Farm for Sale in Bela Bela Bela Bela

  • R 3 256 000
  • R 31 421 Monthly payment
Farm for Sale in Bela Bela

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 3 256 000 Asking Price
  • 18 Ha Total Size
  • R 18 Price/m²
  • Yes Commercial Zoning

Property Description

18 ha smallholding for sale, situated close to Modimolle. It consists of a 4 bedroom house with 2 bathrooms, lounge, beautiful kitchen, big veranda, 2 x 1 Bedroom flats and a swimming pool. Beautiful garden with big trees, a wide variety of fruit trees (oranges, lemons, grapefruit and mangos ) and 1000 olive trees. All furniture in the flats are included as well as 2 trailers and a Furguson 135 tracktor, slasher and other implements. A new olive extraction plant with all the equipment is also included. Facilities for manufacturing jam and prossed fruit also available as part of the deal. There are 4 boreholes equipped delivering +-16000 litre per hour combined. Irrigation pipes are installed to all the trees. 4 Reservoir dams and 2 water tanks. This property is ideal to operate a small business.

18 ha smallholding for sale, situated close to Modimolle. It consists of a 4 bedroom house with 2 bathrooms, lounge, beautiful kitchen, big veranda, 2 x 1 Bedroom flats and a swimming pool. Beautiful garden with big trees, a wide variety of fruit trees (oranges, lemons, grapefruit and mangos ) and 1000 olive trees. All furniture in the flats are included as well as 2 trailers and a Furguson 135 tracktor, slasher and other implements. A new olive extraction plant with all the equipment is also included. Facilities for manufacturing jam and prossed fruit also available as part of the deal. There are 4 boreholes equipped delivering +-16000 litre per hour combined. Irrigation pipes are installed to all the trees. 4 Reservoir dams and 2 water tanks. This property is ideal to operate a small business.


Monthly Payment / Amortisation

R
R
%
Instalment
R 28 279 / month
Total Cost
R 6 786 959
# Total Payment Interest Portion Capital Portion Balance
1 28 279 24 420 3 859 2 926 541
2 28 279 24 388 3 891 2 922 650
3 28 279 24 355 3 924 2 918 726
4 28 279 24 323 3 956 2 914 770
5 28 279 24 290 3 989 2 910 781
6 28 279 24 257 4 022 2 906 758
7 28 279 24 223 4 056 2 902 702
8 28 279 24 189 4 090 2 898 612
9 28 279 24 155 4 124 2 894 489
10 28 279 24 121 4 158 2 890 330
11 28 279 24 086 4 193 2 886 137
12 28 279 24 051 4 228 2 881 910
13 28 279 24 016 4 263 2 877 646
14 28 279 23 980 4 299 2 873 348
15 28 279 23 945 4 334 2 869 013
16 28 279 23 908 4 371 2 864 643
17 28 279 23 872 4 407 2 860 236
18 28 279 23 835 4 444 2 855 792
19 28 279 23 798 4 481 2 851 311
20 28 279 23 761 4 518 2 846 793
21 28 279 23 723 4 556 2 842 238
22 28 279 23 685 4 594 2 837 644
23 28 279 23 647 4 632 2 833 012
24 28 279 23 608 4 671 2 828 342
25 28 279 23 570 4 709 2 823 632
26 28 279 23 530 4 749 2 818 883
27 28 279 23 491 4 788 2 814 095
28 28 279 23 451 4 828 2 809 267
29 28 279 23 411 4 868 2 804 398
30 28 279 23 370 4 909 2 799 489
31 28 279 23 329 4 950 2 794 539
32 28 279 23 288 4 991 2 789 548
33 28 279 23 246 5 033 2 784 516
34 28 279 23 204 5 075 2 779 441
35 28 279 23 162 5 117 2 774 324
36 28 279 23 119 5 160 2 769 164
37 28 279 23 076 5 203 2 763 962
38 28 279 23 033 5 246 2 758 716
39 28 279 22 989 5 290 2 753 426
40 28 279 22 945 5 334 2 748 092
41 28 279 22 901 5 378 2 742 714
42 28 279 22 856 5 423 2 737 291
43 28 279 22 811 5 468 2 731 823
44 28 279 22 765 5 514 2 726 309
45 28 279 22 719 5 560 2 720 749
46 28 279 22 673 5 606 2 715 143
47 28 279 22 626 5 653 2 709 490
48 28 279 22 579 5 700 2 703 790
49 28 279 22 532 5 747 2 698 043
50 28 279 22 484 5 795 2 692 248
51 28 279 22 435 5 844 2 686 404
52 28 279 22 387 5 892 2 680 512
53 28 279 22 338 5 941 2 674 570
54 28 279 22 288 5 991 2 668 579
55 28 279 22 238 6 041 2 662 538
56 28 279 22 188 6 091 2 656 447
57 28 279 22 137 6 142 2 650 305
58 28 279 22 086 6 193 2 644 112
59 28 279 22 034 6 245 2 637 868
60 28 279 21 982 6 297 2 631 571
61 28 279 21 930 6 349 2 625 222
62 28 279 21 877 6 402 2 618 819
63 28 279 21 823 6 455 2 612 364
64 28 279 21 770 6 509 2 605 855
65 28 279 21 715 6 564 2 599 291
66 28 279 21 661 6 618 2 592 673
67 28 279 21 606 6 673 2 585 999
68 28 279 21 550 6 729 2 579 270
69 28 279 21 494 6 785 2 572 485
70 28 279 21 437 6 842 2 565 644
71 28 279 21 380 6 899 2 558 745
72 28 279 21 323 6 956 2 551 789
73 28 279 21 265 7 014 2 544 775
74 28 279 21 206 7 073 2 537 702
75 28 279 21 148 7 131 2 530 571
76 28 279 21 088 7 191 2 523 380
77 28 279 21 028 7 251 2 516 129
78 28 279 20 968 7 311 2 508 818
79 28 279 20 907 7 372 2 501 446
80 28 279 20 845 7 434 2 494 012
81 28 279 20 783 7 496 2 486 517
82 28 279 20 721 7 558 2 478 959
83 28 279 20 658 7 621 2 471 338
84 28 279 20 594 7 685 2 463 653
85 28 279 20 530 7 749 2 455 904
86 28 279 20 466 7 813 2 448 091
87 28 279 20 401 7 878 2 440 213
88 28 279 20 335 7 944 2 432 269
89 28 279 20 269 8 010 2 424 259
90 28 279 20 202 8 077 2 416 182
91 28 279 20 135 8 144 2 408 038
92 28 279 20 067 8 212 2 399 826
93 28 279 19 999 8 280 2 391 546
94 28 279 19 930 8 349 2 383 196
95 28 279 19 860 8 419 2 374 777
96 28 279 19 790 8 489 2 366 288
97 28 279 19 719 8 560 2 357 728
98 28 279 19 648 8 631 2 349 097
99 28 279 19 576 8 703 2 340 394
100 28 279 19 503 8 776 2 331 618
101 28 279 19 430 8 849 2 322 769
102 28 279 19 356 8 923 2 313 847
103 28 279 19 282 8 997 2 304 850
104 28 279 19 207 9 072 2 295 778
105 28 279 19 131 9 148 2 286 630
106 28 279 19 055 9 224 2 277 406
107 28 279 18 978 9 301 2 268 106
108 28 279 18 901 9 378 2 258 728
109 28 279 18 823 9 456 2 249 271
110 28 279 18 744 9 535 2 239 736
111 28 279 18 664 9 615 2 230 122
112 28 279 18 584 9 695 2 220 427
113 28 279 18 504 9 775 2 210 652
114 28 279 18 422 9 857 2 200 795
115 28 279 18 340 9 939 2 190 856
116 28 279 18 257 10 022 2 180 834
117 28 279 18 174 10 105 2 170 729
118 28 279 18 089 10 190 2 160 539
119 28 279 18 004 10 275 2 150 265
120 28 279 17 919 10 360 2 139 904
121 28 279 17 833 10 446 2 129 458
122 28 279 17 745 10 534 2 118 924
123 28 279 17 658 10 621 2 108 303
124 28 279 17 569 10 710 2 097 593
125 28 279 17 480 10 799 2 086 794
126 28 279 17 390 10 889 2 075 905
127 28 279 17 299 10 980 2 064 925
128 28 279 17 208 11 071 2 053 854
129 28 279 17 115 11 164 2 042 691
130 28 279 17 022 11 257 2 031 434
131 28 279 16 929 11 350 2 020 084
132 28 279 16 834 11 445 2 008 639
133 28 279 16 739 11 540 1 997 098
134 28 279 16 642 11 637 1 985 462
135 28 279 16 546 11 733 1 973 728
136 28 279 16 448 11 831 1 961 897
137 28 279 16 349 11 930 1 949 967
138 28 279 16 250 12 029 1 937 938
139 28 279 16 149 12 130 1 925 809
140 28 279 16 048 12 231 1 913 578
141 28 279 15 946 12 333 1 901 245
142 28 279 15 844 12 435 1 888 810
143 28 279 15 740 12 539 1 876 271
144 28 279 15 636 12 643 1 863 628
145 28 279 15 530 12 749 1 850 879
146 28 279 15 424 12 855 1 838 024
147 28 279 15 317 12 962 1 825 062
148 28 279 15 209 13 070 1 811 992
149 28 279 15 100 13 179 1 798 813
150 28 279 14 990 13 289 1 785 524
151 28 279 14 879 13 400 1 772 124
152 28 279 14 768 13 511 1 758 613
153 28 279 14 655 13 624 1 744 989
154 28 279 14 542 13 737 1 731 252
155 28 279 14 427 13 852 1 717 400
156 28 279 14 312 13 967 1 703 432
157 28 279 14 195 14 084 1 689 349
158 28 279 14 078 14 201 1 675 148
159 28 279 13 960 14 319 1 660 828
160 28 279 13 840 14 439 1 646 389
161 28 279 13 720 14 559 1 631 830
162 28 279 13 599 14 680 1 617 150
163 28 279 13 476 14 803 1 602 347
164 28 279 13 353 14 926 1 587 421
165 28 279 13 229 15 050 1 572 371
166 28 279 13 103 15 176 1 557 195
167 28 279 12 977 15 302 1 541 892
168 28 279 12 849 15 430 1 526 462
169 28 279 12 721 15 558 1 510 904
170 28 279 12 591 15 688 1 495 216
171 28 279 12 460 15 819 1 479 397
172 28 279 12 328 15 951 1 463 446
173 28 279 12 195 16 084 1 447 363
174 28 279 12 061 16 218 1 431 145
175 28 279 11 926 16 353 1 414 792
176 28 279 11 790 16 489 1 398 303
177 28 279 11 653 16 626 1 381 677
178 28 279 11 514 16 765 1 364 912
179 28 279 11 374 16 905 1 348 007
180 28 279 11 233 17 046 1 330 961
181 28 279 11 091 17 188 1 313 774
182 28 279 10 948 17 331 1 296 443
183 28 279 10 804 17 475 1 278 967
184 28 279 10 658 17 621 1 261 347
185 28 279 10 511 17 768 1 243 579
186 28 279 10 363 17 916 1 225 663
187 28 279 10 214 18 065 1 207 598
188 28 279 10 063 18 216 1 189 382
189 28 279 9 912 18 367 1 171 015
190 28 279 9 758 18 521 1 152 494
191 28 279 9 604 18 675 1 133 819
192 28 279 9 448 18 831 1 114 989
193 28 279 9 292 18 987 1 096 001
194 28 279 9 133 19 146 1 076 856
195 28 279 8 974 19 305 1 057 550
196 28 279 8 813 19 466 1 038 084
197 28 279 8 651 19 628 1 018 456
198 28 279 8 487 19 792 998 664
199 28 279 8 322 19 957 978 707
200 28 279 8 156 20 123 958 584
201 28 279 7 988 20 291 938 294
202 28 279 7 819 20 460 917 834
203 28 279 7 649 20 630 897 203
204 28 279 7 477 20 802 876 401
205 28 279 7 303 20 976 855 425
206 28 279 7 129 21 150 834 275
207 28 279 6 952 21 327 812 948
208 28 279 6 775 21 504 791 444
209 28 279 6 595 21 684 769 760
210 28 279 6 415 21 864 747 896
211 28 279 6 232 22 047 725 849
212 28 279 6 049 22 230 703 619
213 28 279 5 863 22 416 681 204
214 28 279 5 677 22 602 658 601
215 28 279 5 488 22 791 635 811
216 28 279 5 298 22 981 612 830
217 28 279 5 107 23 172 589 658
218 28 279 4 914 23 365 566 293
219 28 279 4 719 23 560 542 733
220 28 279 4 523 23 756 518 977
221 28 279 4 325 23 954 495 022
222 28 279 4 125 24 154 470 869
223 28 279 3 924 24 355 446 514
224 28 279 3 721 24 558 421 955
225 28 279 3 516 24 763 397 193
226 28 279 3 310 24 969 372 224
227 28 279 3 102 25 177 347 047
228 28 279 2 892 25 387 321 660
229 28 279 2 680 25 598 296 061
230 28 279 2 467 25 812 270 249
231 28 279 2 252 26 027 244 222
232 28 279 2 035 26 244 217 979
233 28 279 1 816 26 463 191 516
234 28 279 1 596 26 683 164 833
235 28 279 1 374 26 905 137 928
236 28 279 1 149 27 130 110 798
237 28 279 923 27 356 83 442
238 28 279 695 27 584 55 859
239 28 279 465 27 814 28 045
240 28 279 234 28 045 -0

Get more info / Ask a question