House for Sale in Umhlali Umhlali

  • R 90 000 000
  • R 697 769 Monthly payment
House for Sale in Umhlali

Property Information & Features

  • House Property Type
  • For Sale Listing Type
  • R 90 000 000 Asking Price
  • 201 m² Total Size
  • R 447 761 Price/m²

Property Description

The 172 ha , mixed use development opportunity priced to sell at R 90 M ex vat.
Comprises of the following :

3 x mixed usages.
26 x commercial / industrial sites.
1560 x residential units of various sizes.
7,5 x hectare school/retirement/ technical college site.

High demand for (entry level) property in the area due to the very high median house prices.
Growth in population in area with development of Dube Trade Port, King Shaka International as well as Umhlanga Ridge
Support of local council for the development
Quick turnaround time on activity zone
High prices being paid in area for light industrial/office park land (activity zone)
Beautiful inland and lake views
Proximity to N2 (approximately 1.5 km)
Proximity to King Shaka International Airport (approx 15 km)
Proximity to Umhalanga Ridge (approximately 20 minute drive)
Proximity to Ballito
Proximity to Primary School and potential high school
Bulk services will be relatively reasonable in relation to other developments in the area as bulk services are in close proximity to the development
Short time period between purchase and breaking of ground
Priced to allow developer to make a healthy margin


The development site has been through the required EIA , DOT approvals and has service agreements in place.
The ROD will be issued in the next 30 days..
Ideally located, and priced to cater for the entry level and middle class income brackets.

With the current interest rates of 7 % and speculation they could fall another .50 basis points , makes the timing of this development perfect. With the marketing view, why rent when you can buy . The timing to get into the property market does not get better than this in SA.

Amenities
Easy access to main road access
Close to sought after schools, plus zoned for a much needed high school in the area.
Close to the large shopping centres in area

Call to arrange your private viewing now!

The 172 ha , mixed use development opportunity priced to sell at R 90 M ex vat.
Comprises of the following :

3 x mixed usages.
26 x commercial / industrial sites.
1560 x residential units of various sizes.
7,5 x hectare school/retirement/ technical college site.

High demand for (entry level) property in the area due to the very high median house prices.
Growth in population in area with development of Dube Trade Port, King Shaka International as well as Umhlanga Ridge
Support of local council for the development
Quick turnaround time on activity zone
High prices being paid in area for light industrial/office park land (activity zone)
Beautiful inland and lake views
Proximity to N2 (approximately 1.5 km)
Proximity to King Shaka International Airport (approx 15 km)
Proximity to Umhalanga Ridge (approximately 20 minute drive)
Proximity to Ballito
Proximity to Primary School and potential high school
Bulk services will be relatively reasonable in relation to other developments in the area as bulk services are in close proximity to the development
Short time period between purchase and breaking of ground
Priced to allow developer to make a healthy margin


The development site has been through the required EIA , DOT approvals and has service agreements in place.
The ROD will be issued in the next 30 days..
Ideally located, and priced to cater for the entry level and middle class income brackets.

With the current interest rates of 7 % and speculation they could fall another .50 basis points , makes the timing of this development perfect. With the marketing view, why rent when you can buy . The timing to get into the property market does not get better than this in SA.

Amenities
Easy access to main road access
Close to sought after schools, plus zoned for a much needed high school in the area.
Close to the large shopping centres in area

Call to arrange your private viewing now!


Monthly Payment / Amortisation

R
R
%
Instalment
R 627 992 / month
Total Cost
R 150 718 113
# Total Payment Interest Portion Capital Portion Balance
1 627 992 472 500 155 492 80 844 508
2 627 992 471 593 156 399 80 688 109
3 627 992 470 681 157 312 80 530 797
4 627 992 469 763 158 229 80 372 568
5 627 992 468 840 159 152 80 213 416
6 627 992 467 912 160 081 80 053 335
7 627 992 466 978 161 014 79 892 321
8 627 992 466 039 161 954 79 730 367
9 627 992 465 094 162 898 79 567 469
10 627 992 464 144 163 849 79 403 620
11 627 992 463 188 164 804 79 238 816
12 627 992 462 226 165 766 79 073 050
13 627 992 461 259 166 733 78 906 318
14 627 992 460 287 167 705 78 738 612
15 627 992 459 309 168 684 78 569 929
16 627 992 458 325 169 668 78 400 261
17 627 992 457 335 170 657 78 229 604
18 627 992 456 339 171 653 78 057 951
19 627 992 455 338 172 654 77 885 297
20 627 992 454 331 173 661 77 711 636
21 627 992 453 318 174 674 77 536 962
22 627 992 452 299 175 693 77 361 268
23 627 992 451 274 176 718 77 184 550
24 627 992 450 243 177 749 77 006 801
25 627 992 449 206 178 786 76 828 016
26 627 992 448 163 179 829 76 648 187
27 627 992 447 114 180 878 76 467 309
28 627 992 446 059 181 933 76 285 376
29 627 992 444 998 182 994 76 102 382
30 627 992 443 931 184 062 75 918 321
31 627 992 442 857 185 135 75 733 185
32 627 992 441 777 186 215 75 546 970
33 627 992 440 691 187 301 75 359 669
34 627 992 439 598 188 394 75 171 275
35 627 992 438 499 189 493 74 981 782
36 627 992 437 394 190 598 74 791 183
37 627 992 436 282 191 710 74 599 473
38 627 992 435 164 192 829 74 406 644
39 627 992 434 039 193 953 74 212 691
40 627 992 432 907 195 085 74 017 606
41 627 992 431 769 196 223 73 821 384
42 627 992 430 625 197 367 73 624 016
43 627 992 429 473 198 519 73 425 497
44 627 992 428 315 199 677 73 225 821
45 627 992 427 151 200 842 73 024 979
46 627 992 425 979 202 013 72 822 966
47 627 992 424 801 203 192 72 619 775
48 627 992 423 615 204 377 72 415 398
49 627 992 422 423 205 569 72 209 829
50 627 992 421 224 206 768 72 003 061
51 627 992 420 018 207 974 71 795 086
52 627 992 418 805 209 187 71 585 899
53 627 992 417 584 210 408 71 375 491
54 627 992 416 357 211 635 71 163 856
55 627 992 415 122 212 870 70 950 986
56 627 992 413 881 214 111 70 736 875
57 627 992 412 632 215 360 70 521 515
58 627 992 411 376 216 617 70 304 898
59 627 992 410 112 217 880 70 087 018
60 627 992 408 841 219 151 69 867 867
61 627 992 407 563 220 430 69 647 437
62 627 992 406 277 221 715 69 425 722
63 627 992 404 983 223 009 69 202 713
64 627 992 403 682 224 310 68 978 403
65 627 992 402 374 225 618 68 752 785
66 627 992 401 058 226 934 68 525 851
67 627 992 399 734 228 258 68 297 593
68 627 992 398 403 229 590 68 068 003
69 627 992 397 063 230 929 67 837 075
70 627 992 395 716 232 276 67 604 799
71 627 992 394 361 233 631 67 371 168
72 627 992 392 998 234 994 67 136 174
73 627 992 391 628 236 364 66 899 810
74 627 992 390 249 237 743 66 662 067
75 627 992 388 862 239 130 66 422 936
76 627 992 387 467 240 525 66 182 411
77 627 992 386 064 241 928 65 940 483
78 627 992 384 653 243 339 65 697 144
79 627 992 383 233 244 759 65 452 385
80 627 992 381 806 246 187 65 206 199
81 627 992 380 369 247 623 64 958 576
82 627 992 378 925 249 067 64 709 509
83 627 992 377 472 250 520 64 458 989
84 627 992 376 011 251 981 64 207 008
85 627 992 374 541 253 451 63 953 556
86 627 992 373 062 254 930 63 698 627
87 627 992 371 575 256 417 63 442 210
88 627 992 370 080 257 913 63 184 297
89 627 992 368 575 259 417 62 924 880
90 627 992 367 062 260 930 62 663 950
91 627 992 365 540 262 452 62 401 497
92 627 992 364 009 263 983 62 137 514
93 627 992 362 469 265 523 61 871 991
94 627 992 360 920 267 072 61 604 918
95 627 992 359 362 268 630 61 336 288
96 627 992 357 795 270 197 61 066 091
97 627 992 356 219 271 773 60 794 318
98 627 992 354 634 273 359 60 520 959
99 627 992 353 039 274 953 60 246 006
100 627 992 351 435 276 557 59 969 449
101 627 992 349 822 278 170 59 691 279
102 627 992 348 199 279 793 59 411 486
103 627 992 346 567 281 425 59 130 061
104 627 992 344 925 283 067 58 846 994
105 627 992 343 274 284 718 58 562 276
106 627 992 341 613 286 379 58 275 897
107 627 992 339 943 288 049 57 987 847
108 627 992 338 262 289 730 57 698 118
109 627 992 336 572 291 420 57 406 698
110 627 992 334 872 293 120 57 113 578
111 627 992 333 163 294 830 56 818 749
112 627 992 331 443 296 549 56 522 199
113 627 992 329 713 298 279 56 223 920
114 627 992 327 973 300 019 55 923 901
115 627 992 326 223 301 769 55 622 131
116 627 992 324 462 303 530 55 318 602
117 627 992 322 692 305 300 55 013 301
118 627 992 320 911 307 081 54 706 220
119 627 992 319 120 308 873 54 397 348
120 627 992 317 318 310 674 54 086 673
121 627 992 315 506 312 487 53 774 187
122 627 992 313 683 314 309 53 459 877
123 627 992 311 849 316 143 53 143 734
124 627 992 310 005 317 987 52 825 747
125 627 992 308 150 319 842 52 505 906
126 627 992 306 284 321 708 52 184 198
127 627 992 304 408 323 584 51 860 614
128 627 992 302 520 325 472 51 535 142
129 627 992 300 622 327 370 51 207 771
130 627 992 298 712 329 280 50 878 491
131 627 992 296 791 331 201 50 547 290
132 627 992 294 859 333 133 50 214 157
133 627 992 292 916 335 076 49 879 081
134 627 992 290 961 337 031 49 542 050
135 627 992 288 995 338 997 49 203 053
136 627 992 287 018 340 974 48 862 079
137 627 992 285 029 342 963 48 519 116
138 627 992 283 028 344 964 48 174 152
139 627 992 281 016 346 976 47 827 175
140 627 992 278 992 349 000 47 478 175
141 627 992 276 956 351 036 47 127 139
142 627 992 274 908 353 084 46 774 055
143 627 992 272 849 355 143 46 418 912
144 627 992 270 777 357 215 46 061 696
145 627 992 268 693 359 299 45 702 398
146 627 992 266 597 361 395 45 341 003
147 627 992 264 489 363 503 44 977 500
148 627 992 262 369 365 623 44 611 876
149 627 992 260 236 367 756 44 244 120
150 627 992 258 091 369 901 43 874 219
151 627 992 255 933 372 059 43 502 160
152 627 992 253 763 374 230 43 127 930
153 627 992 251 580 376 413 42 751 517
154 627 992 249 384 378 608 42 372 909
155 627 992 247 175 380 817 41 992 092
156 627 992 244 954 383 038 41 609 054
157 627 992 242 719 385 273 41 223 781
158 627 992 240 472 387 520 40 836 261
159 627 992 238 212 389 781 40 446 481
160 627 992 235 938 392 054 40 054 426
161 627 992 233 651 394 341 39 660 085
162 627 992 231 350 396 642 39 263 443
163 627 992 229 037 398 955 38 864 488
164 627 992 226 710 401 283 38 463 205
165 627 992 224 369 403 623 38 059 582
166 627 992 222 014 405 978 37 653 604
167 627 992 219 646 408 346 37 245 258
168 627 992 217 264 410 728 36 834 530
169 627 992 214 868 413 124 36 421 406
170 627 992 212 458 415 534 36 005 872
171 627 992 210 034 417 958 35 587 914
172 627 992 207 596 420 396 35 167 518
173 627 992 205 144 422 848 34 744 670
174 627 992 202 677 425 315 34 319 355
175 627 992 200 196 427 796 33 891 559
176 627 992 197 701 430 291 33 461 268
177 627 992 195 191 432 801 33 028 466
178 627 992 192 666 435 326 32 593 140
179 627 992 190 127 437 865 32 155 275
180 627 992 187 572 440 420 31 714 855
181 627 992 185 003 442 989 31 271 866
182 627 992 182 419 445 573 30 826 293
183 627 992 179 820 448 172 30 378 121
184 627 992 177 206 450 786 29 927 335
185 627 992 174 576 453 416 29 473 919
186 627 992 171 931 456 061 29 017 858
187 627 992 169 271 458 721 28 559 136
188 627 992 166 595 461 397 28 097 739
189 627 992 163 903 464 089 27 633 650
190 627 992 161 196 466 796 27 166 855
191 627 992 158 473 469 519 26 697 336
192 627 992 155 734 472 258 26 225 078
193 627 992 152 980 475 013 25 750 066
194 627 992 150 209 477 783 25 272 282
195 627 992 147 422 480 570 24 791 712
196 627 992 144 618 483 374 24 308 338
197 627 992 141 799 486 194 23 822 144
198 627 992 138 963 489 030 23 333 115
199 627 992 136 110 491 882 22 841 232
200 627 992 133 241 494 752 22 346 481
201 627 992 130 354 497 638 21 848 843
202 627 992 127 452 500 541 21 348 303
203 627 992 124 532 503 460 20 844 842
204 627 992 121 595 506 397 20 338 445
205 627 992 118 641 509 351 19 829 094
206 627 992 115 670 512 322 19 316 771
207 627 992 112 681 515 311 18 801 460
208 627 992 109 675 518 317 18 283 143
209 627 992 106 652 521 340 17 761 803
210 627 992 103 611 524 382 17 237 421
211 627 992 100 552 527 441 16 709 981
212 627 992 97 475 530 517 16 179 464
213 627 992 94 380 533 612 15 645 852
214 627 992 91 267 536 725 15 109 127
215 627 992 88 137 539 856 14 569 271
216 627 992 84 987 543 005 14 026 267
217 627 992 81 820 546 172 13 480 095
218 627 992 78 634 549 358 12 930 736
219 627 992 75 429 552 563 12 378 173
220 627 992 72 206 555 786 11 822 387
221 627 992 68 964 559 028 11 263 359
222 627 992 65 703 562 289 10 701 070
223 627 992 62 423 565 569 10 135 501
224 627 992 59 124 568 868 9 566 632
225 627 992 55 805 572 187 8 994 445
226 627 992 52 468 575 525 8 418 921
227 627 992 49 110 578 882 7 840 039
228 627 992 45 734 582 259 7 257 781
229 627 992 42 337 585 655 6 672 125
230 627 992 38 921 589 071 6 083 054
231 627 992 35 484 592 508 5 490 546
232 627 992 32 028 595 964 4 894 582
233 627 992 28 552 599 440 4 295 142
234 627 992 25 055 602 937 3 692 205
235 627 992 21 538 606 454 3 085 751
236 627 992 18 000 609 992 2 475 759
237 627 992 14 442 613 550 1 862 209
238 627 992 10 863 617 129 1 245 079
239 627 992 7 263 620 729 624 350
240 627 992 3 642 624 350 0

Get more info / Ask a question