10 Bedroom House for Sale in Heuwelsig
Marketed by dpgprop.co.za- R 2 700 000 Asking Price
- 10 Beds
- 7 Baths
- 1 597 m² Total Size
- R 1 691 Per m²
A huge home with fantastic probability of generating income in a prestigious neighbourhood.
This home is ideal for a big family, should you wish to convert the divided areas back to the original.
Otherwise it is ideal as an income generating property. The home has been divided into four 2 bedroom flatlets and one with 1 bedroom. Each with it's own pre-paid electricity and separate water meter. The main 2 bedroom house has under floor heating with an open plan kitchen, living and dining room area. The spacious kitchen has lots of built-in cupboards.
There are eight under cover parking's and a double garage with sliding doors that is currently being utilized as a workshop. There are two under cover braai areas, one with canvas sides for those cold winter braais. The property has two electric gates, CCTV cameras and an alarm system for your safety. The property also has eight Jojo tanks and a borehole.
This property has the potential as a huge income generator as a guest house, overnight accommodation or even an opportunity to use as student accommodation.
Monthly income of between R20 000 to R25 000 (long term tenants) or R2500 per day for overnight accommodation.
# | Total Payment | Interest Portion | Capital Portion | Balance |
1 | 19 328 | 14 543 | 4 786 | 2 488 214 |
2 | 19 328 | 14 515 | 4 814 | 2 483 401 |
3 | 19 328 | 14 487 | 4 842 | 2 478 559 |
4 | 19 328 | 14 458 | 4 870 | 2 473 689 |
5 | 19 328 | 14 430 | 4 898 | 2 468 791 |
6 | 19 328 | 14 401 | 4 927 | 2 463 864 |
7 | 19 328 | 14 373 | 4 956 | 2 458 908 |
8 | 19 328 | 14 344 | 4 985 | 2 453 924 |
9 | 19 328 | 14 315 | 5 014 | 2 448 910 |
10 | 19 328 | 14 285 | 5 043 | 2 443 867 |
11 | 19 328 | 14 256 | 5 072 | 2 438 795 |
12 | 19 328 | 14 226 | 5 102 | 2 433 693 |
13 | 19 328 | 14 197 | 5 132 | 2 428 561 |
14 | 19 328 | 14 167 | 5 162 | 2 423 400 |
15 | 19 328 | 14 136 | 5 192 | 2 418 208 |
16 | 19 328 | 14 106 | 5 222 | 2 412 986 |
17 | 19 328 | 14 076 | 5 252 | 2 407 733 |
18 | 19 328 | 14 045 | 5 283 | 2 402 450 |
19 | 19 328 | 14 014 | 5 314 | 2 397 136 |
20 | 19 328 | 13 983 | 5 345 | 2 391 791 |
21 | 19 328 | 13 952 | 5 376 | 2 386 415 |
22 | 19 328 | 13 921 | 5 407 | 2 381 008 |
23 | 19 328 | 13 889 | 5 439 | 2 375 569 |
24 | 19 328 | 13 857 | 5 471 | 2 370 098 |
25 | 19 328 | 13 826 | 5 503 | 2 364 596 |
26 | 19 328 | 13 793 | 5 535 | 2 359 061 |
27 | 19 328 | 13 761 | 5 567 | 2 353 494 |
28 | 19 328 | 13 729 | 5 599 | 2 347 894 |
29 | 19 328 | 13 696 | 5 632 | 2 342 262 |
30 | 19 328 | 13 663 | 5 665 | 2 336 597 |
31 | 19 328 | 13 630 | 5 698 | 2 330 899 |
32 | 19 328 | 13 597 | 5 731 | 2 325 168 |
33 | 19 328 | 13 563 | 5 765 | 2 319 403 |
34 | 19 328 | 13 530 | 5 798 | 2 313 605 |
35 | 19 328 | 13 496 | 5 832 | 2 307 773 |
36 | 19 328 | 13 462 | 5 866 | 2 301 906 |
37 | 19 328 | 13 428 | 5 900 | 2 296 006 |
38 | 19 328 | 13 393 | 5 935 | 2 290 071 |
39 | 19 328 | 13 359 | 5 969 | 2 284 102 |
40 | 19 328 | 13 324 | 6 004 | 2 278 097 |
41 | 19 328 | 13 289 | 6 039 | 2 272 058 |
42 | 19 328 | 13 254 | 6 075 | 2 265 984 |
43 | 19 328 | 13 218 | 6 110 | 2 259 874 |
44 | 19 328 | 13 183 | 6 146 | 2 253 728 |
45 | 19 328 | 13 147 | 6 181 | 2 247 547 |
46 | 19 328 | 13 111 | 6 218 | 2 241 329 |
47 | 19 328 | 13 074 | 6 254 | 2 235 075 |
48 | 19 328 | 13 038 | 6 290 | 2 228 785 |
49 | 19 328 | 13 001 | 6 327 | 2 222 458 |
50 | 19 328 | 12 964 | 6 364 | 2 216 094 |
51 | 19 328 | 12 927 | 6 401 | 2 209 693 |
52 | 19 328 | 12 890 | 6 438 | 2 203 255 |
53 | 19 328 | 12 852 | 6 476 | 2 196 779 |
54 | 19 328 | 12 815 | 6 514 | 2 190 265 |
55 | 19 328 | 12 777 | 6 552 | 2 183 714 |
56 | 19 328 | 12 738 | 6 590 | 2 177 124 |
57 | 19 328 | 12 700 | 6 628 | 2 170 496 |
58 | 19 328 | 12 661 | 6 667 | 2 163 829 |
59 | 19 328 | 12 622 | 6 706 | 2 157 123 |
60 | 19 328 | 12 583 | 6 745 | 2 150 378 |
61 | 19 328 | 12 544 | 6 784 | 2 143 593 |
62 | 19 328 | 12 504 | 6 824 | 2 136 769 |
63 | 19 328 | 12 464 | 6 864 | 2 129 906 |
64 | 19 328 | 12 424 | 6 904 | 2 123 002 |
65 | 19 328 | 12 384 | 6 944 | 2 116 058 |
66 | 19 328 | 12 344 | 6 985 | 2 109 073 |
67 | 19 328 | 12 303 | 7 025 | 2 102 048 |
68 | 19 328 | 12 262 | 7 066 | 2 094 982 |
69 | 19 328 | 12 221 | 7 107 | 2 087 874 |
70 | 19 328 | 12 179 | 7 149 | 2 080 725 |
71 | 19 328 | 12 138 | 7 191 | 2 073 535 |
72 | 19 328 | 12 096 | 7 233 | 2 066 302 |
73 | 19 328 | 12 053 | 7 275 | 2 059 027 |
74 | 19 328 | 12 011 | 7 317 | 2 051 710 |
75 | 19 328 | 11 968 | 7 360 | 2 044 350 |
76 | 19 328 | 11 925 | 7 403 | 2 036 948 |
77 | 19 328 | 11 882 | 7 446 | 2 029 502 |
78 | 19 328 | 11 839 | 7 489 | 2 022 012 |
79 | 19 328 | 11 795 | 7 533 | 2 014 479 |
80 | 19 328 | 11 751 | 7 577 | 2 006 902 |
81 | 19 328 | 11 707 | 7 621 | 1 999 281 |
82 | 19 328 | 11 662 | 7 666 | 1 991 615 |
83 | 19 328 | 11 618 | 7 710 | 1 983 904 |
84 | 19 328 | 11 573 | 7 755 | 1 976 149 |
85 | 19 328 | 11 528 | 7 801 | 1 968 348 |
86 | 19 328 | 11 482 | 7 846 | 1 960 502 |
87 | 19 328 | 11 436 | 7 892 | 1 952 610 |
88 | 19 328 | 11 390 | 7 938 | 1 944 672 |
89 | 19 328 | 11 344 | 7 984 | 1 936 688 |
90 | 19 328 | 11 297 | 8 031 | 1 928 657 |
91 | 19 328 | 11 250 | 8 078 | 1 920 579 |
92 | 19 328 | 11 203 | 8 125 | 1 912 455 |
93 | 19 328 | 11 156 | 8 172 | 1 904 282 |
94 | 19 328 | 11 108 | 8 220 | 1 896 062 |
95 | 19 328 | 11 060 | 8 268 | 1 887 795 |
96 | 19 328 | 11 012 | 8 316 | 1 879 479 |
97 | 19 328 | 10 964 | 8 365 | 1 871 114 |
98 | 19 328 | 10 915 | 8 413 | 1 862 701 |
99 | 19 328 | 10 866 | 8 462 | 1 854 238 |
100 | 19 328 | 10 816 | 8 512 | 1 845 726 |
101 | 19 328 | 10 767 | 8 561 | 1 837 165 |
102 | 19 328 | 10 717 | 8 611 | 1 828 554 |
103 | 19 328 | 10 667 | 8 662 | 1 819 892 |
104 | 19 328 | 10 616 | 8 712 | 1 811 180 |
105 | 19 328 | 10 565 | 8 763 | 1 802 417 |
106 | 19 328 | 10 514 | 8 814 | 1 793 603 |
107 | 19 328 | 10 463 | 8 866 | 1 784 737 |
108 | 19 328 | 10 411 | 8 917 | 1 775 820 |
109 | 19 328 | 10 359 | 8 969 | 1 766 851 |
110 | 19 328 | 10 307 | 9 022 | 1 757 829 |
111 | 19 328 | 10 254 | 9 074 | 1 748 755 |
112 | 19 328 | 10 201 | 9 127 | 1 739 628 |
113 | 19 328 | 10 148 | 9 180 | 1 730 447 |
114 | 19 328 | 10 094 | 9 234 | 1 721 213 |
115 | 19 328 | 10 040 | 9 288 | 1 711 926 |
116 | 19 328 | 9 986 | 9 342 | 1 702 584 |
117 | 19 328 | 9 932 | 9 396 | 1 693 187 |
118 | 19 328 | 9 877 | 9 451 | 1 683 736 |
119 | 19 328 | 9 822 | 9 506 | 1 674 229 |
120 | 19 328 | 9 766 | 9 562 | 1 664 668 |
121 | 19 328 | 9 711 | 9 618 | 1 655 050 |
122 | 19 328 | 9 654 | 9 674 | 1 645 376 |
123 | 19 328 | 9 598 | 9 730 | 1 635 646 |
124 | 19 328 | 9 541 | 9 787 | 1 625 859 |
125 | 19 328 | 9 484 | 9 844 | 1 616 015 |
126 | 19 328 | 9 427 | 9 901 | 1 606 114 |
127 | 19 328 | 9 369 | 9 959 | 1 596 154 |
128 | 19 328 | 9 311 | 10 017 | 1 586 137 |
129 | 19 328 | 9 252 | 10 076 | 1 576 061 |
130 | 19 328 | 9 194 | 10 135 | 1 565 927 |
131 | 19 328 | 9 135 | 10 194 | 1 555 733 |
132 | 19 328 | 9 075 | 10 253 | 1 545 480 |
133 | 19 328 | 9 015 | 10 313 | 1 535 167 |
134 | 19 328 | 8 955 | 10 373 | 1 524 794 |
135 | 19 328 | 8 895 | 10 434 | 1 514 361 |
136 | 19 328 | 8 834 | 10 494 | 1 503 866 |
137 | 19 328 | 8 773 | 10 556 | 1 493 311 |
138 | 19 328 | 8 711 | 10 617 | 1 482 693 |
139 | 19 328 | 8 649 | 10 679 | 1 472 014 |
140 | 19 328 | 8 587 | 10 741 | 1 461 273 |
141 | 19 328 | 8 524 | 10 804 | 1 450 469 |
142 | 19 328 | 8 461 | 10 867 | 1 439 601 |
143 | 19 328 | 8 398 | 10 931 | 1 428 671 |
144 | 19 328 | 8 334 | 10 994 | 1 417 677 |
145 | 19 328 | 8 270 | 11 058 | 1 406 618 |
146 | 19 328 | 8 205 | 11 123 | 1 395 495 |
147 | 19 328 | 8 140 | 11 188 | 1 384 307 |
148 | 19 328 | 8 075 | 11 253 | 1 373 054 |
149 | 19 328 | 8 009 | 11 319 | 1 361 736 |
150 | 19 328 | 7 943 | 11 385 | 1 350 351 |
151 | 19 328 | 7 877 | 11 451 | 1 338 900 |
152 | 19 328 | 7 810 | 11 518 | 1 327 382 |
153 | 19 328 | 7 743 | 11 585 | 1 315 797 |
154 | 19 328 | 7 675 | 11 653 | 1 304 144 |
155 | 19 328 | 7 608 | 11 721 | 1 292 423 |
156 | 19 328 | 7 539 | 11 789 | 1 280 634 |
157 | 19 328 | 7 470 | 11 858 | 1 268 776 |
158 | 19 328 | 7 401 | 11 927 | 1 256 849 |
159 | 19 328 | 7 332 | 11 997 | 1 244 853 |
160 | 19 328 | 7 262 | 12 067 | 1 232 786 |
161 | 19 328 | 7 191 | 12 137 | 1 220 649 |
162 | 19 328 | 7 120 | 12 208 | 1 208 442 |
163 | 19 328 | 7 049 | 12 279 | 1 196 163 |
164 | 19 328 | 6 978 | 12 351 | 1 183 812 |
165 | 19 328 | 6 906 | 12 423 | 1 171 389 |
166 | 19 328 | 6 833 | 12 495 | 1 158 894 |
167 | 19 328 | 6 760 | 12 568 | 1 146 326 |
168 | 19 328 | 6 687 | 12 641 | 1 133 685 |
169 | 19 328 | 6 613 | 12 715 | 1 120 970 |
170 | 19 328 | 6 539 | 12 789 | 1 108 181 |
171 | 19 328 | 6 464 | 12 864 | 1 095 317 |
172 | 19 328 | 6 389 | 12 939 | 1 082 378 |
173 | 19 328 | 6 314 | 13 014 | 1 069 364 |
174 | 19 328 | 6 238 | 13 090 | 1 056 273 |
175 | 19 328 | 6 162 | 13 167 | 1 043 107 |
176 | 19 328 | 6 085 | 13 243 | 1 029 863 |
177 | 19 328 | 6 008 | 13 321 | 1 016 543 |
178 | 19 328 | 5 930 | 13 398 | 1 003 144 |
179 | 19 328 | 5 852 | 13 477 | 989 668 |
180 | 19 328 | 5 773 | 13 555 | 976 113 |
181 | 19 328 | 5 694 | 13 634 | 962 479 |
182 | 19 328 | 5 614 | 13 714 | 948 765 |
183 | 19 328 | 5 534 | 13 794 | 934 971 |
184 | 19 328 | 5 454 | 13 874 | 921 097 |
185 | 19 328 | 5 373 | 13 955 | 907 142 |
186 | 19 328 | 5 292 | 14 037 | 893 105 |
187 | 19 328 | 5 210 | 14 118 | 878 987 |
188 | 19 328 | 5 127 | 14 201 | 864 786 |
189 | 19 328 | 5 045 | 14 284 | 850 502 |
190 | 19 328 | 4 961 | 14 367 | 836 135 |
191 | 19 328 | 4 877 | 14 451 | 821 685 |
192 | 19 328 | 4 793 | 14 535 | 807 150 |
193 | 19 328 | 4 708 | 14 620 | 792 530 |
194 | 19 328 | 4 623 | 14 705 | 777 825 |
195 | 19 328 | 4 537 | 14 791 | 763 034 |
196 | 19 328 | 4 451 | 14 877 | 748 157 |
197 | 19 328 | 4 364 | 14 964 | 733 193 |
198 | 19 328 | 4 277 | 15 051 | 718 141 |
199 | 19 328 | 4 189 | 15 139 | 703 002 |
200 | 19 328 | 4 101 | 15 227 | 687 775 |
201 | 19 328 | 4 012 | 15 316 | 672 459 |
202 | 19 328 | 3 923 | 15 406 | 657 053 |
203 | 19 328 | 3 833 | 15 495 | 641 558 |
204 | 19 328 | 3 742 | 15 586 | 625 972 |
205 | 19 328 | 3 652 | 15 677 | 610 295 |
206 | 19 328 | 3 560 | 15 768 | 594 527 |
207 | 19 328 | 3 468 | 15 860 | 578 667 |
208 | 19 328 | 3 376 | 15 953 | 562 715 |
209 | 19 328 | 3 283 | 16 046 | 546 669 |
210 | 19 328 | 3 189 | 16 139 | 530 530 |
211 | 19 328 | 3 095 | 16 233 | 514 296 |
212 | 19 328 | 3 000 | 16 328 | 497 968 |
213 | 19 328 | 2 905 | 16 423 | 481 545 |
214 | 19 328 | 2 809 | 16 519 | 465 025 |
215 | 19 328 | 2 713 | 16 616 | 448 410 |
216 | 19 328 | 2 616 | 16 712 | 431 697 |
217 | 19 328 | 2 518 | 16 810 | 414 887 |
218 | 19 328 | 2 420 | 16 908 | 397 979 |
219 | 19 328 | 2 322 | 17 007 | 380 973 |
220 | 19 328 | 2 222 | 17 106 | 363 867 |
221 | 19 328 | 2 123 | 17 206 | 346 661 |
222 | 19 328 | 2 022 | 17 306 | 329 355 |
223 | 19 328 | 1 921 | 17 407 | 311 948 |
224 | 19 328 | 1 820 | 17 509 | 294 440 |
225 | 19 328 | 1 718 | 17 611 | 276 829 |
226 | 19 328 | 1 615 | 17 713 | 259 116 |
227 | 19 328 | 1 512 | 17 817 | 241 299 |
228 | 19 328 | 1 408 | 17 921 | 223 378 |
229 | 19 328 | 1 303 | 18 025 | 205 353 |
230 | 19 328 | 1 198 | 18 130 | 187 223 |
231 | 19 328 | 1 092 | 18 236 | 168 987 |
232 | 19 328 | 986 | 18 342 | 150 644 |
233 | 19 328 | 879 | 18 449 | 132 195 |
234 | 19 328 | 771 | 18 557 | 113 638 |
235 | 19 328 | 663 | 18 665 | 94 973 |
236 | 19 328 | 554 | 18 774 | 76 198 |
237 | 19 328 | 444 | 18 884 | 57 315 |
238 | 19 328 | 334 | 18 994 | 38 321 |
239 | 19 328 | 224 | 19 105 | 19 216 |
240 | 19 328 | 112 | 19 216 | 0 |