3 Bedroom House for Sale in Parys Parys

  • R 4 515 000
  • R 43 571 Monthly payment
3 Bedroom House for Sale in Parys

Property Information & Features

  • House Property Type
  • For Sale Listing Type
  • R 4 515 000 Asking Price
  • 3 Bedrooms
  • 4 Bathrooms
  • R 4 000 Rates & Taxes
  • Yes Pet Friendly
  • Yes Security
  • Yes Swimming Pool

Property Description

This property was built in 1866 as a stable and outhouse. The main house was built in 1899 and completed in 1903. It was used as a field hospital during the Boer War. It was later used as a maternity hospital.

There is 1200 square meters under roof and the total property size is 2042 square meters. The property is zoned commercial 3. The property consists of 10 flatlets ie. 5 double story flats 42 square metres each, 2 bachelors 33 square meter each, 2 bachelors 41 square metres each. 1 Small house 88 square, 1 large house 450 square, conference centre 88 square meters and 72 square meters of parking space. There are 2 storage facilities. This property is ideal for a Boutique Hotel, Guest house, Wedding venue and much much more. Where guests can enjoy the Olde Worlde atmosphere. Estimated rental income is currently 26000 rand per month.

This property was built in 1866 as a stable and outhouse. The main house was built in 1899 and completed in 1903. It was used as a field hospital during the Boer War. It was later used as a maternity hospital.

There is 1200 square meters under roof and the total property size is 2042 square meters. The property is zoned commercial 3. The property consists of 10 flatlets ie. 5 double story flats 42 square metres each, 2 bachelors 33 square meter each, 2 bachelors 41 square metres each. 1 Small house 88 square, 1 large house 450 square, conference centre 88 square meters and 72 square meters of parking space. There are 2 storage facilities. This property is ideal for a Boutique Hotel, Guest house, Wedding venue and much much more. Where guests can enjoy the Olde Worlde atmosphere. Estimated rental income is currently 26000 rand per month.


Monthly Payment / Amortisation

R
R
%
Instalment
R 39 214 / month
Total Cost
R 9 411 277
# Total Payment Interest Portion Capital Portion Balance
1 39 214 33 863 5 351 4 058 149
2 39 214 33 818 5 396 4 052 753
3 39 214 33 773 5 441 4 047 312
4 39 214 33 728 5 486 4 041 826
5 39 214 33 682 5 532 4 036 295
6 39 214 33 636 5 578 4 030 717
7 39 214 33 589 5 624 4 025 092
8 39 214 33 542 5 671 4 019 421
9 39 214 33 495 5 718 4 013 703
10 39 214 33 448 5 766 4 007 937
11 39 214 33 399 5 814 4 002 122
12 39 214 33 351 5 863 3 996 260
13 39 214 33 302 5 911 3 990 348
14 39 214 33 253 5 961 3 984 387
15 39 214 33 203 6 010 3 978 377
16 39 214 33 153 6 061 3 972 317
17 39 214 33 103 6 111 3 966 206
18 39 214 33 052 6 162 3 960 044
19 39 214 33 000 6 213 3 953 830
20 39 214 32 949 6 265 3 947 565
21 39 214 32 896 6 317 3 941 248
22 39 214 32 844 6 370 3 934 878
23 39 214 32 791 6 423 3 928 455
24 39 214 32 737 6 477 3 921 978
25 39 214 32 683 6 531 3 915 448
26 39 214 32 629 6 585 3 908 863
27 39 214 32 574 6 640 3 902 223
28 39 214 32 519 6 695 3 895 528
29 39 214 32 463 6 751 3 888 777
30 39 214 32 406 6 807 3 881 970
31 39 214 32 350 6 864 3 875 106
32 39 214 32 293 6 921 3 868 185
33 39 214 32 235 6 979 3 861 206
34 39 214 32 177 7 037 3 854 169
35 39 214 32 118 7 096 3 847 074
36 39 214 32 059 7 155 3 839 919
37 39 214 31 999 7 214 3 832 705
38 39 214 31 939 7 274 3 825 430
39 39 214 31 879 7 335 3 818 095
40 39 214 31 817 7 396 3 810 699
41 39 214 31 756 7 458 3 803 241
42 39 214 31 694 7 520 3 795 721
43 39 214 31 631 7 583 3 788 139
44 39 214 31 568 7 646 3 780 493
45 39 214 31 504 7 710 3 772 783
46 39 214 31 440 7 774 3 765 009
47 39 214 31 375 7 839 3 757 171
48 39 214 31 310 7 904 3 749 267
49 39 214 31 244 7 970 3 741 297
50 39 214 31 177 8 036 3 733 261
51 39 214 31 111 8 103 3 725 158
52 39 214 31 043 8 171 3 716 987
53 39 214 30 975 8 239 3 708 748
54 39 214 30 906 8 307 3 700 441
55 39 214 30 837 8 377 3 692 064
56 39 214 30 767 8 446 3 683 618
57 39 214 30 697 8 517 3 675 101
58 39 214 30 626 8 588 3 666 513
59 39 214 30 554 8 659 3 657 854
60 39 214 30 482 8 732 3 649 122
61 39 214 30 409 8 804 3 640 318
62 39 214 30 336 8 878 3 631 440
63 39 214 30 262 8 952 3 622 489
64 39 214 30 187 9 026 3 613 462
65 39 214 30 112 9 101 3 604 361
66 39 214 30 036 9 177 3 595 184
67 39 214 29 960 9 254 3 585 930
68 39 214 29 883 9 331 3 576 599
69 39 214 29 805 9 409 3 567 190
70 39 214 29 727 9 487 3 557 703
71 39 214 29 648 9 566 3 548 137
72 39 214 29 568 9 646 3 538 491
73 39 214 29 487 9 726 3 528 765
74 39 214 29 406 9 807 3 518 958
75 39 214 29 325 9 889 3 509 069
76 39 214 29 242 9 971 3 499 097
77 39 214 29 159 10 055 3 489 043
78 39 214 29 075 10 138 3 478 904
79 39 214 28 991 10 223 3 468 682
80 39 214 28 906 10 308 3 458 374
81 39 214 28 820 10 394 3 447 980
82 39 214 28 733 10 480 3 437 499
83 39 214 28 646 10 568 3 426 932
84 39 214 28 558 10 656 3 416 276
85 39 214 28 469 10 745 3 405 531
86 39 214 28 379 10 834 3 394 697
87 39 214 28 289 10 925 3 383 772
88 39 214 28 198 11 016 3 372 757
89 39 214 28 106 11 107 3 361 649
90 39 214 28 014 11 200 3 350 449
91 39 214 27 920 11 293 3 339 156
92 39 214 27 826 11 387 3 327 769
93 39 214 27 731 11 482 3 316 287
94 39 214 27 636 11 578 3 304 709
95 39 214 27 539 11 674 3 293 034
96 39 214 27 442 11 772 3 281 262
97 39 214 27 344 11 870 3 269 393
98 39 214 27 245 11 969 3 257 424
99 39 214 27 145 12 068 3 245 356
100 39 214 27 045 12 169 3 233 186
101 39 214 26 943 12 270 3 220 916
102 39 214 26 841 12 373 3 208 543
103 39 214 26 738 12 476 3 196 068
104 39 214 26 634 12 580 3 183 488
105 39 214 26 529 12 685 3 170 803
106 39 214 26 423 12 790 3 158 013
107 39 214 26 317 12 897 3 145 116
108 39 214 26 209 13 004 3 132 112
109 39 214 26 101 13 113 3 118 999
110 39 214 25 992 13 222 3 105 777
111 39 214 25 881 13 332 3 092 445
112 39 214 25 770 13 443 3 079 002
113 39 214 25 658 13 555 3 065 446
114 39 214 25 545 13 668 3 051 778
115 39 214 25 431 13 782 3 037 996
116 39 214 25 317 13 897 3 024 099
117 39 214 25 201 14 013 3 010 086
118 39 214 25 084 14 130 2 995 956
119 39 214 24 966 14 247 2 981 709
120 39 214 24 848 14 366 2 967 343
121 39 214 24 728 14 486 2 952 857
122 39 214 24 607 14 607 2 938 251
123 39 214 24 485 14 728 2 923 522
124 39 214 24 363 14 851 2 908 671
125 39 214 24 239 14 975 2 893 697
126 39 214 24 114 15 100 2 878 597
127 39 214 23 988 15 225 2 863 372
128 39 214 23 861 15 352 2 848 020
129 39 214 23 733 15 480 2 832 539
130 39 214 23 604 15 609 2 816 930
131 39 214 23 474 15 739 2 801 191
132 39 214 23 343 15 870 2 785 321
133 39 214 23 211 16 003 2 769 318
134 39 214 23 078 16 136 2 753 182
135 39 214 22 943 16 270 2 736 911
136 39 214 22 808 16 406 2 720 505
137 39 214 22 671 16 543 2 703 963
138 39 214 22 533 16 681 2 687 282
139 39 214 22 394 16 820 2 670 462
140 39 214 22 254 16 960 2 653 503
141 39 214 22 113 17 101 2 636 401
142 39 214 21 970 17 244 2 619 158
143 39 214 21 826 17 387 2 601 770
144 39 214 21 681 17 532 2 584 238
145 39 214 21 535 17 678 2 566 560
146 39 214 21 388 17 826 2 548 734
147 39 214 21 239 17 974 2 530 760
148 39 214 21 090 18 124 2 512 636
149 39 214 20 939 18 275 2 494 361
150 39 214 20 786 18 427 2 475 934
151 39 214 20 633 18 581 2 457 353
152 39 214 20 478 18 736 2 438 617
153 39 214 20 322 18 892 2 419 725
154 39 214 20 164 19 049 2 400 676
155 39 214 20 006 19 208 2 381 468
156 39 214 19 846 19 368 2 362 100
157 39 214 19 684 19 529 2 342 570
158 39 214 19 521 19 692 2 322 878
159 39 214 19 357 19 856 2 303 022
160 39 214 19 192 20 022 2 283 000
161 39 214 19 025 20 189 2 262 811
162 39 214 18 857 20 357 2 242 454
163 39 214 18 687 20 527 2 221 928
164 39 214 18 516 20 698 2 201 230
165 39 214 18 344 20 870 2 180 360
166 39 214 18 170 21 044 2 159 316
167 39 214 17 994 21 219 2 138 097
168 39 214 17 817 21 396 2 116 701
169 39 214 17 639 21 574 2 095 126
170 39 214 17 459 21 754 2 073 372
171 39 214 17 278 21 936 2 051 436
172 39 214 17 095 22 118 2 029 318
173 39 214 16 911 22 303 2 007 015
174 39 214 16 725 22 489 1 984 527
175 39 214 16 538 22 676 1 961 851
176 39 214 16 349 22 865 1 938 986
177 39 214 16 158 23 055 1 915 931
178 39 214 15 966 23 248 1 892 683
179 39 214 15 772 23 441 1 869 242
180 39 214 15 577 23 637 1 845 605
181 39 214 15 380 23 834 1 821 772
182 39 214 15 181 24 032 1 797 739
183 39 214 14 981 24 232 1 773 507
184 39 214 14 779 24 434 1 749 072
185 39 214 14 576 24 638 1 724 434
186 39 214 14 370 24 843 1 699 591
187 39 214 14 163 25 050 1 674 541
188 39 214 13 955 25 259 1 649 281
189 39 214 13 744 25 470 1 623 812
190 39 214 13 532 25 682 1 598 130
191 39 214 13 318 25 896 1 572 234
192 39 214 13 102 26 112 1 546 122
193 39 214 12 884 26 329 1 519 793
194 39 214 12 665 26 549 1 493 244
195 39 214 12 444 26 770 1 466 474
196 39 214 12 221 26 993 1 439 481
197 39 214 11 996 27 218 1 412 263
198 39 214 11 769 27 445 1 384 818
199 39 214 11 540 27 674 1 357 145
200 39 214 11 310 27 904 1 329 241
201 39 214 11 077 28 137 1 301 104
202 39 214 10 843 28 371 1 272 733
203 39 214 10 606 28 608 1 244 126
204 39 214 10 368 28 846 1 215 280
205 39 214 10 127 29 086 1 186 193
206 39 214 9 885 29 329 1 156 865
207 39 214 9 641 29 573 1 127 291
208 39 214 9 394 29 820 1 097 472
209 39 214 9 146 30 068 1 067 404
210 39 214 8 895 30 319 1 037 085
211 39 214 8 642 30 571 1 006 514
212 39 214 8 388 30 826 975 688
213 39 214 8 131 31 083 944 605
214 39 214 7 872 31 342 913 263
215 39 214 7 611 31 603 881 660
216 39 214 7 347 31 866 849 793
217 39 214 7 082 32 132 817 661
218 39 214 6 814 32 400 785 262
219 39 214 6 544 32 670 752 592
220 39 214 6 272 32 942 719 650
221 39 214 5 997 33 217 686 433
222 39 214 5 720 33 493 652 940
223 39 214 5 441 33 772 619 167
224 39 214 5 160 34 054 585 113
225 39 214 4 876 34 338 550 776
226 39 214 4 590 34 624 516 152
227 39 214 4 301 34 912 481 239
228 39 214 4 010 35 203 446 036
229 39 214 3 717 35 497 410 539
230 39 214 3 421 35 792 374 747
231 39 214 3 123 36 091 338 656
232 39 214 2 822 36 392 302 265
233 39 214 2 519 36 695 265 570
234 39 214 2 213 37 001 228 569
235 39 214 1 905 37 309 191 260
236 39 214 1 594 37 620 153 640
237 39 214 1 280 37 933 115 707
238 39 214 964 38 249 77 458
239 39 214 645 38 568 38 890
240 39 214 324 38 890 -0

Get more info / Ask a question