 5 969 | 1 588 | 714 643 |
54 | 7 556 | 5 955 | 1 601 | 713 042 |
55 | 7 556 | 5 942 | 1 614 | 711 428 |
56 | 7 556 | 5 929 | 1 628 | 709 800 |
57 | 7 556 | 5 915 | 1 641 | 708 159 |
58 | 7 556 | 5 901 | 1 655 | 706 504 |
59 | 7 556 | 5 888 | 1 669 | 704 836 |
60 | 7 556 | 5 874 | 1 682 | 703 153 |
61 | 7 556 | 5 860 | 1 697 | 701 457 |
62 | 7 556 | 5 845 | 1 711 | 699 746 |
63 | 7 556 | 5 831 | 1 725 | 698 021 |
64 | 7 556 | 5 817 | 1 739 | 696 282 |
65 | 7 556 | 5 802 | 1 754 | 694 528 |
66 | 7 556 | 5 788 | 1 768 | 692 760 |
67 | 7 556 | 5 773 | 1 783 | 690 977 |
68 | 7 556 | 5 758 | 1 798 | 689 179 |
69 | 7 556 | 5 743 | 1 813 | 687 366 |
70 | 7 556 | 5 728 | 1 828 | 685 537 |
71 | 7 556 | 5 713 | 1 843 | 683 694 |
72 | 7 556 | 5 697 | 1 859 | 681 836 |
73 | 7 556 | 5 682 | 1 874 | 679 961 |
74 | 7 556 | 5 666 | 1 890 | 678 072 |
75 | 7 556 | 5 651 | 1 906 | 676 166 |
76 | 7 556 | 5 635 | 1 921 | 674 245 |
77 | 7 556 | 5 619 | 1 937 | 672 307 |
78 | 7 556 | 5 603 | 1 954 | 670 354 |
79 | 7 556 | 5 586 | 1 970 | 668 384 |
80 | 7 556 | 5 570 | 1 986 | 666 398 |
81 | 7 556 | 5 553 | 2 003 | 664 395 |
82 | 7 556 | 5 537 | 2 019 | 662 375 |
83 | 7 556 | 5 520 | 2 036 | 660 339 |
84 | 7 556 | 5 503 | 2 053 | 658 286 |
85 | 7 556 | 5 486 | 2 070 | 656 215 |
86 | 7 556 | 5 468 | 2 088 | 654 128 |
87 | 7 556 | 5 451 | 2 105 | 652 023 |
88 | 7 556 | 5 434 | 2 123 | 649 900 |
89 | 7 556 | 5 416 | 2 140 | 647 760 |
90 | 7 556 | 5 398 | 2 158 | 645 602 |
91 | 7 556 | 5 380 | 2 176 | 643 425 |
92 | 7 556 | 5 362 | 2 194 | 641 231 |
93 | 7 556 | 5 344 | 2 213 | 639 019 |
94 | 7 556 | 5 325 | 2 231 | 636 788 |
95 | 7 556 | 5 307 | 2 250 | 634 538 |
96 | 7 556 | 5 288 | 2 268 | 632 270 |
97 | 7 556 | 5 269 | 2 287 | 629 983 |
98 | 7 556 | 5 250 | 2 306 | 627 676 |
99 | 7 556 | 5 231 | 2 325 | 625 351 |
100 | 7 556 | 5 211 | 2 345 | 623 006 |
101 | 7 556 | 5 192 | 2 364 | 620 642 |
102 | 7 556 | 5 172 | 2 384 | 618 258 |
103 | 7 556 | 5 152 | 2 404 | 615 854 |
104 | 7 556 | 5 132 | 2 424 | 613 430 |
105 | 7 556 | 5 112 | 2 444 | 610 985 |
106 | 7 556 | 5 092 | 2 465 | 608 521 |
107 | 7 556 | 5 071 | 2 485 | 606 036 |
108 | 7 556 | 5 050 | 2 506 | 603 530 |
109 | 7 556 | 5 029 | 2 527 | 601 003 |
110 | 7 556 | 5 008 | 2 548 | 598 455 |
111 | 7 556 | 4 987 | 2 569 | 595 886 |
112 | 7 556 | 4 966 | 2 590 | 593 296 |
113 | 7 556 | 4 944 | 2 612 | 590 684 |
114 | 7 556 | 4 922 | 2 634 | 588 050 |
115 | 7 556 | 4 900 | 2 656 | 585 395 |
116 | 7 556 | 4 878 | 2 678 | 582 717 |
117 | 7 556 | 4 856 | 2 700 | 580 017 |
118 | 7 556 | 4 833 | 2 723 | 577 294 |
119 | 7 556 | 4 811 | 2 745 | 574 549 |
120 | 7 556 | 4 788 | 2 768 | 571 780 |
121 | 7 556 | 4 765 | 2 791 | 568 989 |
122 | 7 556 | 4 742 | 2 815 | 566 175 |
123 | 7 556 | 4 718 | 2 838 | 563 337 |
124 | 7 556 | 4 694 | 2 862 | 560 475 |
125 | 7 556 | 4 671 | 2 885 | 557 589 |
126 | 7 556 | 4 647 | 2 910 | 554 680 |
127 | 7 556 | 4 622 | 2 934 | 551 746 |
128 | 7 556 | 4 598 | 2 958 | 548 788 |
129 | 7 556 | 4 573 | 2 983 | 545 805 |
130 | 7 556 | 4 548 | 3 008 | 542 797 |
131 | 7 556 | 4 523 | 3 033 | 539 764 |
132 | 7 556 | 4 498 | 3 058 | 536 706 |
133 | 7 556 | 4 473 | 3 084 | 533 623 |
134 | 7 556 | 4 447 | 3 109 | 530 513 |
135 | 7 556 | 4 421 | 3 135 | 527 378 |
136 | 7 556 | 4 395 | 3 161 | 524 217 |
137 | 7 556 | 4 368 | 3 188 | 521 029 |
138 | 7 556 | 4 342 | 3 214 | 517 815 |
139 | 7 556 | 4 315 | 3 241 | 514 574 |
140 | 7 556 | 4 288 | 3 268 | 511 306 |
141 | 7 556 | 4 261 | 3 295 | 508 011 |
142 | 7 556 | 4 233 | 3 323 | 504 688 |
143 | 7 556 | 4 206 | 3 350 | 501 338 |
144 | 7 556 | 4 178 | 3 378 | 497 960 |
145 | 7 556 | 4 150 | 3 406 | 494 553 |
146 | 7 556 | 4 121 | 3 435 | 491 118 |
147 | 7 556 | 4 093 | 3 463 | 487 655 |
148 | 7 556 | 4 064 | 3 492 | 484 162 |
149 | 7 556 | 4 035 | 3 521 | 480 641 |
150 | 7 556 | 4 005 | 3 551 | 477 090 |
151 | 7 556 | 3 976 | 3 580 | 473 510 |
152 | 7 556 | 3 946 | 3 610 | 469 900 |
153 | 7 556 | 3 916 | 3 640 | 466 259 |
154 | 7 556 | 3 885 | 3 671 | 462 589 |
155 | 7 556 | 3 855 | 3 701 | 458 888 |
156 | 7 556 | 3 824 | 3 732 | 455 155 |
157 | 7 556 | 3 793 | 3 763 | 451 392 |
158 | 7 556 | 3 762 | 3 795 | 447 598 |
159 | 7 556 | 3 730 | 3 826 | 443 772 |
160 | 7 556 | 3 698 | 3 858 | 439 914 |
161 | 7 556 | 3 666 | 3 890 | 436 023 |
162 | 7 556 | 3 634 | 3 923 | 432 101 |
163 | 7 556 | 3 601 | 3 955 | 428 146 |
164 | 7 556 | 3 568 | 3 988 | 424 157 |
165 | 7 556 | 3 535 | 4 021 | 420 136 |
166 | 7 556 | 3 501 | 4 055 | 416 081 |
167 | 7 556 | 3 467 | 4 089 | 411 992 |
168 | 7 556 | 3 433 | 4 123 | 407 869 |
169 | 7 556 | 3 399 | 4 157 | 403 712 |
170 | 7 556 | 3 364 | 4 192 | 399 520 |
171 | 7 556 | 3 329 | 4 227 | 395 293 |
172 | 7 556 | 3 294 | 4 262 | 391 031 |
173 | 7 556 | 3 259 | 4 298 | 386 734 |
174 | 7 556 | 3 223 | 4 333 | 382 401 |
175 | 7 556 | 3 187 | 4 369 | 378 031 |
176 | 7 556 | 3 150 | 4 406 | 373 625 |
177 | 7 556 | 3 114 | 4 443 | 369 183 |
178 | 7 556 | 3 077 | 4 480 | 364 703 |
179 | 7 556 | 3 039 | 4 517 | 360 186 |
180 | 7 556 | 3 002 | 4 555 | 355 632 |
181 | 7 556 | 2 964 | 4 593 | 351 039 |
182 | 7 556 | 2 925 | 4 631 | 346 408 |
183 | 7 556 | 2 887 | 4 669 | 341 739 |
184 | 7 556 | 2 848 | 4 708 | 337 031 |
185 | 7 556 | 2 809 | 4 748 | 332 283 |
186 | 7 556 | 2 769 | 4 787 | 327 496 |
187 | 7 556 | 2 729 | 4 827 | 322 669 |
188 | 7 556 | 2 689 | 4 867 | 317 802 |
189 | 7 556 | 2 648 | 4 908 | 312 894 |
190 | 7 556 | 2 607 | 4 949 | 307 945 |
191 | 7 556 | 2 566 | 4 990 | 302 955 |
192 | 7 556 | 2 525 | 5 031 | 297 924 |
193 | 7 556 | 2 483 | 5 073 | 292 850 |
194 | 7 556 | 2 440 | 5 116 | 287 735 |
195 | 7 556 | 2 398 | 5 158 | 282 576 |
196 | 7 556 | 2 355 | 5 201 | 277 375 |
197 | 7 556 | 2 311 | 5 245 | 272 130 |
198 | 7 556 | 2 268 | 5 288 | 266 842 |
199 | 7 556 | 2 224 | 5 332 | 261 510 |
200 | 7 556 | 2 179 | 5 377 | 256 133 |
201 | 7 556 | 2 134 | 5 422 | 250 711 |
202 | 7 556 | 2 089 | 5 467 | 245 244 |
203 | 7 556 | 2 044 | 5 512 | 239 732 |
204 | 7 556 | 1 998 | 5 558 | 234 173 |
205 | 7 556 | 1 951 | 5 605 | 228 569 |
206 | 7 556 | 1 905 | 5 651 | 222 917 |
207 | 7 556 | 1 858 | 5 698 | 217 219 |
208 | 7 556 | 1 810 | 5 746 | 211 473 |
209 | 7 556 | 1 762 | 5 794 | 205 679 |
210 | 7 556 | 1 714 | 5 842 | 199 837 |
211 | 7 556 | 1 665 | 5 891 | 193 946 |
212 | 7 556 | 1 616 | 5 940 | 188 006 |
213 | 7 556 | 1 567 | 5 989 | 182 017 |
214 | 7 556 | 1 517 | 6 039 | 175 978 |
215 | 7 556 | 1 466 | 6 090 | 169 888 |
216 | 7 556 | 1 416 | 6 140 | 163 748 |
217 | 7 556 | 1 365 | 6 192 | 157 556 |
218 | 7 556 | 1 313 | 6 243 | 151 313 |
219 | 7 556 | 1 261 | 6 295 | 145 018 |
220 | 7 556 | 1 208 | 6 348 | 138 670 |
221 | 7 556 | 1 156 | 6 401 | 132 270 |
222 | 7 556 | 1 102 | 6 454 | 125 816 |
223 | 7 556 | 1 048 | 6 508 | 119 308 |
224 | 7 556 | 994 | 6 562 | 112 746 |
225 | 7 556 | 940 | 6 617 | 106 130 |
226 | 7 556 | 884 | 6 672 | 99 458 |
227 | 7 556 | 829 | 6 727 | 92 731 |
228 | 7 556 | 773 | 6 783 | 85 947 |
229 | 7 556 | 716 | 6 840 | 79 107 |
230 | 7 556 | 659 | 6 897 | 72 210 |
231 | 7 556 | 602 | 6 954 | 65 256 |
232 | 7 556 | 544 | 7 012 | 58 244 |
233 | 7 556 | 485 | 7 071 | 51 173 |
234 | 7 556 | 426 | 7 130 | 44 043 |
235 | 7 556 | 367 | 7 189 | 36 854 |
236 | 7 556 | 307 | 7 249 | 29 605 |
237 | 7 556 | 247 | 7 309 | 22 296 |
238 | 7 556 | 186 | 7 370 | 14 925 |
239 | 7 556 | 124 | 7 432 | 7 494 |
240 | 7 556 | 62 | 7 494 | -0 |