5 Bedroom House for Sale in Zimbali Zimbali

  • R 7 995 000
  • R 78 482 Monthly payment
5 Bedroom House for Sale in Zimbali

Property Information & Features

  • House Property Type
  • For Sale Listing Type
  • R 7 995 000 Asking Price
  • 5 Bedrooms
  • 4 Bathrooms
  • 2 Garages
  • 600 m² Living Area
  • 1 813 m² Total Size
  • R 4 410 Price/m²
  • R 4 000 Rates & Taxes
  • Yes Garage
  • Yes Security
  • Yes Swimming Pool

Property Description

Set in a quite cal-de-sac in Zimbali Coastal Resort and Estate is this large double storey home that has a lot to offer.

The double volume entrance hall leads you to an open plan gourmet kitchen with an under-ground wine cellar/ refrigeration room, scullery and laundry room.

A large dining area and two lounges one of which includes a built-in bar. A covered patio with braai area and pizza oven is part of the entertainment area. A sparkling pool is accompanied by a martini pool and jacuzzi.

Included on the ground level is a one bedroom, games room and guest toilet.

Upstairs is four well proportioned bedrooms all with en-suite and an access balcony that over looks the pool and forest area. The large main bedroom also has a jacuzzi and steam room. There is a lockable storage in the double automated garage and ample parking for guests.
The home also boasts a 47sqm flatlet which has an open plan kitchen and living area and one-bedroom en-suite.

This home is currently being holiday let and can be an income generator.

Set in a quite cal-de-sac in Zimbali Coastal Resort and Estate is this large double storey home that has a lot to offer.

The double volume entrance hall leads you to an open plan gourmet kitchen with an under-ground wine cellar/ refrigeration room, scullery and laundry room.

A large dining area and two lounges one of which includes a built-in bar. A covered patio with braai area and pizza oven is part of the entertainment area. A sparkling pool is accompanied by a martini pool and jacuzzi.

Included on the ground level is a one bedroom, games room and guest toilet.

Upstairs is four well proportioned bedrooms all with en-suite and an access balcony that over looks the pool and forest area. The large main bedroom also has a jacuzzi and steam room. There is a lockable storage in the double automated garage and ample parking for guests.
The home also boasts a 47sqm flatlet which has an open plan kitchen and living area and one-bedroom en-suite.

This home is currently being holiday let and can be an income generator.


Monthly Payment / Amortisation

R
R
%
Instalment
R 70 634 / month
Total Cost
R 16 952 196
# Total Payment Interest Portion Capital Portion Balance
1 70 634 61 462 9 173 7 186 327
2 70 634 61 383 9 251 7 177 076
3 70 634 61 304 9 330 7 167 747
4 70 634 61 225 9 410 7 158 337
5 70 634 61 144 9 490 7 148 847
6 70 634 61 063 9 571 7 139 276
7 70 634 60 981 9 653 7 129 623
8 70 634 60 899 9 735 7 119 888
9 70 634 60 816 9 818 7 110 069
10 70 634 60 732 9 902 7 100 167
11 70 634 60 647 9 987 7 090 180
12 70 634 60 562 10 072 7 080 108
13 70 634 60 476 10 158 7 069 950
14 70 634 60 389 10 245 7 059 705
15 70 634 60 302 10 333 7 049 372
16 70 634 60 213 10 421 7 038 951
17 70 634 60 124 10 510 7 028 442
18 70 634 60 035 10 600 7 017 842
19 70 634 59 944 10 690 7 007 152
20 70 634 59 853 10 781 6 996 371
21 70 634 59 761 10 873 6 985 497
22 70 634 59 668 10 966 6 974 531
23 70 634 59 574 11 060 6 963 471
24 70 634 59 480 11 155 6 952 316
25 70 634 59 384 11 250 6 941 066
26 70 634 59 288 11 346 6 929 720
27 70 634 59 191 11 443 6 918 278
28 70 634 59 094 11 541 6 906 737
29 70 634 58 995 11 639 6 895 098
30 70 634 58 896 11 739 6 883 360
31 70 634 58 795 11 839 6 871 521
32 70 634 58 694 11 940 6 859 581
33 70 634 58 592 12 042 6 847 539
34 70 634 58 489 12 145 6 835 394
35 70 634 58 386 12 248 6 823 146
36 70 634 58 281 12 353 6 810 793
37 70 634 58 176 12 459 6 798 334
38 70 634 58 069 12 565 6 785 769
39 70 634 57 962 12 672 6 773 097
40 70 634 57 854 12 781 6 760 316
41 70 634 57 744 12 890 6 747 426
42 70 634 57 634 13 000 6 734 426
43 70 634 57 523 13 111 6 721 315
44 70 634 57 411 13 223 6 708 092
45 70 634 57 298 13 336 6 694 757
46 70 634 57 184 13 450 6 681 307
47 70 634 57 069 13 565 6 667 742
48 70 634 56 954 13 681 6 654 062
49 70 634 56 837 13 797 6 640 264
50 70 634 56 719 13 915 6 626 349
51 70 634 56 600 14 034 6 612 315
52 70 634 56 480 14 154 6 598 161
53 70 634 56 359 14 275 6 583 886
54 70 634 56 237 14 397 6 569 489
55 70 634 56 114 14 520 6 554 970
56 70 634 55 990 14 644 6 540 326
57 70 634 55 865 14 769 6 525 557
58 70 634 55 739 14 895 6 510 662
59 70 634 55 612 15 022 6 495 640
60 70 634 55 484 15 151 6 480 489
61 70 634 55 354 15 280 6 465 209
62 70 634 55 224 15 410 6 449 799
63 70 634 55 092 15 542 6 434 256
64 70 634 54 959 15 675 6 418 582
65 70 634 54 825 15 809 6 402 773
66 70 634 54 690 15 944 6 386 829
67 70 634 54 554 16 080 6 370 749
68 70 634 54 417 16 217 6 354 532
69 70 634 54 278 16 356 6 338 176
70 70 634 54 139 16 496 6 321 680
71 70 634 53 998 16 636 6 305 044
72 70 634 53 856 16 779 6 288 265
73 70 634 53 712 16 922 6 271 343
74 70 634 53 568 17 066 6 254 277
75 70 634 53 422 17 212 6 237 065
76 70 634 53 275 17 359 6 219 706
77 70 634 53 127 17 507 6 202 198
78 70 634 52 977 17 657 6 184 541
79 70 634 52 826 17 808 6 166 733
80 70 634 52 674 17 960 6 148 773
81 70 634 52 521 18 113 6 130 660
82 70 634 52 366 18 268 6 112 392
83 70 634 52 210 18 424 6 093 968
84 70 634 52 053 18 582 6 075 386
85 70 634 51 894 18 740 6 056 646
86 70 634 51 734 18 900 6 037 745
87 70 634 51 572 19 062 6 018 684
88 70 634 51 410 19 225 5 999 459
89 70 634 51 245 19 389 5 980 070
90 70 634 51 080 19 554 5 960 516
91 70 634 50 913 19 721 5 940 795
92 70 634 50 744 19 890 5 920 905
93 70 634 50 574 20 060 5 900 845
94 70 634 50 403 20 231 5 880 614
95 70 634 50 230 20 404 5 860 210
96 70 634 50 056 20 578 5 839 632
97 70 634 49 880 20 754 5 818 878
98 70 634 49 703 20 931 5 797 947
99 70 634 49 524 21 110 5 776 837
100 70 634 49 344 21 290 5 755 546
101 70 634 49 162 21 472 5 734 074
102 70 634 48 979 21 656 5 712 418
103 70 634 48 794 21 841 5 690 578
104 70 634 48 607 22 027 5 668 551
105 70 634 48 419 22 215 5 646 335
106 70 634 48 229 22 405 5 623 930
107 70 634 48 038 22 596 5 601 334
108 70 634 47 845 22 789 5 578 545
109 70 634 47 650 22 984 5 555 561
110 70 634 47 454 23 180 5 532 380
111 70 634 47 256 23 378 5 509 002
112 70 634 47 056 23 578 5 485 424
113 70 634 46 855 23 779 5 461 644
114 70 634 46 652 23 983 5 437 662
115 70 634 46 447 24 187 5 413 474
116 70 634 46 240 24 394 5 389 080
117 70 634 46 032 24 602 5 364 478
118 70 634 45 822 24 813 5 339 665
119 70 634 45 610 25 025 5 314 641
120 70 634 45 396 25 238 5 289 402
121 70 634 45 180 25 454 5 263 948
122 70 634 44 963 25 671 5 238 277
123 70 634 44 744 25 891 5 212 387
124 70 634 44 522 26 112 5 186 275
125 70 634 44 299 26 335 5 159 940
126 70 634 44 074 26 560 5 133 381
127 70 634 43 848 26 787 5 106 594
128 70 634 43 619 27 015 5 079 579
129 70 634 43 388 27 246 5 052 333
130 70 634 43 155 27 479 5 024 854
131 70 634 42 921 27 714 4 997 140
132 70 634 42 684 27 950 4 969 190
133 70 634 42 445 28 189 4 941 001
134 70 634 42 204 28 430 4 912 571
135 70 634 41 962 28 673 4 883 899
136 70 634 41 717 28 918 4 854 981
137 70 634 41 470 29 165 4 825 817
138 70 634 41 221 29 414 4 796 403
139 70 634 40 969 29 665 4 766 738
140 70 634 40 716 29 918 4 736 820
141 70 634 40 460 30 174 4 706 646
142 70 634 40 203 30 432 4 676 215
143 70 634 39 943 30 691 4 645 523
144 70 634 39 681 30 954 4 614 569
145 70 634 39 416 31 218 4 583 351
146 70 634 39 149 31 485 4 551 867
147 70 634 38 881 31 754 4 520 113
148 70 634 38 609 32 025 4 488 088
149 70 634 38 336 32 298 4 455 790
150 70 634 38 060 32 574 4 423 216
151 70 634 37 782 32 853 4 390 363
152 70 634 37 501 33 133 4 357 230
153 70 634 37 218 33 416 4 323 814
154 70 634 36 933 33 702 4 290 112
155 70 634 36 645 33 989 4 256 123
156 70 634 36 354 34 280 4 221 843
157 70 634 36 062 34 573 4 187 270
158 70 634 35 766 34 868 4 152 403
159 70 634 35 468 35 166 4 117 237
160 70 634 35 168 35 466 4 081 771
161 70 634 34 865 35 769 4 046 002
162 70 634 34 560 36 075 4 009 927
163 70 634 34 251 36 383 3 973 544
164 70 634 33 941 36 693 3 936 851
165 70 634 33 627 37 007 3 899 844
166 70 634 33 311 37 323 3 862 521
167 70 634 32 992 37 642 3 824 879
168 70 634 32 671 37 963 3 786 916
169 70 634 32 347 38 288 3 748 628
170 70 634 32 020 38 615 3 710 014
171 70 634 31 690 38 944 3 671 069
172 70 634 31 357 39 277 3 631 792
173 70 634 31 022 39 613 3 592 180
174 70 634 30 683 39 951 3 552 229
175 70 634 30 342 40 292 3 511 937
176 70 634 29 998 40 636 3 471 300
177 70 634 29 651 40 983 3 430 317
178 70 634 29 301 41 334 3 388 983
179 70 634 28 948 41 687 3 347 297
180 70 634 28 591 42 043 3 305 254
181 70 634 28 232 42 402 3 262 852
182 70 634 27 870 42 764 3 220 088
183 70 634 27 505 43 129 3 176 959
184 70 634 27 137 43 498 3 133 461
185 70 634 26 765 43 869 3 089 592
186 70 634 26 390 44 244 3 045 348
187 70 634 26 012 44 622 3 000 727
188 70 634 25 631 45 003 2 955 724
189 70 634 25 247 45 387 2 910 336
190 70 634 24 859 45 775 2 864 561
191 70 634 24 468 46 166 2 818 395
192 70 634 24 074 46 560 2 771 835
193 70 634 23 676 46 958 2 724 877
194 70 634 23 275 47 359 2 677 518
195 70 634 22 870 47 764 2 629 754
196 70 634 22 462 48 172 2 581 582
197 70 634 22 051 48 583 2 532 999
198 70 634 21 636 48 998 2 484 001
199 70 634 21 218 49 417 2 434 584
200 70 634 20 795 49 839 2 384 746
201 70 634 20 370 50 264 2 334 481
202 70 634 19 940 50 694 2 283 787
203 70 634 19 507 51 127 2 232 661
204 70 634 19 071 51 564 2 181 097
205 70 634 18 630 52 004 2 129 093
206 70 634 18 186 52 448 2 076 645
207 70 634 17 738 52 896 2 023 749
208 70 634 17 286 53 348 1 970 401
209 70 634 16 831 53 804 1 916 597
210 70 634 16 371 54 263 1 862 334
211 70 634 15 907 54 727 1 807 607
212 70 634 15 440 55 194 1 752 413
213 70 634 14 969 55 666 1 696 748
214 70 634 14 493 56 141 1 640 606
215 70 634 14 014 56 621 1 583 986
216 70 634 13 530 57 104 1 526 882
217 70 634 13 042 57 592 1 469 290
218 70 634 12 550 58 084 1 411 206
219 70 634 12 054 58 580 1 352 625
220 70 634 11 554 59 080 1 293 545
221 70 634 11 049 59 585 1 233 960
222 70 634 10 540 60 094 1 173 866
223 70 634 10 027 60 607 1 113 258
224 70 634 9 509 61 125 1 052 133
225 70 634 8 987 61 647 990 486
226 70 634 8 460 62 174 928 312
227 70 634 7 929 62 705 865 608
228 70 634 7 394 63 240 802 367
229 70 634 6 854 63 781 738 587
230 70 634 6 309 64 325 674 261
231 70 634 5 759 64 875 609 386
232 70 634 5 205 65 429 543 957
233 70 634 4 646 65 988 477 970
234 70 634 4 083 66 551 411 418
235 70 634 3 514 67 120 344 298
236 70 634 2 941 67 693 276 605
237 70 634 2 363 68 271 208 333
238 70 634 1 780 68 855 139 479
239 70 634 1 191 69 443 70 036
240 70 634 598 70 036 0

Get more info / Ask a question