6 Bedroom Lifestyle Estate for Sale in Simbithi Eco Estate Ballito

  • R 8 485 000
  • R 81 882 Monthly payment
6 Bedroom Lifestyle Estate for Sale in Simbithi Eco Estate

Property Information & Features

  • Lifestyle Estate Property Type
  • For Sale Listing Type
  • R 8 485 000 Asking Price
  • 6 Bedrooms
  • 4 Bathrooms
  • 3 Garages
  • 497 m² Living Area
  • 1 822 m² Total Size
  • R 4 657 Price/m²
  • R 2 000 Rates & Taxes
  • Yes Garage
  • Yes Pet Friendly
  • Yes Security
  • Yes Staff Quarters
  • Yes Study/Office
  • Yes Swimming Pool

Property Description

This home has great road appeal and is close to the Ballito Main Gate.

The home offers an entrance hall which leads down to the living areas which are open plan, fully fitted kitchen with granite breakfast bar and scullery. A dining area which leads to the bar area and lounge with a cozy undercover entertainment area and private pool.

There are 2 bedrooms on the ground level with a full family bathroom.

Upstairs you will find an area for a small study as well as 2 bedrooms one being the master bedroom with full en suite and your own balcony overlooking the beautiful garden and sports field.

This home also offers a fully contained separate 2 bedroom granny-flat above the 3 garages as well as full staff accommodation.

Space galore.

This home has great road appeal and is close to the Ballito Main Gate.

The home offers an entrance hall which leads down to the living areas which are open plan, fully fitted kitchen with granite breakfast bar and scullery. A dining area which leads to the bar area and lounge with a cozy undercover entertainment area and private pool.

There are 2 bedrooms on the ground level with a full family bathroom.

Upstairs you will find an area for a small study as well as 2 bedrooms one being the master bedroom with full en suite and your own balcony overlooking the beautiful garden and sports field.

This home also offers a fully contained separate 2 bedroom granny-flat above the 3 garages as well as full staff accommodation.

Space galore.


Monthly Payment / Amortisation

R
R
%
Instalment
R 73 694 / month
Total Cost
R 17 686 531
# Total Payment Interest Portion Capital Portion Balance
1 73 694 63 638 10 056 7 626 444
2 73 694 63 554 10 140 7 616 303
3 73 694 63 469 10 225 7 606 079
4 73 694 63 384 10 310 7 595 769
5 73 694 63 298 10 396 7 585 373
6 73 694 63 211 10 482 7 574 891
7 73 694 63 124 10 570 7 564 321
8 73 694 63 036 10 658 7 553 663
9 73 694 62 947 10 747 7 542 916
10 73 694 62 858 10 836 7 532 080
11 73 694 62 767 10 927 7 521 153
12 73 694 62 676 11 018 7 510 136
13 73 694 62 584 11 109 7 499 026
14 73 694 62 492 11 202 7 487 824
15 73 694 62 399 11 295 7 476 529
16 73 694 62 304 11 389 7 465 140
17 73 694 62 209 11 484 7 453 655
18 73 694 62 114 11 580 7 442 075
19 73 694 62 017 11 677 7 430 399
20 73 694 61 920 11 774 7 418 625
21 73 694 61 822 11 872 7 406 753
22 73 694 61 723 11 971 7 394 782
23 73 694 61 623 12 071 7 382 711
24 73 694 61 523 12 171 7 370 540
25 73 694 61 421 12 273 7 358 267
26 73 694 61 319 12 375 7 345 892
27 73 694 61 216 12 478 7 333 414
28 73 694 61 112 12 582 7 320 832
29 73 694 61 007 12 687 7 308 145
30 73 694 60 901 12 793 7 295 352
31 73 694 60 795 12 899 7 282 453
32 73 694 60 687 13 007 7 269 446
33 73 694 60 579 13 115 7 256 331
34 73 694 60 469 13 224 7 243 107
35 73 694 60 359 13 335 7 229 772
36 73 694 60 248 13 446 7 216 326
37 73 694 60 136 13 558 7 202 768
38 73 694 60 023 13 671 7 189 098
39 73 694 59 909 13 785 7 175 313
40 73 694 59 794 13 900 7 161 413
41 73 694 59 678 14 015 7 147 398
42 73 694 59 562 14 132 7 133 266
43 73 694 59 444 14 250 7 119 016
44 73 694 59 325 14 369 7 104 647
45 73 694 59 205 14 488 7 090 158
46 73 694 59 085 14 609 7 075 549
47 73 694 58 963 14 731 7 060 818
48 73 694 58 840 14 854 7 045 964
49 73 694 58 716 14 978 7 030 987
50 73 694 58 592 15 102 7 015 885
51 73 694 58 466 15 228 7 000 656
52 73 694 58 339 15 355 6 985 301
53 73 694 58 211 15 483 6 969 818
54 73 694 58 082 15 612 6 954 206
55 73 694 57 952 15 742 6 938 464
56 73 694 57 821 15 873 6 922 591
57 73 694 57 688 16 006 6 906 585
58 73 694 57 555 16 139 6 890 446
59 73 694 57 420 16 273 6 874 173
60 73 694 57 285 16 409 6 857 764
61 73 694 57 148 16 546 6 841 218
62 73 694 57 010 16 684 6 824 534
63 73 694 56 871 16 823 6 807 711
64 73 694 56 731 16 963 6 790 748
65 73 694 56 590 17 104 6 773 644
66 73 694 56 447 17 247 6 756 397
67 73 694 56 303 17 391 6 739 007
68 73 694 56 158 17 535 6 721 471
69 73 694 56 012 17 682 6 703 789
70 73 694 55 865 17 829 6 685 960
71 73 694 55 716 17 978 6 667 983
72 73 694 55 567 18 127 6 649 856
73 73 694 55 415 18 278 6 631 577
74 73 694 55 263 18 431 6 613 146
75 73 694 55 110 18 584 6 594 562
76 73 694 54 955 18 739 6 575 823
77 73 694 54 799 18 895 6 556 928
78 73 694 54 641 19 053 6 537 875
79 73 694 54 482 19 212 6 518 663
80 73 694 54 322 19 372 6 499 291
81 73 694 54 161 19 533 6 479 758
82 73 694 53 998 19 696 6 460 062
83 73 694 53 834 19 860 6 440 202
84 73 694 53 668 20 026 6 420 177
85 73 694 53 501 20 192 6 399 984
86 73 694 53 333 20 361 6 379 624
87 73 694 53 164 20 530 6 359 093
88 73 694 52 992 20 701 6 338 392
89 73 694 52 820 20 874 6 317 518
90 73 694 52 646 21 048 6 296 470
91 73 694 52 471 21 223 6 275 247
92 73 694 52 294 21 400 6 253 847
93 73 694 52 115 21 578 6 232 268
94 73 694 51 936 21 758 6 210 510
95 73 694 51 754 21 940 6 188 570
96 73 694 51 571 22 122 6 166 448
97 73 694 51 387 22 307 6 144 141
98 73 694 51 201 22 493 6 121 648
99 73 694 51 014 22 680 6 098 968
100 73 694 50 825 22 869 6 076 099
101 73 694 50 634 23 060 6 053 039
102 73 694 50 442 23 252 6 029 787
103 73 694 50 248 23 446 6 006 342
104 73 694 50 053 23 641 5 982 701
105 73 694 49 856 23 838 5 958 863
106 73 694 49 657 24 037 5 934 826
107 73 694 49 457 24 237 5 910 589
108 73 694 49 255 24 439 5 886 150
109 73 694 49 051 24 643 5 861 507
110 73 694 48 846 24 848 5 836 659
111 73 694 48 639 25 055 5 811 604
112 73 694 48 430 25 264 5 786 341
113 73 694 48 220 25 474 5 760 866
114 73 694 48 007 25 687 5 735 180
115 73 694 47 793 25 901 5 709 279
116 73 694 47 577 26 117 5 683 162
117 73 694 47 360 26 334 5 656 828
118 73 694 47 140 26 554 5 630 274
119 73 694 46 919 26 775 5 603 500
120 73 694 46 696 26 998 5 576 501
121 73 694 46 471 27 223 5 549 278
122 73 694 46 244 27 450 5 521 829
123 73 694 46 015 27 679 5 494 150
124 73 694 45 785 27 909 5 466 241
125 73 694 45 552 28 142 5 438 099
126 73 694 45 317 28 376 5 409 722
127 73 694 45 081 28 613 5 381 109
128 73 694 44 843 28 851 5 352 258
129 73 694 44 602 29 092 5 323 166
130 73 694 44 360 29 334 5 293 832
131 73 694 44 115 29 579 5 264 254
132 73 694 43 869 29 825 5 234 429
133 73 694 43 620 30 074 5 204 355
134 73 694 43 370 30 324 5 174 031
135 73 694 43 117 30 577 5 143 454
136 73 694 42 862 30 832 5 112 622
137 73 694 42 605 31 089 5 081 533
138 73 694 42 346 31 348 5 050 186
139 73 694 42 085 31 609 5 018 577
140 73 694 41 821 31 872 4 986 704
141 73 694 41 556 32 138 4 954 566
142 73 694 41 288 32 406 4 922 160
143 73 694 41 018 32 676 4 889 484
144 73 694 40 746 32 948 4 856 536
145 73 694 40 471 33 223 4 823 314
146 73 694 40 194 33 500 4 789 814
147 73 694 39 915 33 779 4 756 035
148 73 694 39 634 34 060 4 721 975
149 73 694 39 350 34 344 4 687 631
150 73 694 39 064 34 630 4 653 001
151 73 694 38 775 34 919 4 618 082
152 73 694 38 484 35 210 4 582 872
153 73 694 38 191 35 503 4 547 368
154 73 694 37 895 35 799 4 511 569
155 73 694 37 596 36 097 4 475 472
156 73 694 37 296 36 398 4 439 074
157 73 694 36 992 36 702 4 402 372
158 73 694 36 686 37 007 4 365 365
159 73 694 36 378 37 316 4 328 049
160 73 694 36 067 37 627 4 290 422
161 73 694 35 754 37 940 4 252 482
162 73 694 35 437 38 257 4 214 225
163 73 694 35 119 38 575 4 175 650
164 73 694 34 797 38 897 4 136 753
165 73 694 34 473 39 221 4 097 532
166 73 694 34 146 39 548 4 057 984
167 73 694 33 817 39 877 4 018 107
168 73 694 33 484 40 210 3 977 897
169 73 694 33 149 40 545 3 937 352
170 73 694 32 811 40 883 3 896 470
171 73 694 32 471 41 223 3 855 247
172 73 694 32 127 41 567 3 813 680
173 73 694 31 781 41 913 3 771 767
174 73 694 31 431 42 262 3 729 504
175 73 694 31 079 42 615 3 686 889
176 73 694 30 724 42 970 3 643 920
177 73 694 30 366 43 328 3 600 592
178 73 694 30 005 43 689 3 556 903
179 73 694 29 641 44 053 3 512 850
180 73 694 29 274 44 420 3 468 430
181 73 694 28 904 44 790 3 423 639
182 73 694 28 530 45 164 3 378 476
183 73 694 28 154 45 540 3 332 936
184 73 694 27 774 45 919 3 287 016
185 73 694 27 392 46 302 3 240 714
186 73 694 27 006 46 688 3 194 026
187 73 694 26 617 47 077 3 146 949
188 73 694 26 225 47 469 3 099 480
189 73 694 25 829 47 865 3 051 615
190 73 694 25 430 48 264 3 003 351
191 73 694 25 028 48 666 2 954 686
192 73 694 24 622 49 071 2 905 614
193 73 694 24 213 49 480 2 856 134
194 73 694 23 801 49 893 2 806 241
195 73 694 23 385 50 309 2 755 932
196 73 694 22 966 50 728 2 705 205
197 73 694 22 543 51 151 2 654 054
198 73 694 22 117 51 577 2 602 477
199 73 694 21 687 52 007 2 550 471
200 73 694 21 254 52 440 2 498 031
201 73 694 20 817 52 877 2 445 154
202 73 694 20 376 53 318 2 391 836
203 73 694 19 932 53 762 2 338 074
204 73 694 19 484 54 210 2 283 864
205 73 694 19 032 54 662 2 229 203
206 73 694 18 577 55 117 2 174 085
207 73 694 18 117 55 576 2 118 509
208 73 694 17 654 56 040 2 062 469
209 73 694 17 187 56 507 2 005 963
210 73 694 16 716 56 978 1 948 985
211 73 694 16 242 57 452 1 891 533
212 73 694 15 763 57 931 1 833 602
213 73 694 15 280 58 414 1 775 188
214 73 694 14 793 58 901 1 716 287
215 73 694 14 302 59 391 1 656 896
216 73 694 13 807 59 886 1 597 009
217 73 694 13 308 60 385 1 536 624
218 73 694 12 805 60 889 1 475 735
219 73 694 12 298 61 396 1 414 339
220 73 694 11 786 61 908 1 352 431
221 73 694 11 270 62 424 1 290 008
222 73 694 10 750 62 944 1 227 064
223 73 694 10 226 63 468 1 163 596
224 73 694 9 697 63 997 1 099 598
225 73 694 9 163 64 531 1 035 068
226 73 694 8 626 65 068 969 999
227 73 694 8 083 65 611 904 389
228 73 694 7 537 66 157 838 232
229 73 694 6 985 66 709 771 523
230 73 694 6 429 67 265 704 259
231 73 694 5 869 67 825 636 433
232 73 694 5 304 68 390 568 043
233 73 694 4 734 68 960 499 083
234 73 694 4 159 69 535 429 548
235 73 694 3 580 70 114 359 434
236 73 694 2 995 70 699 288 735
237 73 694 2 406 71 288 217 447
238 73 694 1 812 71 882 145 566
239 73 694 1 213 72 481 73 085
240 73 694 609 73 085 -0

Get more info / Ask a question