9 Bedroom Farm for Sale in Vredefort Vredefort

  • R 56 000 000
  • R 540 412 Monthly payment
9 Bedroom Farm for Sale in Vredefort

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 56 000 000 Asking Price
  • 9 Bedrooms

Property Description

BUSINESS PLANS IS READILY AVAILABLE FOR SERIOUS BUYERS(PRE APPROVED BUYERS)

Agriculture Division:

The farms consist of 2384.53ha, 8 farms. 2 farms has a house on each of the farms.
Three of these farms have homesteads, workshops, workers accommodation etc.
Total cultivated land 932.6ha. Strong borehole water is available on farm 1: 44 000l/h and 16 000l/h, farm 2: 48 000l/h and 9000l/h, farm 3: 40 000l/h and 3 delivering approximately 38 000l/h for potential irrigation purposes.

All boreholes are registered with Department of water and registry.

Five year average figures on crop yield:

TYPE OF CROP AVERAGE YIELD:
Maize 3.8ton/ha
Sunflower 1.6ton/ha
Soya Beans 1.5 ton/ha
Sorghum 4.2 ton/ha

Full inventory list for agricultural equipment can be provided.
Total natural grazing is1529ha.
Total planted grazing is 55ha.
All the farms have boreholes with windmills or submersible pumps.
Border fences (6 strand cattle fences) are in good condition.
A sheep feed lot offering capacity for 700 sheep, with a fully operational silo to a capacity of 300 tonnes.
The feed lot can be operated as a running business with implementation of an abattoir and distribution to wholesale market.
A parturition (lambing) facility has also been developed.
An opportunity for a cattle feed lot on one of the farms exists.
Fully equipped cattle handling facility also available.
TYPE OF LIVESTOCK STOCK CAPACITY
Cattle 250 980ha
Sheep 600 600ha

Value in this business as a running concern.
On a cash flow base calculated by CO-OPS and BANKS.

EQUIPMENT,TRACTORS ETC AND CATTLE INCLUDED WORTH R7 369 200-00

BUSINESS PLANS IS READILY AVAILABLE FOR SERIOUS BUYERS(PRE APPROVED BUYERS)

Agriculture Division:

The farms consist of 2384.53ha, 8 farms. 2 farms has a house on each of the farms.
Three of these farms have homesteads, workshops, workers accommodation etc.
Total cultivated land 932.6ha. Strong borehole water is available on farm 1: 44 000l/h and 16 000l/h, farm 2: 48 000l/h and 9000l/h, farm 3: 40 000l/h and 3 delivering approximately 38 000l/h for potential irrigation purposes.

All boreholes are registered with Department of water and registry.

Five year average figures on crop yield:

TYPE OF CROP AVERAGE YIELD:
Maize 3.8ton/ha
Sunflower 1.6ton/ha
Soya Beans 1.5 ton/ha
Sorghum 4.2 ton/ha

Full inventory list for agricultural equipment can be provided.
Total natural grazing is1529ha.
Total planted grazing is 55ha.
All the farms have boreholes with windmills or submersible pumps.
Border fences (6 strand cattle fences) are in good condition.
A sheep feed lot offering capacity for 700 sheep, with a fully operational silo to a capacity of 300 tonnes.
The feed lot can be operated as a running business with implementation of an abattoir and distribution to wholesale market.
A parturition (lambing) facility has also been developed.
An opportunity for a cattle feed lot on one of the farms exists.
Fully equipped cattle handling facility also available.
TYPE OF LIVESTOCK STOCK CAPACITY
Cattle 250 980ha
Sheep 600 600ha

Value in this business as a running concern.
On a cash flow base calculated by CO-OPS and BANKS.

EQUIPMENT,TRACTORS ETC AND CATTLE INCLUDED WORTH R7 369 200-00


Monthly Payment / Amortisation

R
R
%
Instalment
R 486 371 / month
Total Cost
R 116 729 018
# Total Payment Interest Portion Capital Portion Balance
1 486 371 420 000 66 371 50 333 629
2 486 371 419 447 66 924 50 266 705
3 486 371 418 889 67 482 50 199 223
4 486 371 418 327 68 044 50 131 179
5 486 371 417 760 68 611 50 062 568
6 486 371 417 188 69 183 49 993 385
7 486 371 416 612 69 759 49 923 626
8 486 371 416 030 70 341 49 853 285
9 486 371 415 444 70 927 49 782 359
10 486 371 414 853 71 518 49 710 841
11 486 371 414 257 72 114 49 638 727
12 486 371 413 656 72 715 49 566 012
13 486 371 413 050 73 321 49 492 691
14 486 371 412 439 73 932 49 418 759
15 486 371 411 823 74 548 49 344 211
16 486 371 411 202 75 169 49 269 042
17 486 371 410 575 75 796 49 193 247
18 486 371 409 944 76 427 49 116 819
19 486 371 409 307 77 064 49 039 755
20 486 371 408 665 77 706 48 962 049
21 486 371 408 017 78 354 48 883 695
22 486 371 407 364 79 007 48 804 688
23 486 371 406 706 79 665 48 725 023
24 486 371 406 042 80 329 48 644 694
25 486 371 405 372 80 998 48 563 696
26 486 371 404 697 81 673 48 482 022
27 486 371 404 017 82 354 48 399 668
28 486 371 403 331 83 040 48 316 628
29 486 371 402 639 83 732 48 232 896
30 486 371 401 941 84 430 48 148 465
31 486 371 401 237 85 134 48 063 332
32 486 371 400 528 85 843 47 977 489
33 486 371 399 812 86 559 47 890 930
34 486 371 399 091 87 280 47 803 650
35 486 371 398 364 88 007 47 715 643
36 486 371 397 630 88 741 47 626 903
37 486 371 396 891 89 480 47 537 422
38 486 371 396 145 90 226 47 447 197
39 486 371 395 393 90 978 47 356 219
40 486 371 394 635 91 736 47 264 483
41 486 371 393 871 92 500 47 171 983
42 486 371 393 100 93 271 47 078 712
43 486 371 392 323 94 048 46 984 664
44 486 371 391 539 94 832 46 889 832
45 486 371 390 749 95 622 46 794 209
46 486 371 389 952 96 419 46 697 790
47 486 371 389 148 97 223 46 600 568
48 486 371 388 338 98 033 46 502 535
49 486 371 387 521 98 850 46 403 685
50 486 371 386 697 99 674 46 304 012
51 486 371 385 867 100 504 46 203 507
52 486 371 385 029 101 342 46 102 166
53 486 371 384 185 102 186 45 999 979
54 486 371 383 333 103 038 45 896 942
55 486 371 382 475 103 896 45 793 045
56 486 371 381 609 104 762 45 688 283
57 486 371 380 736 105 635 45 582 648
58 486 371 379 855 106 516 45 476 132
59 486 371 378 968 107 403 45 368 729
60 486 371 378 073 108 298 45 260 431
61 486 371 377 170 109 201 45 151 230
62 486 371 376 260 110 111 45 041 120
63 486 371 375 343 111 028 44 930 092
64 486 371 374 417 111 953 44 818 138
65 486 371 373 484 112 886 44 705 252
66 486 371 372 544 113 827 44 591 425
67 486 371 371 595 114 776 44 476 649
68 486 371 370 639 115 732 44 360 917
69 486 371 369 674 116 697 44 244 220
70 486 371 368 702 117 669 44 126 551
71 486 371 367 721 118 650 44 007 901
72 486 371 366 733 119 638 43 888 263
73 486 371 365 736 120 635 43 767 628
74 486 371 364 730 121 641 43 645 987
75 486 371 363 717 122 654 43 523 333
76 486 371 362 694 123 676 43 399 656
77 486 371 361 664 124 707 43 274 949
78 486 371 360 625 125 746 43 149 203
79 486 371 359 577 126 794 43 022 408
80 486 371 358 520 127 851 42 894 558
81 486 371 357 455 128 916 42 765 641
82 486 371 356 380 129 991 42 635 651
83 486 371 355 297 131 074 42 504 577
84 486 371 354 205 132 166 42 372 411
85 486 371 353 103 133 267 42 239 143
86 486 371 351 993 134 378 42 104 765
87 486 371 350 873 135 498 41 969 267
88 486 371 349 744 136 627 41 832 640
89 486 371 348 605 137 766 41 694 875
90 486 371 347 457 138 914 41 555 961
91 486 371 346 300 140 071 41 415 890
92 486 371 345 132 141 238 41 274 651
93 486 371 343 955 142 415 41 132 236
94 486 371 342 769 143 602 40 988 634
95 486 371 341 572 144 799 40 843 835
96 486 371 340 365 146 006 40 697 829
97 486 371 339 149 147 222 40 550 607
98 486 371 337 922 148 449 40 402 158
99 486 371 336 685 149 686 40 252 471
100 486 371 335 437 150 934 40 101 538
101 486 371 334 179 152 191 39 949 346
102 486 371 332 911 153 460 39 795 887
103 486 371 331 632 154 739 39 641 148
104 486 371 330 343 156 028 39 485 120
105 486 371 329 043 157 328 39 327 792
106 486 371 327 732 158 639 39 169 152
107 486 371 326 410 159 961 39 009 191
108 486 371 325 077 161 294 38 847 897
109 486 371 323 732 162 638 38 685 258
110 486 371 322 377 163 994 38 521 265
111 486 371 321 011 165 360 38 355 904
112 486 371 319 633 166 738 38 189 166
113 486 371 318 243 168 128 38 021 038
114 486 371 316 842 169 529 37 851 509
115 486 371 315 429 170 942 37 680 567
116 486 371 314 005 172 366 37 508 201
117 486 371 312 568 173 803 37 334 399
118 486 371 311 120 175 251 37 159 148
119 486 371 309 660 176 711 36 982 436
120 486 371 308 187 178 184 36 804 253
121 486 371 306 702 179 669 36 624 584
122 486 371 305 205 181 166 36 443 418
123 486 371 303 695 182 676 36 260 742
124 486 371 302 173 184 198 36 076 544
125 486 371 300 638 185 733 35 890 811
126 486 371 299 090 187 281 35 703 530
127 486 371 297 529 188 841 35 514 688
128 486 371 295 956 190 415 35 324 273
129 486 371 294 369 192 002 35 132 271
130 486 371 292 769 193 602 34 938 669
131 486 371 291 156 195 215 34 743 454
132 486 371 289 529 196 842 34 546 612
133 486 371 287 888 198 482 34 348 129
134 486 371 286 234 200 136 34 147 993
135 486 371 284 567 201 804 33 946 189
136 486 371 282 885 203 486 33 742 703
137 486 371 281 189 205 182 33 537 521
138 486 371 279 479 206 892 33 330 629
139 486 371 277 755 208 616 33 122 014
140 486 371 276 017 210 354 32 911 660
141 486 371 274 264 212 107 32 699 552
142 486 371 272 496 213 875 32 485 678
143 486 371 270 714 215 657 32 270 021
144 486 371 268 917 217 454 32 052 567
145 486 371 267 105 219 266 31 833 301
146 486 371 265 278 221 093 31 612 207
147 486 371 263 435 222 936 31 389 271
148 486 371 261 577 224 794 31 164 478
149 486 371 259 704 226 667 30 937 811
150 486 371 257 815 228 556 30 709 255
151 486 371 255 910 230 460 30 478 795
152 486 371 253 990 232 381 30 246 414
153 486 371 252 053 234 317 30 012 096
154 486 371 250 101 236 270 29 775 826
155 486 371 248 132 238 239 29 537 587
156 486 371 246 147 240 224 29 297 363
157 486 371 244 145 242 226 29 055 136
158 486 371 242 126 244 245 28 810 892
159 486 371 240 091 246 280 28 564 612
160 486 371 238 038 248 332 28 316 279
161 486 371 235 969 250 402 28 065 877
162 486 371 233 882 252 489 27 813 389
163 486 371 231 778 254 593 27 558 796
164 486 371 229 657 256 714 27 302 082
165 486 371 227 517 258 854 27 043 228
166 486 371 225 360 261 011 26 782 217
167 486 371 223 185 263 186 26 519 032
168 486 371 220 992 265 379 26 253 653
169 486 371 218 780 267 590 25 986 062
170 486 371 216 551 269 820 25 716 242
171 486 371 214 302 272 069 25 444 173
172 486 371 212 035 274 336 25 169 837
173 486 371 209 749 276 622 24 893 214
174 486 371 207 443 278 927 24 614 287
175 486 371 205 119 281 252 24 333 035
176 486 371 202 775 283 596 24 049 440
177 486 371 200 412 285 959 23 763 481
178 486 371 198 029 288 342 23 475 139
179 486 371 195 626 290 745 23 184 394
180 486 371 193 203 293 168 22 891 226
181 486 371 190 760 295 611 22 595 616
182 486 371 188 297 298 074 22 297 542
183 486 371 185 813 300 558 21 996 983
184 486 371 183 308 303 063 21 693 921
185 486 371 180 783 305 588 21 388 333
186 486 371 178 236 308 135 21 080 198
187 486 371 175 668 310 703 20 769 495
188 486 371 173 079 313 292 20 456 203
189 486 371 170 468 315 903 20 140 301
190 486 371 167 836 318 535 19 821 766
191 486 371 165 181 321 190 19 500 576
192 486 371 162 505 323 866 19 176 710
193 486 371 159 806 326 565 18 850 145
194 486 371 157 085 329 286 18 520 859
195 486 371 154 340 332 030 18 188 828
196 486 371 151 574 334 797 17 854 031
197 486 371 148 784 337 587 17 516 444
198 486 371 145 970 340 401 17 176 043
199 486 371 143 134 343 237 16 832 806
200 486 371 140 273 346 098 16 486 708
201 486 371 137 389 348 982 16 137 727
202 486 371 134 481 351 890 15 785 837
203 486 371 131 549 354 822 15 431 015
204 486 371 128 592 357 779 15 073 235
205 486 371 125 610 360 761 14 712 475
206 486 371 122 604 363 767 14 348 708
207 486 371 119 573 366 798 13 981 910
208 486 371 116 516 369 855 13 612 055
209 486 371 113 434 372 937 13 239 117
210 486 371 110 326 376 045 12 863 072
211 486 371 107 192 379 179 12 483 894
212 486 371 104 032 382 338 12 101 555
213 486 371 100 846 385 525 11 716 031
214 486 371 97 634 388 737 11 327 293
215 486 371 94 394 391 977 10 935 317
216 486 371 91 128 395 243 10 540 073
217 486 371 87 834 398 537 10 141 536
218 486 371 84 513 401 858 9 739 678
219 486 371 81 164 405 207 9 334 471
220 486 371 77 787 408 584 8 925 888
221 486 371 74 382 411 989 8 513 899
222 486 371 70 949 415 422 8 098 477
223 486 371 67 487 418 884 7 679 594
224 486 371 63 997 422 374 7 257 220
225 486 371 60 477 425 894 6 831 325
226 486 371 56 928 429 443 6 401 882
227 486 371 53 349 433 022 5 968 860
228 486 371 49 741 436 630 5 532 230
229 486 371 46 102 440 269 5 091 961
230 486 371 42 433 443 938 4 648 023
231 486 371 38 734 447 637 4 200 386
232 486 371 35 003 451 368 3 749 018
233 486 371 31 242 455 129 3 293 889
234 486 371 27 449 458 922 2 834 967
235 486 371 23 625 462 746 2 372 221
236 486 371 19 769 466 602 1 905 619
237 486 371 15 880 470 491 1 435 128
238 486 371 11 959 474 412 960 716
239 486 371 8 006 478 365 482 351
240 486 371 4 020 482 351 -0

Get more info / Ask a question