Vacant Land for Sale in Wapadrand Pretoria

  • R 4 690 000
  • R 45 260 Monthly payment
Vacant Land for Sale in Wapadrand

Property Information & Features

  • Vacant Land Property Type
  • For Sale Listing Type
  • R 4 690 000 Asking Price
  • R 1 000 Rates & Taxes

Property Description

Situated next to Diep in die Berg and accessed from 969 Disselboom Street; Wapadrand via the Bateleur Bastion Eco Estate. This property has a 360 degree view. Various indigenous plants and also small buck. Services include electricity and water connections as well as a security fence. This is a sensitive Eco environment and no further sub-division will be allowed.
The total extent of the original property is 16.3478 hectares which have been divided into three stands:

Come make an offer on the total of the above as one unit.

Situated next to Diep in die Berg and accessed from 969 Disselboom Street; Wapadrand via the Bateleur Bastion Eco Estate. This property has a 360 degree view. Various indigenous plants and also small buck. Services include electricity and water connections as well as a security fence. This is a sensitive Eco environment and no further sub-division will be allowed.
The total extent of the original property is 16.3478 hectares which have been divided into three stands:

Come make an offer on the total of the above as one unit.


Monthly Payment / Amortisation

R
R
%
Instalment
R 40 734 / month
Total Cost
R 9 776 055
# Total Payment Interest Portion Capital Portion Balance
1 40 734 35 175 5 559 4 215 441
2 40 734 35 129 5 605 4 209 837
3 40 734 35 082 5 652 4 204 185
4 40 734 35 035 5 699 4 198 486
5 40 734 34 987 5 746 4 192 740
6 40 734 34 940 5 794 4 186 946
7 40 734 34 891 5 842 4 181 104
8 40 734 34 843 5 891 4 175 213
9 40 734 34 793 5 940 4 169 273
10 40 734 34 744 5 990 4 163 283
11 40 734 34 694 6 040 4 157 243
12 40 734 34 644 6 090 4 151 153
13 40 734 34 593 6 141 4 145 013
14 40 734 34 542 6 192 4 138 821
15 40 734 34 490 6 243 4 132 578
16 40 734 34 438 6 295 4 126 282
17 40 734 34 386 6 348 4 119 934
18 40 734 34 333 6 401 4 113 534
19 40 734 34 279 6 454 4 107 080
20 40 734 34 226 6 508 4 100 572
21 40 734 34 171 6 562 4 094 009
22 40 734 34 117 6 617 4 087 393
23 40 734 34 062 6 672 4 080 721
24 40 734 34 006 6 728 4 073 993
25 40 734 33 950 6 784 4 067 210
26 40 734 33 893 6 840 4 060 369
27 40 734 33 836 6 897 4 053 472
28 40 734 33 779 6 955 4 046 518
29 40 734 33 721 7 013 4 039 505
30 40 734 33 663 7 071 4 032 434
31 40 734 33 604 7 130 4 025 304
32 40 734 33 544 7 189 4 018 115
33 40 734 33 484 7 249 4 010 865
34 40 734 33 424 7 310 4 003 556
35 40 734 33 363 7 371 3 996 185
36 40 734 33 302 7 432 3 988 753
37 40 734 33 240 7 494 3 981 259
38 40 734 33 177 7 556 3 973 703
39 40 734 33 114 7 619 3 966 083
40 40 734 33 051 7 683 3 958 400
41 40 734 32 987 7 747 3 950 654
42 40 734 32 922 7 811 3 942 842
43 40 734 32 857 7 877 3 934 966
44 40 734 32 791 7 942 3 927 023
45 40 734 32 725 8 008 3 919 015
46 40 734 32 658 8 075 3 910 940
47 40 734 32 591 8 142 3 902 798
48 40 734 32 523 8 210 3 894 587
49 40 734 32 455 8 279 3 886 309
50 40 734 32 386 8 348 3 877 961
51 40 734 32 316 8 417 3 869 544
52 40 734 32 246 8 487 3 861 056
53 40 734 32 175 8 558 3 852 498
54 40 734 32 104 8 629 3 843 869
55 40 734 32 032 8 701 3 835 168
56 40 734 31 960 8 774 3 826 394
57 40 734 31 887 8 847 3 817 547
58 40 734 31 813 8 921 3 808 626
59 40 734 31 739 8 995 3 799 631
60 40 734 31 664 9 070 3 790 561
61 40 734 31 588 9 146 3 781 416
62 40 734 31 512 9 222 3 772 194
63 40 734 31 435 9 299 3 762 895
64 40 734 31 357 9 376 3 753 519
65 40 734 31 279 9 454 3 744 065
66 40 734 31 201 9 533 3 734 532
67 40 734 31 121 9 612 3 724 919
68 40 734 31 041 9 693 3 715 227
69 40 734 30 960 9 773 3 705 453
70 40 734 30 879 9 855 3 695 599
71 40 734 30 797 9 937 3 685 662
72 40 734 30 714 10 020 3 675 642
73 40 734 30 630 10 103 3 665 539
74 40 734 30 546 10 187 3 655 351
75 40 734 30 461 10 272 3 645 079
76 40 734 30 376 10 358 3 634 721
77 40 734 30 289 10 444 3 624 277
78 40 734 30 202 10 531 3 613 746
79 40 734 30 115 10 619 3 603 127
80 40 734 30 026 10 708 3 592 419
81 40 734 29 937 10 797 3 581 622
82 40 734 29 847 10 887 3 570 736
83 40 734 29 756 10 977 3 559 758
84 40 734 29 665 11 069 3 548 689
85 40 734 29 572 11 161 3 537 528
86 40 734 29 479 11 254 3 526 274
87 40 734 29 386 11 348 3 514 926
88 40 734 29 291 11 443 3 503 484
89 40 734 29 196 11 538 3 491 946
90 40 734 29 100 11 634 3 480 312
91 40 734 29 003 11 731 3 468 581
92 40 734 28 905 11 829 3 456 752
93 40 734 28 806 11 927 3 444 825
94 40 734 28 707 12 027 3 432 798
95 40 734 28 607 12 127 3 420 671
96 40 734 28 506 12 228 3 408 443
97 40 734 28 404 12 330 3 396 113
98 40 734 28 301 12 433 3 383 681
99 40 734 28 197 12 536 3 371 144
100 40 734 28 093 12 641 3 358 504
101 40 734 27 988 12 746 3 345 758
102 40 734 27 881 12 852 3 332 905
103 40 734 27 774 12 959 3 319 946
104 40 734 27 666 13 067 3 306 879
105 40 734 27 557 13 176 3 293 703
106 40 734 27 448 13 286 3 280 417
107 40 734 27 337 13 397 3 267 020
108 40 734 27 225 13 508 3 253 511
109 40 734 27 113 13 621 3 239 890
110 40 734 26 999 13 734 3 226 156
111 40 734 26 885 13 849 3 212 307
112 40 734 26 769 13 964 3 198 343
113 40 734 26 653 14 081 3 184 262
114 40 734 26 536 14 198 3 170 064
115 40 734 26 417 14 316 3 155 748
116 40 734 26 298 14 436 3 141 312
117 40 734 26 178 14 556 3 126 756
118 40 734 26 056 14 677 3 112 079
119 40 734 25 934 14 800 3 097 279
120 40 734 25 811 14 923 3 082 356
121 40 734 25 686 15 047 3 067 309
122 40 734 25 561 15 173 3 052 136
123 40 734 25 434 15 299 3 036 837
124 40 734 25 307 15 427 3 021 411
125 40 734 25 178 15 555 3 005 855
126 40 734 25 049 15 685 2 990 171
127 40 734 24 918 15 815 2 974 355
128 40 734 24 786 15 947 2 958 408
129 40 734 24 653 16 080 2 942 328
130 40 734 24 519 16 214 2 926 114
131 40 734 24 384 16 349 2 909 764
132 40 734 24 248 16 486 2 893 279
133 40 734 24 111 16 623 2 876 656
134 40 734 23 972 16 761 2 859 894
135 40 734 23 832 16 901 2 842 993
136 40 734 23 692 17 042 2 825 951
137 40 734 23 550 17 184 2 808 767
138 40 734 23 406 17 327 2 791 440
139 40 734 23 262 17 472 2 773 969
140 40 734 23 116 17 617 2 756 351
141 40 734 22 970 17 764 2 738 588
142 40 734 22 822 17 912 2 720 676
143 40 734 22 672 18 061 2 702 614
144 40 734 22 522 18 212 2 684 402
145 40 734 22 370 18 364 2 666 039
146 40 734 22 217 18 517 2 647 522
147 40 734 22 063 18 671 2 628 851
148 40 734 21 907 18 826 2 610 025
149 40 734 21 750 18 983 2 591 042
150 40 734 21 592 19 142 2 571 900
151 40 734 21 433 19 301 2 552 599
152 40 734 21 272 19 462 2 533 137
153 40 734 21 109 19 624 2 513 513
154 40 734 20 946 19 788 2 493 725
155 40 734 20 781 19 953 2 473 773
156 40 734 20 615 20 119 2 453 654
157 40 734 20 447 20 286 2 433 368
158 40 734 20 278 20 455 2 412 912
159 40 734 20 108 20 626 2 392 286
160 40 734 19 936 20 798 2 371 488
161 40 734 19 762 20 971 2 350 517
162 40 734 19 588 21 146 2 329 371
163 40 734 19 411 21 322 2 308 049
164 40 734 19 234 21 500 2 286 549
165 40 734 19 055 21 679 2 264 870
166 40 734 18 874 21 860 2 243 011
167 40 734 18 692 22 042 2 220 969
168 40 734 18 508 22 225 2 198 743
169 40 734 18 323 22 411 2 176 333
170 40 734 18 136 22 597 2 153 735
171 40 734 17 948 22 786 2 130 949
172 40 734 17 758 22 976 2 107 974
173 40 734 17 566 23 167 2 084 807
174 40 734 17 373 23 360 2 061 447
175 40 734 17 179 23 555 2 037 892
176 40 734 16 982 23 751 2 014 141
177 40 734 16 785 23 949 1 990 192
178 40 734 16 585 24 149 1 966 043
179 40 734 16 384 24 350 1 941 693
180 40 734 16 181 24 553 1 917 140
181 40 734 15 976 24 757 1 892 383
182 40 734 15 770 24 964 1 867 419
183 40 734 15 562 25 172 1 842 247
184 40 734 15 352 25 382 1 816 866
185 40 734 15 141 25 593 1 791 273
186 40 734 14 927 25 806 1 765 467
187 40 734 14 712 26 021 1 739 445
188 40 734 14 495 26 238 1 713 207
189 40 734 14 277 26 457 1 686 750
190 40 734 14 056 26 677 1 660 073
191 40 734 13 834 26 900 1 633 173
192 40 734 13 610 27 124 1 606 049
193 40 734 13 384 27 350 1 578 700
194 40 734 13 156 27 578 1 551 122
195 40 734 12 926 27 808 1 523 314
196 40 734 12 694 28 039 1 495 275
197 40 734 12 461 28 273 1 467 002
198 40 734 12 225 28 509 1 438 494
199 40 734 11 987 28 746 1 409 747
200 40 734 11 748 28 986 1 380 762
201 40 734 11 506 29 227 1 351 535
202 40 734 11 263 29 471 1 322 064
203 40 734 11 017 29 716 1 292 347
204 40 734 10 770 29 964 1 262 383
205 40 734 10 520 30 214 1 232 170
206 40 734 10 268 30 465 1 201 704
207 40 734 10 014 30 719 1 170 985
208 40 734 9 758 30 975 1 140 010
209 40 734 9 500 31 233 1 108 776
210 40 734 9 240 31 494 1 077 282
211 40 734 8 977 31 756 1 045 526
212 40 734 8 713 32 021 1 013 505
213 40 734 8 446 32 288 981 218
214 40 734 8 177 32 557 948 661
215 40 734 7 906 32 828 915 833
216 40 734 7 632 33 102 882 731
217 40 734 7 356 33 377 849 354
218 40 734 7 078 33 656 815 698
219 40 734 6 797 33 936 781 762
220 40 734 6 515 34 219 747 543
221 40 734 6 230 34 504 713 039
222 40 734 5 942 34 792 678 247
223 40 734 5 652 35 082 643 166
224 40 734 5 360 35 374 607 792
225 40 734 5 065 35 669 572 124
226 40 734 4 768 35 966 536 158
227 40 734 4 468 36 266 499 892
228 40 734 4 166 36 568 463 324
229 40 734 3 861 36 873 426 452
230 40 734 3 554 37 180 389 272
231 40 734 3 244 37 490 351 782
232 40 734 2 932 37 802 313 980
233 40 734 2 617 38 117 275 863
234 40 734 2 299 38 435 237 428
235 40 734 1 979 38 755 198 674
236 40 734 1 656 39 078 159 596
237 40 734 1 330 39 404 120 192
238 40 734 1 002 39 732 80 460
239 40 734 670 40 063 40 397
240 40 734 337 40 397 -0

Get more info / Ask a question