9 Bedroom Farm for Sale in Vredefort Vredefort

9 Bedroom Farm for Sale in Vredefort

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 65 000 000 Asking Price
  • 9 Bedrooms

Property Description

BUSINESS PLANS AND FINANCIALS IS READILY AVAILABLE FOR SERIOUS BUYERS(PRE APPROVED BUYERS)

Agriculture Division:

The farms consist of 2850ha, 10 farms. 3 farms has a house on each of the farms.
Three of these farms have homesteads, workshops, workers accommodation etc.
Total cultivated land 932.6ha. Strong borehole water is available on farm 1: 44 000l/h and 16 000l/h, farm 2: 48 000l/h and 9000l/h, farm 3: 40 000l/h and 3 delivering approximately 38 000l/h for potential irrigation purposes.

All boreholes are registered with Department of water and registry.

Five year average figures on crop yield:

TYPE OF CROP AVERAGE YIELD:
Maize 3.8ton/ha
Sunflower 1.6ton/ha
Soya Beans 1.5 ton/ha
Sorghum 4.2 ton/ha

Full inventory list for agricultural equipment can be provided.
Total natural grazing is1529ha.
Total planted grazing is 55ha.
All the farms have boreholes with windmills or submersible pumps.
Border fences (6 strand cattle fences) are in good condition.
A sheep feed lot offering capacity for 700 sheep, with a fully operational silo to a capacity of 300 tonnes.
The feed lot can be operated as a running business with implementation of an abattoir and distribution to wholesale market.
A parturition (lambing) facility has also been developed.
An opportunity for a cattle feed lot on one of the farms exists.
Fully equipped cattle handling facility also available.
TYPE OF LIVESTOCK STOCK CAPACITY
Cattle 250 980ha
Sheep 600 600ha

Value in this business as a running concern.
On a cash flow base calculated by CO-OPS and BANKS.

EQUIPMENT,TRACTORS ETC AND CATTLE INCLUDED WORTH R8 260 700-00

BUSINESS PLANS AND FINANCIALS IS READILY AVAILABLE FOR SERIOUS BUYERS(PRE APPROVED BUYERS)

Agriculture Division:

The farms consist of 2850ha, 10 farms. 3 farms has a house on each of the farms.
Three of these farms have homesteads, workshops, workers accommodation etc.
Total cultivated land 932.6ha. Strong borehole water is available on farm 1: 44 000l/h and 16 000l/h, farm 2: 48 000l/h and 9000l/h, farm 3: 40 000l/h and 3 delivering approximately 38 000l/h for potential irrigation purposes.

All boreholes are registered with Department of water and registry.

Five year average figures on crop yield:

TYPE OF CROP AVERAGE YIELD:
Maize 3.8ton/ha
Sunflower 1.6ton/ha
Soya Beans 1.5 ton/ha
Sorghum 4.2 ton/ha

Full inventory list for agricultural equipment can be provided.
Total natural grazing is1529ha.
Total planted grazing is 55ha.
All the farms have boreholes with windmills or submersible pumps.
Border fences (6 strand cattle fences) are in good condition.
A sheep feed lot offering capacity for 700 sheep, with a fully operational silo to a capacity of 300 tonnes.
The feed lot can be operated as a running business with implementation of an abattoir and distribution to wholesale market.
A parturition (lambing) facility has also been developed.
An opportunity for a cattle feed lot on one of the farms exists.
Fully equipped cattle handling facility also available.
TYPE OF LIVESTOCK STOCK CAPACITY
Cattle 250 980ha
Sheep 600 600ha

Value in this business as a running concern.
On a cash flow base calculated by CO-OPS and BANKS.

EQUIPMENT,TRACTORS ETC AND CATTLE INCLUDED WORTH R8 260 700-00


Monthly Payment / Amortisation

R
R
%
Instalment
R 574 261 / month
Total Cost
R 137 822 732
# Total Payment Interest Portion Capital Portion Balance
1 574 261 499 688 74 574 58 425 426
2 574 261 499 051 75 211 58 350 215
3 574 261 498 408 75 853 58 274 362
4 574 261 497 760 76 501 58 197 861
5 574 261 497 107 77 155 58 120 706
6 574 261 496 448 77 814 58 042 892
7 574 261 495 783 78 478 57 964 414
8 574 261 495 113 79 149 57 885 265
9 574 261 494 437 79 825 57 805 441
10 574 261 493 755 80 507 57 724 934
11 574 261 493 067 81 194 57 643 740
12 574 261 492 374 81 888 57 561 852
13 574 261 491 674 82 587 57 479 265
14 574 261 490 969 83 293 57 395 972
15 574 261 490 257 84 004 57 311 968
16 574 261 489 540 84 722 57 227 246
17 574 261 488 816 85 445 57 141 801
18 574 261 488 086 86 175 57 055 626
19 574 261 487 350 86 911 56 968 715
20 574 261 486 608 87 654 56 881 061
21 574 261 485 859 88 402 56 792 659
22 574 261 485 104 89 157 56 703 501
23 574 261 484 342 89 919 56 613 582
24 574 261 483 574 90 687 56 522 895
25 574 261 482 800 91 462 56 431 434
26 574 261 482 018 92 243 56 339 191
27 574 261 481 231 93 031 56 246 160
28 574 261 480 436 93 825 56 152 335
29 574 261 479 635 94 627 56 057 708
30 574 261 478 826 95 435 55 962 273
31 574 261 478 011 96 250 55 866 022
32 574 261 477 189 97 072 55 768 950
33 574 261 476 360 97 902 55 671 048
34 574 261 475 524 98 738 55 572 310
35 574 261 474 680 99 581 55 472 729
36 574 261 473 830 100 432 55 372 297
37 574 261 472 972 101 290 55 271 008
38 574 261 472 107 102 155 55 168 853
39 574 261 471 234 103 027 55 065 825
40 574 261 470 354 103 907 54 961 918
41 574 261 469 466 104 795 54 857 123
42 574 261 468 571 105 690 54 751 433
43 574 261 467 668 106 593 54 644 840
44 574 261 466 758 107 503 54 537 337
45 574 261 465 840 108 422 54 428 915
46 574 261 464 914 109 348 54 319 567
47 574 261 463 980 110 282 54 209 285
48 574 261 463 038 111 224 54 098 062
49 574 261 462 088 112 174 53 985 888
50 574 261 461 129 113 132 53 872 756
51 574 261 460 163 114 098 53 758 658
52 574 261 459 189 115 073 53 643 585
53 574 261 458 206 116 056 53 527 529
54 574 261 457 214 117 047 53 410 482
55 574 261 456 215 118 047 53 292 435
56 574 261 455 206 119 055 53 173 380
57 574 261 454 189 120 072 53 053 308
58 574 261 453 164 121 098 52 932 210
59 574 261 452 129 122 132 52 810 078
60 574 261 451 086 123 175 52 686 903
61 574 261 450 034 124 227 52 562 675
62 574 261 448 973 125 289 52 437 387
63 574 261 447 903 126 359 52 311 028
64 574 261 446 823 127 438 52 183 590
65 574 261 445 735 128 527 52 055 064
66 574 261 444 637 129 624 51 925 439
67 574 261 443 530 130 732 51 794 708
68 574 261 442 413 131 848 51 662 859
69 574 261 441 287 132 974 51 529 885
70 574 261 440 151 134 110 51 395 775
71 574 261 439 006 135 256 51 260 519
72 574 261 437 850 136 411 51 124 108
73 574 261 436 685 137 576 50 986 531
74 574 261 435 510 138 751 50 847 780
75 574 261 434 325 139 937 50 707 843
76 574 261 433 129 141 132 50 566 712
77 574 261 431 924 142 337 50 424 374
78 574 261 430 708 143 553 50 280 821
79 574 261 429 482 144 779 50 136 042
80 574 261 428 245 146 016 49 990 026
81 574 261 426 998 147 263 49 842 762
82 574 261 425 740 148 521 49 694 241
83 574 261 424 472 149 790 49 544 452
84 574 261 423 192 151 069 49 393 382
85 574 261 421 902 152 360 49 241 023
86 574 261 420 600 153 661 49 087 362
87 574 261 419 288 154 973 48 932 388
88 574 261 417 964 156 297 48 776 091
89 574 261 416 629 157 632 48 618 459
90 574 261 415 283 158 979 48 459 480
91 574 261 413 925 160 337 48 299 143
92 574 261 412 555 161 706 48 137 437
93 574 261 411 174 163 087 47 974 350
94 574 261 409 781 164 480 47 809 869
95 574 261 408 376 165 885 47 643 984
96 574 261 406 959 167 302 47 476 682
97 574 261 405 530 168 731 47 307 950
98 574 261 404 089 170 173 47 137 777
99 574 261 402 635 171 626 46 966 151
100 574 261 401 169 173 092 46 793 059
101 574 261 399 691 174 571 46 618 488
102 574 261 398 200 176 062 46 442 427
103 574 261 396 696 177 566 46 264 861
104 574 261 395 179 179 082 46 085 779
105 574 261 393 649 180 612 45 905 167
106 574 261 392 107 182 155 45 723 012
107 574 261 390 551 183 711 45 539 301
108 574 261 388 982 185 280 45 354 021
109 574 261 387 399 186 862 45 167 159
110 574 261 385 803 188 459 44 978 700
111 574 261 384 193 190 068 44 788 632
112 574 261 382 570 191 692 44 596 940
113 574 261 380 932 193 329 44 403 611
114 574 261 379 281 194 981 44 208 630
115 574 261 377 615 196 646 44 011 984
116 574 261 375 936 198 326 43 813 659
117 574 261 374 242 200 020 43 613 639
118 574 261 372 533 201 728 43 411 911
119 574 261 370 810 203 451 43 208 460
120 574 261 369 072 205 189 43 003 270
121 574 261 367 320 206 942 42 796 329
122 574 261 365 552 208 709 42 587 619
123 574 261 363 769 210 492 42 377 127
124 574 261 361 971 212 290 42 164 837
125 574 261 360 158 214 103 41 950 734
126 574 261 358 329 215 932 41 734 801
127 574 261 356 485 217 777 41 517 025
128 574 261 354 625 219 637 41 297 388
129 574 261 352 749 221 513 41 075 875
130 574 261 350 856 223 405 40 852 470
131 574 261 348 948 225 313 40 627 157
132 574 261 347 024 227 238 40 399 919
133 574 261 345 083 229 179 40 170 741
134 574 261 343 125 231 136 39 939 604
135 574 261 341 151 233 111 39 706 494
136 574 261 339 160 235 102 39 471 392
137 574 261 337 151 237 110 39 234 282
138 574 261 335 126 239 135 38 995 147
139 574 261 333 084 241 178 38 753 969
140 574 261 331 023 243 238 38 510 731
141 574 261 328 946 245 316 38 265 415
142 574 261 326 850 247 411 38 018 005
143 574 261 324 737 249 524 37 768 480
144 574 261 322 606 251 656 37 516 825
145 574 261 320 456 253 805 37 263 019
146 574 261 318 288 255 973 37 007 046
147 574 261 316 102 258 160 36 748 887
148 574 261 313 897 260 365 36 488 522
149 574 261 311 673 262 589 36 225 934
150 574 261 309 430 264 832 35 961 102
151 574 261 307 168 267 094 35 694 008
152 574 261 304 886 269 375 35 424 633
153 574 261 302 585 271 676 35 152 957
154 574 261 300 265 273 997 34 878 961
155 574 261 297 924 276 337 34 602 624
156 574 261 295 564 278 697 34 323 927
157 574 261 293 184 281 078 34 042 849
158 574 261 290 783 283 479 33 759 370
159 574 261 288 361 285 900 33 473 470
160 574 261 285 919 288 342 33 185 128
161 574 261 283 456 290 805 32 894 323
162 574 261 280 972 293 289 32 601 034
163 574 261 278 467 295 794 32 305 240
164 574 261 275 941 298 321 32 006 919
165 574 261 273 392 300 869 31 706 050
166 574 261 270 823 303 439 31 402 611
167 574 261 268 231 306 031 31 096 580
168 574 261 265 617 308 645 30 787 935
169 574 261 262 980 311 281 30 476 654
170 574 261 260 321 313 940 30 162 714
171 574 261 257 640 316 622 29 846 093
172 574 261 254 935 319 326 29 526 767
173 574 261 252 208 322 054 29 204 713
174 574 261 249 457 324 804 28 879 909
175 574 261 246 683 327 579 28 552 330
176 574 261 243 884 330 377 28 221 953
177 574 261 241 063 333 199 27 888 754
178 574 261 238 216 336 045 27 552 709
179 574 261 235 346 338 915 27 213 794
180 574 261 232 451 341 810 26 871 984
181 574 261 229 532 344 730 26 527 254
182 574 261 226 587 347 674 26 179 579
183 574 261 223 617 350 644 25 828 935
184 574 261 220 622 353 639 25 475 296
185 574 261 217 601 356 660 25 118 636
186 574 261 214 555 359 706 24 758 930
187 574 261 211 483 362 779 24 396 151
188 574 261 208 384 365 878 24 030 273
189 574 261 205 259 369 003 23 661 271
190 574 261 202 107 372 155 23 289 116
191 574 261 198 928 375 334 22 913 782
192 574 261 195 722 378 539 22 535 243
193 574 261 192 489 381 773 22 153 470
194 574 261 189 228 385 034 21 768 436
195 574 261 185 939 388 323 21 380 114
196 574 261 182 622 391 640 20 988 474
197 574 261 179 277 394 985 20 593 489
198 574 261 175 903 398 359 20 195 130
199 574 261 172 500 401 761 19 793 369
200 574 261 169 068 405 193 19 388 176
201 574 261 165 607 408 654 18 979 522
202 574 261 162 117 412 145 18 567 377
203 574 261 158 596 415 665 18 151 712
204 574 261 155 046 419 216 17 732 497
205 574 261 151 465 422 796 17 309 701
206 574 261 147 854 426 408 16 883 293
207 574 261 144 211 430 050 16 453 243
208 574 261 140 538 433 723 16 019 520
209 574 261 136 833 437 428 15 582 092
210 574 261 133 097 441 164 15 140 927
211 574 261 129 329 444 933 14 695 995
212 574 261 125 528 448 733 14 247 262
213 574 261 121 695 452 566 13 794 696
214 574 261 117 830 456 432 13 338 264
215 574 261 113 931 460 330 12 877 934
216 574 261 109 999 464 262 12 413 671
217 574 261 106 033 468 228 11 945 443
218 574 261 102 034 472 227 11 473 216
219 574 261 98 000 476 261 10 996 955
220 574 261 93 932 480 329 10 516 626
221 574 261 89 830 484 432 10 032 194
222 574 261 85 692 488 570 9 543 624
223 574 261 81 518 492 743 9 050 881
224 574 261 77 310 496 952 8 553 930
225 574 261 73 065 501 197 8 052 733
226 574 261 68 784 505 478 7 547 255
227 574 261 64 466 509 795 7 037 460
228 574 261 60 112 514 150 6 523 310
229 574 261 55 720 518 541 6 004 769
230 574 261 51 291 522 971 5 481 798
231 574 261 46 824 527 438 4 954 361
232 574 261 42 318 531 943 4 422 418
233 574 261 37 775 536 487 3 885 931
234 574 261 33 192 541 069 3 344 862
235 574 261 28 571 545 691 2 799 171
236 574 261 23 910 550 352 2 248 820
237 574 261 19 209 555 053 1 693 767
238 574 261 14 468 559 794 1 133 973
239 574 261 9 686 564 575 569 398
240 574 261 4 864 569 398 0

Get more info / Ask a question