4 Bedroom Apartment for Sale in Shelly Beach Shelly Beach

  • R 3 650 000
  • R 28 849 Monthly payment
4 Bedroom Apartment for Sale in Shelly Beach

Property Information & Features

  • Apartment Property Type
  • For Sale Listing Type
  • R 3 650 000 Asking Price
  • 4 Bedrooms
  • 4 Bathrooms
  • 2 Garages
  • 413 m² Living Area
  • 413 m² Total Size
  • R 8 838 Price/m²
  • Yes Garage
  • Yes Pet Friendly
  • Yes Security
  • Yes Staff Quarters
  • Yes Swimming Pool

Property Description

With commanding views over the estate out to sea and dam views is this character filled home that shouts "space galore".
Family space for a recreation lounge has been created off the bedrooms upstairs plus there is a lovely downstairs lounge open plan to a modern kitchen area. The flow of the living room out to the undercover verandah and pool area is an attractive feature of the level property.
There are 4 bedrooms all en-suite for each family member plus guest room that's en-suite with its own private entrance. There is a guest toilet.
The master suite is extra spacious with a lovely covered seaview balcony for coffee & rusks. Has abundant cupboards throughout the house. Lovely African zen finishes including slate & stone.
Automatic garage with direct access into the kitchen area for convenience.
At the back of the house perched on a higher level is a lapa connected to the house by a wooden boardwalk that surrounds the whole house.
Levy R 2490 plus HOA R 696, basic water and lights + sanitation extra R 1650.

With commanding views over the estate out to sea and dam views is this character filled home that shouts "space galore".
Family space for a recreation lounge has been created off the bedrooms upstairs plus there is a lovely downstairs lounge open plan to a modern kitchen area. The flow of the living room out to the undercover verandah and pool area is an attractive feature of the level property.
There are 4 bedrooms all en-suite for each family member plus guest room that's en-suite with its own private entrance. There is a guest toilet.
The master suite is extra spacious with a lovely covered seaview balcony for coffee & rusks. Has abundant cupboards throughout the house. Lovely African zen finishes including slate & stone.
Automatic garage with direct access into the kitchen area for convenience.
At the back of the house perched on a higher level is a lapa connected to the house by a wooden boardwalk that surrounds the whole house.
Levy R 2490 plus HOA R 696, basic water and lights + sanitation extra R 1650.


Monthly Payment / Amortisation

R
R
%
Instalment
R 25 964 / month
Total Cost
R 6 231 324
# Total Payment Interest Portion Capital Portion Balance
1 25 964 19 847 6 117 3 278 883
2 25 964 19 810 6 154 3 272 729
3 25 964 19 773 6 191 3 266 538
4 25 964 19 735 6 229 3 260 309
5 25 964 19 698 6 266 3 254 043
6 25 964 19 660 6 304 3 247 739
7 25 964 19 622 6 342 3 241 397
8 25 964 19 583 6 380 3 235 017
9 25 964 19 545 6 419 3 228 598
10 25 964 19 506 6 458 3 222 140
11 25 964 19 467 6 497 3 215 643
12 25 964 19 428 6 536 3 209 107
13 25 964 19 388 6 575 3 202 532
14 25 964 19 349 6 615 3 195 917
15 25 964 19 309 6 655 3 189 261
16 25 964 19 268 6 695 3 182 566
17 25 964 19 228 6 736 3 175 830
18 25 964 19 187 6 777 3 169 054
19 25 964 19 146 6 817 3 162 236
20 25 964 19 105 6 859 3 155 377
21 25 964 19 064 6 900 3 148 477
22 25 964 19 022 6 942 3 141 536
23 25 964 18 980 6 984 3 134 552
24 25 964 18 938 7 026 3 127 526
25 25 964 18 895 7 068 3 120 458
26 25 964 18 853 7 111 3 113 346
27 25 964 18 810 7 154 3 106 192
28 25 964 18 767 7 197 3 098 995
29 25 964 18 723 7 241 3 091 754
30 25 964 18 679 7 285 3 084 470
31 25 964 18 635 7 329 3 077 141
32 25 964 18 591 7 373 3 069 769
33 25 964 18 547 7 417 3 062 351
34 25 964 18 502 7 462 3 054 889
35 25 964 18 457 7 507 3 047 382
36 25 964 18 411 7 553 3 039 829
37 25 964 18 366 7 598 3 032 231
38 25 964 18 320 7 644 3 024 587
39 25 964 18 274 7 690 3 016 897
40 25 964 18 227 7 737 3 009 160
41 25 964 18 180 7 784 3 001 376
42 25 964 18 133 7 831 2 993 546
43 25 964 18 086 7 878 2 985 668
44 25 964 18 038 7 925 2 977 743
45 25 964 17 991 7 973 2 969 769
46 25 964 17 942 8 021 2 961 748
47 25 964 17 894 8 070 2 953 678
48 25 964 17 845 8 119 2 945 559
49 25 964 17 796 8 168 2 937 391
50 25 964 17 747 8 217 2 929 174
51 25 964 17 697 8 267 2 920 907
52 25 964 17 647 8 317 2 912 591
53 25 964 17 597 8 367 2 904 224
54 25 964 17 546 8 417 2 895 806
55 25 964 17 495 8 468 2 887 338
56 25 964 17 444 8 520 2 878 818
57 25 964 17 393 8 571 2 870 247
58 25 964 17 341 8 623 2 861 625
59 25 964 17 289 8 675 2 852 950
60 25 964 17 237 8 727 2 844 222
61 25 964 17 184 8 780 2 835 442
62 25 964 17 131 8 833 2 826 609
63 25 964 17 077 8 886 2 817 723
64 25 964 17 024 8 940 2 808 783
65 25 964 16 970 8 994 2 799 789
66 25 964 16 915 9 048 2 790 740
67 25 964 16 861 9 103 2 781 637
68 25 964 16 806 9 158 2 772 479
69 25 964 16 750 9 213 2 763 266
70 25 964 16 695 9 269 2 753 996
71 25 964 16 639 9 325 2 744 671
72 25 964 16 582 9 381 2 735 290
73 25 964 16 526 9 438 2 725 852
74 25 964 16 469 9 495 2 716 357
75 25 964 16 411 9 553 2 706 804
76 25 964 16 354 9 610 2 697 194
77 25 964 16 296 9 668 2 687 525
78 25 964 16 237 9 727 2 677 799
79 25 964 16 178 9 785 2 668 013
80 25 964 16 119 9 845 2 658 169
81 25 964 16 060 9 904 2 648 265
82 25 964 16 000 9 964 2 638 301
83 25 964 15 940 10 024 2 628 277
84 25 964 15 879 10 085 2 618 192
85 25 964 15 818 10 146 2 608 046
86 25 964 15 757 10 207 2 597 839
87 25 964 15 695 10 269 2 587 571
88 25 964 15 633 10 331 2 577 240
89 25 964 15 571 10 393 2 566 847
90 25 964 15 508 10 456 2 556 391
91 25 964 15 445 10 519 2 545 872
92 25 964 15 381 10 583 2 535 290
93 25 964 15 317 10 646 2 524 643
94 25 964 15 253 10 711 2 513 933
95 25 964 15 188 10 776 2 503 157
96 25 964 15 123 10 841 2 492 316
97 25 964 15 058 10 906 2 481 410
98 25 964 14 992 10 972 2 470 438
99 25 964 14 926 11 038 2 459 400
100 25 964 14 859 11 105 2 448 295
101 25 964 14 792 11 172 2 437 123
102 25 964 14 724 11 240 2 425 883
103 25 964 14 656 11 307 2 414 576
104 25 964 14 588 11 376 2 403 200
105 25 964 14 519 11 445 2 391 756
106 25 964 14 450 11 514 2 380 242
107 25 964 14 381 11 583 2 368 659
108 25 964 14 311 11 653 2 357 006
109 25 964 14 240 11 724 2 345 282
110 25 964 14 169 11 794 2 333 488
111 25 964 14 098 11 866 2 321 622
112 25 964 14 026 11 937 2 309 684
113 25 964 13 954 12 010 2 297 675
114 25 964 13 882 12 082 2 285 593
115 25 964 13 809 12 155 2 273 438
116 25 964 13 735 12 228 2 261 209
117 25 964 13 661 12 302 2 248 907
118 25 964 13 587 12 377 2 236 530
119 25 964 13 512 12 451 2 224 079
120 25 964 13 437 12 527 2 211 552
121 25 964 13 361 12 602 2 198 950
122 25 964 13 285 12 679 2 186 271
123 25 964 13 209 12 755 2 173 516
124 25 964 13 132 12 832 2 160 684
125 25 964 13 054 12 910 2 147 774
126 25 964 12 976 12 988 2 134 786
127 25 964 12 898 13 066 2 121 720
128 25 964 12 819 13 145 2 108 575
129 25 964 12 739 13 225 2 095 350
130 25 964 12 659 13 304 2 082 046
131 25 964 12 579 13 385 2 068 661
132 25 964 12 498 13 466 2 055 196
133 25 964 12 417 13 547 2 041 649
134 25 964 12 335 13 629 2 028 020
135 25 964 12 253 13 711 2 014 308
136 25 964 12 170 13 794 2 000 514
137 25 964 12 086 13 877 1 986 637
138 25 964 12 003 13 961 1 972 676
139 25 964 11 918 14 046 1 958 630
140 25 964 11 833 14 130 1 944 500
141 25 964 11 748 14 216 1 930 284
142 25 964 11 662 14 302 1 915 982
143 25 964 11 576 14 388 1 901 594
144 25 964 11 489 14 475 1 887 119
145 25 964 11 401 14 563 1 872 556
146 25 964 11 313 14 650 1 857 906
147 25 964 11 225 14 739 1 843 167
148 25 964 11 136 14 828 1 828 339
149 25 964 11 046 14 918 1 813 421
150 25 964 10 956 15 008 1 798 413
151 25 964 10 865 15 098 1 783 315
152 25 964 10 774 15 190 1 768 125
153 25 964 10 682 15 281 1 752 844
154 25 964 10 590 15 374 1 737 470
155 25 964 10 497 15 467 1 722 003
156 25 964 10 404 15 560 1 706 443
157 25 964 10 310 15 654 1 690 789
158 25 964 10 215 15 749 1 675 041
159 25 964 10 120 15 844 1 659 197
160 25 964 10 024 15 940 1 643 257
161 25 964 9 928 16 036 1 627 221
162 25 964 9 831 16 133 1 611 089
163 25 964 9 734 16 230 1 594 859
164 25 964 9 636 16 328 1 578 530
165 25 964 9 537 16 427 1 562 103
166 25 964 9 438 16 526 1 545 577
167 25 964 9 338 16 626 1 528 951
168 25 964 9 237 16 726 1 512 225
169 25 964 9 136 16 827 1 495 397
170 25 964 9 035 16 929 1 478 468
171 25 964 8 932 17 031 1 461 437
172 25 964 8 830 17 134 1 444 302
173 25 964 8 726 17 238 1 427 065
174 25 964 8 622 17 342 1 409 723
175 25 964 8 517 17 447 1 392 276
176 25 964 8 412 17 552 1 374 724
177 25 964 8 306 17 658 1 357 065
178 25 964 8 199 17 765 1 339 300
179 25 964 8 092 17 872 1 321 428
180 25 964 7 984 17 980 1 303 448
181 25 964 7 875 18 089 1 285 359
182 25 964 7 766 18 198 1 267 161
183 25 964 7 656 18 308 1 248 853
184 25 964 7 545 18 419 1 230 434
185 25 964 7 434 18 530 1 211 904
186 25 964 7 322 18 642 1 193 262
187 25 964 7 209 18 755 1 174 508
188 25 964 7 096 18 868 1 155 640
189 25 964 6 982 18 982 1 136 658
190 25 964 6 867 19 097 1 117 561
191 25 964 6 752 19 212 1 098 350
192 25 964 6 636 19 328 1 079 022
193 25 964 6 519 19 445 1 059 577
194 25 964 6 402 19 562 1 040 015
195 25 964 6 283 19 680 1 020 334
196 25 964 6 165 19 799 1 000 535
197 25 964 6 045 19 919 980 616
198 25 964 5 925 20 039 960 577
199 25 964 5 803 20 160 940 416
200 25 964 5 682 20 282 920 134
201 25 964 5 559 20 405 899 729
202 25 964 5 436 20 528 879 201
203 25 964 5 312 20 652 858 549
204 25 964 5 187 20 777 837 773
205 25 964 5 062 20 902 816 870
206 25 964 4 935 21 029 795 842
207 25 964 4 808 21 156 774 686
208 25 964 4 680 21 283 753 403
209 25 964 4 552 21 412 731 990
210 25 964 4 422 21 541 710 449
211 25 964 4 292 21 672 688 777
212 25 964 4 161 21 802 666 975
213 25 964 4 030 21 934 645 041
214 25 964 3 897 22 067 622 974
215 25 964 3 764 22 200 600 774
216 25 964 3 630 22 334 578 440
217 25 964 3 495 22 469 555 971
218 25 964 3 359 22 605 533 366
219 25 964 3 222 22 741 510 624
220 25 964 3 085 22 879 487 746
221 25 964 2 947 23 017 464 729
222 25 964 2 808 23 156 441 572
223 25 964 2 668 23 296 418 276
224 25 964 2 527 23 437 394 840
225 25 964 2 385 23 578 371 261
226 25 964 2 243 23 721 347 540
227 25 964 2 100 23 864 323 676
228 25 964 1 956 24 008 299 668
229 25 964 1 810 24 153 275 515
230 25 964 1 665 24 299 251 215
231 25 964 1 518 24 446 226 769
232 25 964 1 370 24 594 202 176
233 25 964 1 221 24 742 177 433
234 25 964 1 072 24 892 152 541
235 25 964 922 25 042 127 499
236 25 964 770 25 194 102 306
237 25 964 618 25 346 76 960
238 25 964 465 25 499 51 461
239 25 964 311 25 653 25 808
240 25 964 156 25 808 0

Get more info / Ask a question