7 Bedroom Farm for Sale in Ellisras Ellisras

  • R 29 000 000
  • R 279 856 Monthly payment
7 Bedroom Farm for Sale in Ellisras

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 29 000 000 Asking Price
  • 7 Bedrooms
  • 6 Bathrooms
  • 5 Garages
  • Yes Garage
  • Yes Pet Friendly
  • Yes Security
  • Yes Staff Quarters
  • Yes Swimming Pool

Property Description

This 1932ha farm is a piece of Heaven on earth with a 6km river front on the beautiful Limpopo river, the farm is on the R510 Stockpoort rd about 50km out of Ellisras with a main house consisting of 2 x bed, 2 x bathroom, open spacious living area and kitchen with a big pantry and separate wash/laundry room, a beautiful swimming pool and wood deck on the river front surrounded by gorgeous hardekool trees. Second house is a big hunters lodge that sleeps 15 people, 4 x bedroom, 3 x bathroom, open plan kitchen and living area with covered stoep all around, a pool/entertainment area and big outside lapa, boma and swiming pool. The 3rd house is a 1 x bedroom open plan log cabin with full bathroom and separate toilet also on the river front. Main house and hunters lodge has separate staff quarters and bathrooms.

The farm has 3 x dams, 5 x boreholes, 12 x water cribs and 4 x breading camps(10-80 ha each) all with electric game fencing. Hunters lodge has 2 x cold storage and 1 x butchers room, separate outside toilet/basin plus open and closed store rooms. All game included in price, nyala, buffalo, giraffe, sables, kudu, blue wildebeast (gold and splits), redheartbeast, impala (black and splits), blesbuck, waterbuck, bushback, gemsbuck, eland. There is a list of machinery and implements available on request.

This 1932ha farm is a piece of Heaven on earth with a 6km river front on the beautiful Limpopo river, the farm is on the R510 Stockpoort rd about 50km out of Ellisras with a main house consisting of 2 x bed, 2 x bathroom, open spacious living area and kitchen with a big pantry and separate wash/laundry room, a beautiful swimming pool and wood deck on the river front surrounded by gorgeous hardekool trees. Second house is a big hunters lodge that sleeps 15 people, 4 x bedroom, 3 x bathroom, open plan kitchen and living area with covered stoep all around, a pool/entertainment area and big outside lapa, boma and swiming pool. The 3rd house is a 1 x bedroom open plan log cabin with full bathroom and separate toilet also on the river front. Main house and hunters lodge has separate staff quarters and bathrooms.

The farm has 3 x dams, 5 x boreholes, 12 x water cribs and 4 x breading camps(10-80 ha each) all with electric game fencing. Hunters lodge has 2 x cold storage and 1 x butchers room, separate outside toilet/basin plus open and closed store rooms. All game included in price, nyala, buffalo, giraffe, sables, kudu, blue wildebeast (gold and splits), redheartbeast, impala (black and splits), blesbuck, waterbuck, bushback, gemsbuck, eland. There is a list of machinery and implements available on request.


Monthly Payment / Amortisation

R
R
%
Instalment
R 251 871 / month
Total Cost
R 60 448 956
# Total Payment Interest Portion Capital Portion Balance
1 251 871 217 500 34 371 26 065 629
2 251 871 217 214 34 657 26 030 972
3 251 871 216 925 34 946 25 996 026
4 251 871 216 634 35 237 25 960 789
5 251 871 216 340 35 531 25 925 259
6 251 871 216 044 35 827 25 889 432
7 251 871 215 745 36 125 25 853 306
8 251 871 215 444 36 426 25 816 880
9 251 871 215 141 36 730 25 780 150
10 251 871 214 835 37 036 25 743 114
11 251 871 214 526 37 345 25 705 769
12 251 871 214 215 37 656 25 668 113
13 251 871 213 901 37 970 25 630 144
14 251 871 213 585 38 286 25 591 857
15 251 871 213 265 38 605 25 553 252
16 251 871 212 944 38 927 25 514 325
17 251 871 212 619 39 251 25 475 074
18 251 871 212 292 39 578 25 435 496
19 251 871 211 962 39 908 25 395 588
20 251 871 211 630 40 241 25 355 347
21 251 871 211 295 40 576 25 314 771
22 251 871 210 956 40 914 25 273 856
23 251 871 210 615 41 255 25 232 601
24 251 871 210 272 41 599 25 191 002
25 251 871 209 925 41 946 25 149 057
26 251 871 209 575 42 295 25 106 762
27 251 871 209 223 42 648 25 064 114
28 251 871 208 868 43 003 25 021 111
29 251 871 208 509 43 361 24 977 749
30 251 871 208 148 43 723 24 934 027
31 251 871 207 784 44 087 24 889 940
32 251 871 207 416 44 454 24 845 485
33 251 871 207 046 44 825 24 800 660
34 251 871 206 672 45 198 24 755 462
35 251 871 206 296 45 575 24 709 887
36 251 871 205 916 45 955 24 663 932
37 251 871 205 533 46 338 24 617 594
38 251 871 205 147 46 724 24 570 870
39 251 871 204 757 47 113 24 523 756
40 251 871 204 365 47 506 24 476 250
41 251 871 203 969 47 902 24 428 348
42 251 871 203 570 48 301 24 380 047
43 251 871 203 167 48 704 24 331 344
44 251 871 202 761 49 109 24 282 234
45 251 871 202 352 49 519 24 232 716
46 251 871 201 939 49 931 24 182 784
47 251 871 201 523 50 347 24 132 437
48 251 871 201 104 50 767 24 081 670
49 251 871 200 681 51 190 24 030 480
50 251 871 200 254 51 617 23 978 863
51 251 871 199 824 52 047 23 926 816
52 251 871 199 390 52 481 23 874 336
53 251 871 198 953 52 918 23 821 418
54 251 871 198 512 53 359 23 768 059
55 251 871 198 067 53 803 23 714 256
56 251 871 197 619 54 252 23 660 004
57 251 871 197 167 54 704 23 605 300
58 251 871 196 711 55 160 23 550 140
59 251 871 196 251 55 619 23 494 521
60 251 871 195 788 56 083 23 438 438
61 251 871 195 320 56 550 23 381 887
62 251 871 194 849 57 022 23 324 866
63 251 871 194 374 57 497 23 267 369
64 251 871 193 895 57 976 23 209 393
65 251 871 193 412 58 459 23 150 934
66 251 871 192 924 58 946 23 091 988
67 251 871 192 433 59 437 23 032 550
68 251 871 191 938 59 933 22 972 618
69 251 871 191 438 60 432 22 912 185
70 251 871 190 935 60 936 22 851 250
71 251 871 190 427 61 444 22 789 806
72 251 871 189 915 61 956 22 727 850
73 251 871 189 399 62 472 22 665 379
74 251 871 188 878 62 992 22 602 386
75 251 871 188 353 63 517 22 538 869
76 251 871 187 824 64 047 22 474 822
77 251 871 187 290 64 580 22 410 241
78 251 871 186 752 65 119 22 345 123
79 251 871 186 209 65 661 22 279 461
80 251 871 185 662 66 208 22 213 253
81 251 871 185 110 66 760 22 146 493
82 251 871 184 554 67 317 22 079 176
83 251 871 183 993 67 878 22 011 299
84 251 871 183 427 68 443 21 942 856
85 251 871 182 857 69 014 21 873 842
86 251 871 182 282 69 589 21 804 253
87 251 871 181 702 70 169 21 734 085
88 251 871 181 117 70 753 21 663 332
89 251 871 180 528 71 343 21 591 989
90 251 871 179 933 71 937 21 520 051
91 251 871 179 334 72 537 21 447 514
92 251 871 178 729 73 141 21 374 373
93 251 871 178 120 73 751 21 300 622
94 251 871 177 505 74 365 21 226 257
95 251 871 176 885 74 985 21 151 272
96 251 871 176 261 75 610 21 075 662
97 251 871 175 631 76 240 20 999 421
98 251 871 174 995 76 875 20 922 546
99 251 871 174 355 77 516 20 845 030
100 251 871 173 709 78 162 20 766 868
101 251 871 173 057 78 813 20 688 054
102 251 871 172 400 79 470 20 608 584
103 251 871 171 738 80 132 20 528 452
104 251 871 171 070 80 800 20 447 651
105 251 871 170 397 81 474 20 366 178
106 251 871 169 718 82 153 20 284 025
107 251 871 169 034 82 837 20 201 188
108 251 871 168 343 83 527 20 117 661
109 251 871 167 647 84 223 20 033 437
110 251 871 166 945 84 925 19 948 512
111 251 871 166 238 85 633 19 862 879
112 251 871 165 524 86 347 19 776 532
113 251 871 164 804 87 066 19 689 466
114 251 871 164 079 87 792 19 601 674
115 251 871 163 347 88 523 19 513 151
116 251 871 162 610 89 261 19 423 890
117 251 871 161 866 90 005 19 333 885
118 251 871 161 116 90 755 19 243 130
119 251 871 160 359 91 511 19 151 619
120 251 871 159 597 92 274 19 059 345
121 251 871 158 828 93 043 18 966 302
122 251 871 158 053 93 818 18 872 484
123 251 871 157 271 94 600 18 777 884
124 251 871 156 482 95 388 18 682 496
125 251 871 155 687 96 183 18 586 313
126 251 871 154 886 96 985 18 489 328
127 251 871 154 078 97 793 18 391 535
128 251 871 153 263 98 608 18 292 927
129 251 871 152 441 99 430 18 193 498
130 251 871 151 612 100 258 18 093 239
131 251 871 150 777 101 094 17 992 146
132 251 871 149 935 101 936 17 890 210
133 251 871 149 085 102 786 17 787 424
134 251 871 148 229 103 642 17 683 782
135 251 871 147 365 104 506 17 579 276
136 251 871 146 494 105 377 17 473 900
137 251 871 145 616 106 255 17 367 645
138 251 871 144 730 107 140 17 260 504
139 251 871 143 838 108 033 17 152 471
140 251 871 142 937 108 933 17 043 538
141 251 871 142 029 109 841 16 933 697
142 251 871 141 114 110 757 16 822 940
143 251 871 140 191 111 679 16 711 261
144 251 871 139 261 112 610 16 598 651
145 251 871 138 322 113 549 16 485 102
146 251 871 137 376 114 495 16 370 607
147 251 871 136 422 115 449 16 255 158
148 251 871 135 460 116 411 16 138 747
149 251 871 134 490 117 381 16 021 366
150 251 871 133 511 118 359 15 903 007
151 251 871 132 525 119 346 15 783 661
152 251 871 131 531 120 340 15 663 321
153 251 871 130 528 121 343 15 541 978
154 251 871 129 516 122 354 15 419 624
155 251 871 128 497 123 374 15 296 250
156 251 871 127 469 124 402 15 171 849
157 251 871 126 432 125 439 15 046 410
158 251 871 125 387 126 484 14 919 926
159 251 871 124 333 127 538 14 792 388
160 251 871 123 270 128 601 14 663 787
161 251 871 122 198 129 672 14 534 115
162 251 871 121 118 130 753 14 403 362
163 251 871 120 028 131 843 14 271 519
164 251 871 118 929 132 941 14 138 578
165 251 871 117 821 134 049 14 004 529
166 251 871 116 704 135 166 13 869 363
167 251 871 115 578 136 293 13 733 070
168 251 871 114 442 137 428 13 595 642
169 251 871 113 297 138 574 13 457 068
170 251 871 112 142 139 728 13 317 339
171 251 871 110 978 140 893 13 176 447
172 251 871 109 804 142 067 13 034 380
173 251 871 108 620 143 251 12 891 129
174 251 871 107 426 144 445 12 746 684
175 251 871 106 222 145 648 12 601 036
176 251 871 105 009 146 862 12 454 174
177 251 871 103 785 148 086 12 306 088
178 251 871 102 551 149 320 12 156 768
179 251 871 101 306 150 564 12 006 204
180 251 871 100 052 151 819 11 854 385
181 251 871 98 787 153 084 11 701 301
182 251 871 97 511 154 360 11 546 941
183 251 871 96 225 155 646 11 391 295
184 251 871 94 927 156 943 11 234 352
185 251 871 93 620 158 251 11 076 101
186 251 871 92 301 159 570 10 916 531
187 251 871 90 971 160 900 10 755 631
188 251 871 89 630 162 240 10 593 391
189 251 871 88 278 163 592 10 429 799
190 251 871 86 915 164 956 10 264 843
191 251 871 85 540 166 330 10 098 513
192 251 871 84 154 167 716 9 930 796
193 251 871 82 757 169 114 9 761 682
194 251 871 81 347 170 523 9 591 159
195 251 871 79 926 171 944 9 419 215
196 251 871 78 493 173 377 9 245 837
197 251 871 77 049 174 822 9 071 015
198 251 871 75 592 176 279 8 894 737
199 251 871 74 123 177 748 8 716 989
200 251 871 72 642 179 229 8 537 760
201 251 871 71 148 180 723 8 357 037
202 251 871 69 642 182 229 8 174 808
203 251 871 68 123 183 747 7 991 061
204 251 871 66 592 185 278 7 805 783
205 251 871 65 048 186 822 7 618 960
206 251 871 63 491 188 379 7 430 581
207 251 871 61 922 189 949 7 240 632
208 251 871 60 339 191 532 7 049 100
209 251 871 58 742 193 128 6 855 972
210 251 871 57 133 194 738 6 661 234
211 251 871 55 510 196 360 6 464 874
212 251 871 53 874 197 997 6 266 877
213 251 871 52 224 199 647 6 067 230
214 251 871 50 560 201 310 5 865 920
215 251 871 48 883 202 988 5 662 932
216 251 871 47 191 204 680 5 458 252
217 251 871 45 485 206 385 5 251 867
218 251 871 43 766 208 105 5 043 762
219 251 871 42 031 209 839 4 833 923
220 251 871 40 283 211 588 4 622 335
221 251 871 38 519 213 351 4 408 984
222 251 871 36 742 215 129 4 193 854
223 251 871 34 949 216 922 3 976 933
224 251 871 33 141 218 730 3 758 203
225 251 871 31 318 220 552 3 537 651
226 251 871 29 480 222 390 3 315 260
227 251 871 27 627 224 243 3 091 017
228 251 871 25 758 226 112 2 864 905
229 251 871 23 874 227 996 2 636 908
230 251 871 21 974 229 896 2 407 012
231 251 871 20 058 231 812 2 175 200
232 251 871 18 127 233 744 1 941 456
233 251 871 16 179 235 692 1 705 764
234 251 871 14 215 237 656 1 468 108
235 251 871 12 234 239 636 1 228 472
236 251 871 10 237 241 633 986 838
237 251 871 8 224 243 647 743 191
238 251 871 6 193 245 677 497 514
239 251 871 4 146 247 725 249 789
240 251 871 2 082 249 789 -0

Get more info / Ask a question