4 Bedroom Farm for Sale in Ellisras Ellisras

  • R 19 500 000
  • R 191 420 Monthly payment
4 Bedroom Farm for Sale in Ellisras

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 19 500 000 Asking Price
  • 4 Bedrooms
  • 3 Bathrooms
  • 1 400 Ha Total Size
  • R 1 Price/m²
  • Yes Pet Friendly
  • Yes Security
  • Yes Staff Quarters
  • Yes Swimming Pool

Property Description

This really beautiful 1400ha and well taken care of game farm with hunting lodge is for sale on the R510 Stockpoort rd 50km outside Ellisras. The hunting lodge can sleep 16 x people consisting of 4 x bedroom, 3 x bathroom, open plan lounge and kitchen area with separate scullery. Covered porch around the house. Outside is a beautiful spacious lapa and swimming pool with a boma and braai area surrounded with beautiful lemon trees, hardekool trees and ana-boom.

Outside buildings consist of a laundry room, slaughter room, cool room, workshop, sheds and outside guest toilet. On the farm is 2 x boreholes, 2 x dams, 9 x watering holes, 4 x breeding camps(10ha - 80ha each) surrounded with electric game fence in great condition and a lapa on the 6km limpopo river front. The farm runs on Eskom power. The price includes all game consisting of nyala, giraffe, zebra, waterbuck, kudu, blue wildebeest, impala and black impala, gemsbok, eland, blesbuck, red-heart beast, golden-wildebeest, split-wildebeest, bushbuck and smaller species.

This really beautiful 1400ha and well taken care of game farm with hunting lodge is for sale on the R510 Stockpoort rd 50km outside Ellisras. The hunting lodge can sleep 16 x people consisting of 4 x bedroom, 3 x bathroom, open plan lounge and kitchen area with separate scullery. Covered porch around the house. Outside is a beautiful spacious lapa and swimming pool with a boma and braai area surrounded with beautiful lemon trees, hardekool trees and ana-boom.

Outside buildings consist of a laundry room, slaughter room, cool room, workshop, sheds and outside guest toilet. On the farm is 2 x boreholes, 2 x dams, 9 x watering holes, 4 x breeding camps(10ha - 80ha each) surrounded with electric game fence in great condition and a lapa on the 6km limpopo river front. The farm runs on Eskom power. The price includes all game consisting of nyala, giraffe, zebra, waterbuck, kudu, blue wildebeest, impala and black impala, gemsbok, eland, blesbuck, red-heart beast, golden-wildebeest, split-wildebeest, bushbuck and smaller species.


Monthly Payment / Amortisation

R
R
%
Instalment
R 172 278 / month
Total Cost
R 41 346 819
# Total Payment Interest Portion Capital Portion Balance
1 172 278 149 906 22 372 17 527 628
2 172 278 149 715 22 563 17 505 065
3 172 278 149 522 22 756 17 482 309
4 172 278 149 328 22 950 17 459 358
5 172 278 149 132 23 146 17 436 212
6 172 278 148 934 23 344 17 412 868
7 172 278 148 735 23 544 17 389 324
8 172 278 148 534 23 745 17 365 580
9 172 278 148 331 23 947 17 341 632
10 172 278 148 126 24 152 17 317 480
11 172 278 147 920 24 358 17 293 122
12 172 278 147 712 24 566 17 268 556
13 172 278 147 502 24 776 17 243 779
14 172 278 147 291 24 988 17 218 792
15 172 278 147 077 25 201 17 193 590
16 172 278 146 862 25 416 17 168 174
17 172 278 146 645 25 634 17 142 540
18 172 278 146 426 25 853 17 116 688
19 172 278 146 205 26 073 17 090 614
20 172 278 145 982 26 296 17 064 318
21 172 278 145 758 26 521 17 037 798
22 172 278 145 531 26 747 17 011 050
23 172 278 145 303 26 976 16 984 075
24 172 278 145 072 27 206 16 956 869
25 172 278 144 840 27 438 16 929 430
26 172 278 144 606 27 673 16 901 757
27 172 278 144 369 27 909 16 873 848
28 172 278 144 131 28 148 16 845 700
29 172 278 143 890 28 388 16 817 312
30 172 278 143 648 28 631 16 788 682
31 172 278 143 403 28 875 16 759 807
32 172 278 143 157 29 122 16 730 685
33 172 278 142 908 29 370 16 701 314
34 172 278 142 657 29 621 16 671 693
35 172 278 142 404 29 874 16 641 819
36 172 278 142 149 30 130 16 611 689
37 172 278 141 892 30 387 16 581 302
38 172 278 141 632 30 646 16 550 656
39 172 278 141 370 30 908 16 519 748
40 172 278 141 106 31 172 16 488 575
41 172 278 140 840 31 438 16 457 137
42 172 278 140 571 31 707 16 425 430
43 172 278 140 301 31 978 16 393 452
44 172 278 140 027 32 251 16 361 201
45 172 278 139 752 32 526 16 328 674
46 172 278 139 474 32 804 16 295 870
47 172 278 139 194 33 085 16 262 786
48 172 278 138 911 33 367 16 229 419
49 172 278 138 626 33 652 16 195 766
50 172 278 138 339 33 940 16 161 827
51 172 278 138 049 34 229 16 127 597
52 172 278 137 757 34 522 16 093 075
53 172 278 137 462 34 817 16 058 259
54 172 278 137 164 35 114 16 023 145
55 172 278 136 864 35 414 15 987 731
56 172 278 136 562 35 717 15 952 014
57 172 278 136 257 36 022 15 915 992
58 172 278 135 949 36 329 15 879 663
59 172 278 135 639 36 640 15 843 023
60 172 278 135 326 36 953 15 806 071
61 172 278 135 010 37 268 15 768 803
62 172 278 134 692 37 587 15 731 216
63 172 278 134 371 37 908 15 693 308
64 172 278 134 047 38 231 15 655 077
65 172 278 133 720 38 558 15 616 519
66 172 278 133 391 38 887 15 577 632
67 172 278 133 059 39 219 15 538 412
68 172 278 132 724 39 554 15 498 858
69 172 278 132 386 39 892 15 458 965
70 172 278 132 045 40 233 15 418 732
71 172 278 131 702 40 577 15 378 156
72 172 278 131 355 40 923 15 337 232
73 172 278 131 006 41 273 15 295 959
74 172 278 130 653 41 625 15 254 334
75 172 278 130 297 41 981 15 212 353
76 172 278 129 939 42 340 15 170 013
77 172 278 129 577 42 701 15 127 312
78 172 278 129 212 43 066 15 084 246
79 172 278 128 845 43 434 15 040 812
80 172 278 128 474 43 805 14 997 008
81 172 278 128 099 44 179 14 952 829
82 172 278 127 722 44 556 14 908 272
83 172 278 127 341 44 937 14 863 335
84 172 278 126 958 45 321 14 818 015
85 172 278 126 571 45 708 14 772 307
86 172 278 126 180 46 098 14 726 209
87 172 278 125 786 46 492 14 679 716
88 172 278 125 389 46 889 14 632 827
89 172 278 124 989 47 290 14 585 538
90 172 278 124 585 47 694 14 537 844
91 172 278 124 177 48 101 14 489 743
92 172 278 123 767 48 512 14 441 231
93 172 278 123 352 48 926 14 392 305
94 172 278 122 934 49 344 14 342 961
95 172 278 122 513 49 766 14 293 195
96 172 278 122 088 50 191 14 243 004
97 172 278 121 659 50 619 14 192 385
98 172 278 121 227 51 052 14 141 333
99 172 278 120 791 51 488 14 089 845
100 172 278 120 351 51 928 14 037 918
101 172 278 119 907 52 371 13 985 547
102 172 278 119 460 52 819 13 932 728
103 172 278 119 009 53 270 13 879 458
104 172 278 118 554 53 725 13 825 734
105 172 278 118 095 54 184 13 771 550
106 172 278 117 632 54 646 13 716 904
107 172 278 117 165 55 113 13 661 790
108 172 278 116 694 55 584 13 606 206
109 172 278 116 220 56 059 13 550 148
110 172 278 115 741 56 538 13 493 610
111 172 278 115 258 57 020 13 436 590
112 172 278 114 771 57 508 13 379 082
113 172 278 114 280 57 999 13 321 083
114 172 278 113 784 58 494 13 262 589
115 172 278 113 285 58 994 13 203 595
116 172 278 112 781 59 498 13 144 098
117 172 278 112 273 60 006 13 084 092
118 172 278 111 760 60 518 13 023 573
119 172 278 111 243 61 035 12 962 538
120 172 278 110 722 61 557 12 900 981
121 172 278 110 196 62 083 12 838 899
122 172 278 109 666 62 613 12 776 286
123 172 278 109 131 63 148 12 713 138
124 172 278 108 591 63 687 12 649 451
125 172 278 108 047 64 231 12 585 220
126 172 278 107 499 64 780 12 520 440
127 172 278 106 945 65 333 12 455 107
128 172 278 106 387 65 891 12 389 216
129 172 278 105 825 66 454 12 322 763
130 172 278 105 257 67 021 12 255 741
131 172 278 104 684 67 594 12 188 147
132 172 278 104 107 68 171 12 119 976
133 172 278 103 525 68 754 12 051 222
134 172 278 102 938 69 341 11 981 881
135 172 278 102 345 69 933 11 911 948
136 172 278 101 748 70 531 11 841 418
137 172 278 101 145 71 133 11 770 285
138 172 278 100 538 71 741 11 698 544
139 172 278 99 925 72 353 11 626 191
140 172 278 99 307 72 971 11 553 219
141 172 278 98 684 73 595 11 479 625
142 172 278 98 055 74 223 11 405 401
143 172 278 97 421 74 857 11 330 544
144 172 278 96 782 75 497 11 255 047
145 172 278 96 137 76 142 11 178 906
146 172 278 95 486 76 792 11 102 114
147 172 278 94 831 77 448 11 024 666
148 172 278 94 169 78 109 10 946 557
149 172 278 93 502 78 777 10 867 780
150 172 278 92 829 79 449 10 788 331
151 172 278 92 150 80 128 10 708 203
152 172 278 91 466 80 813 10 627 390
153 172 278 90 776 81 503 10 545 887
154 172 278 90 079 82 199 10 463 688
155 172 278 89 377 82 901 10 380 787
156 172 278 88 669 83 609 10 297 178
157 172 278 87 955 84 323 10 212 855
158 172 278 87 235 85 044 10 127 811
159 172 278 86 508 85 770 10 042 041
160 172 278 85 776 86 503 9 955 538
161 172 278 85 037 87 242 9 868 297
162 172 278 84 292 87 987 9 780 310
163 172 278 83 540 88 738 9 691 572
164 172 278 82 782 89 496 9 602 076
165 172 278 82 018 90 261 9 511 815
166 172 278 81 247 91 032 9 420 783
167 172 278 80 469 91 809 9 328 974
168 172 278 79 685 92 593 9 236 381
169 172 278 78 894 93 384 9 142 996
170 172 278 78 096 94 182 9 048 814
171 172 278 77 292 94 986 8 953 828
172 172 278 76 481 95 798 8 858 030
173 172 278 75 662 96 616 8 761 414
174 172 278 74 837 97 441 8 663 973
175 172 278 74 005 98 274 8 565 699
176 172 278 73 165 99 113 8 466 586
177 172 278 72 319 99 960 8 366 626
178 172 278 71 465 100 813 8 265 813
179 172 278 70 604 101 675 8 164 138
180 172 278 69 735 102 543 8 061 595
181 172 278 68 859 103 419 7 958 176
182 172 278 67 976 104 302 7 853 874
183 172 278 67 085 105 193 7 748 681
184 172 278 66 187 106 092 7 642 589
185 172 278 65 280 106 998 7 535 591
186 172 278 64 367 107 912 7 427 679
187 172 278 63 445 108 834 7 318 845
188 172 278 62 515 109 763 7 209 082
189 172 278 61 578 110 701 7 098 381
190 172 278 60 632 111 646 6 986 735
191 172 278 59 678 112 600 6 874 135
192 172 278 58 717 113 562 6 760 573
193 172 278 57 747 114 532 6 646 041
194 172 278 56 768 115 510 6 530 531
195 172 278 55 782 116 497 6 414 034
196 172 278 54 787 117 492 6 296 542
197 172 278 53 783 118 495 6 178 047
198 172 278 52 771 119 508 6 058 539
199 172 278 51 750 120 528 5 938 011
200 172 278 50 721 121 558 5 816 453
201 172 278 49 682 122 596 5 693 857
202 172 278 48 635 123 643 5 570 213
203 172 278 47 579 124 700 5 445 514
204 172 278 46 514 125 765 5 319 749
205 172 278 45 440 126 839 5 192 910
206 172 278 44 356 127 922 5 064 988
207 172 278 43 263 129 015 4 935 973
208 172 278 42 161 130 117 4 805 856
209 172 278 41 050 131 228 4 674 628
210 172 278 39 929 132 349 4 542 278
211 172 278 38 799 133 480 4 408 798
212 172 278 37 658 134 620 4 274 179
213 172 278 36 509 135 770 4 138 409
214 172 278 35 349 136 930 4 001 479
215 172 278 34 179 138 099 3 863 380
216 172 278 33 000 139 279 3 724 101
217 172 278 31 810 140 468 3 583 633
218 172 278 30 610 141 668 3 441 965
219 172 278 29 400 142 878 3 299 086
220 172 278 28 180 144 099 3 154 988
221 172 278 26 949 145 330 3 009 658
222 172 278 25 707 146 571 2 863 087
223 172 278 24 456 147 823 2 715 264
224 172 278 23 193 149 086 2 566 179
225 172 278 21 919 150 359 2 415 820
226 172 278 20 635 151 643 2 264 177
227 172 278 19 340 152 939 2 111 238
228 172 278 18 033 154 245 1 956 993
229 172 278 16 716 155 562 1 801 431
230 172 278 15 387 156 891 1 644 539
231 172 278 14 047 158 231 1 486 308
232 172 278 12 696 159 583 1 326 725
233 172 278 11 332 160 946 1 165 779
234 172 278 9 958 162 321 1 003 459
235 172 278 8 571 163 707 839 751
236 172 278 7 173 165 106 674 646
237 172 278 5 763 166 516 508 130
238 172 278 4 340 167 938 340 192
239 172 278 2 906 169 373 170 819
240 172 278 1 459 170 819 -0

Get more info / Ask a question