5 Bedroom Farm for Sale in Ellisras Ellisras

  • R 16 960 000
  • R 166 487 Monthly payment
5 Bedroom Farm for Sale in Ellisras

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 16 960 000 Asking Price
  • 5 Bedrooms
  • 4 Bathrooms
  • 3 Garages
  • 1 666 m² Total Size
  • R 10 180 Price/m²
  • Yes Garage
  • Yes Staff Quarters
  • Yes Study/Office
  • Yes Swimming Pool

Property Description

You don't to miss out on this beautiful game farm of 1666ha for sale, 30km from Ellisras. The main house consist of 5 x bedroom, 4 x bathroom, a fully equipped kitchen, lounge, dining room and living areas. Swiming pool and the main lodge has 3 x guest chalets, full kitchen and a deck room with jacuzzi and bar. Staff quarters with bathroom facilities. This game farm lodge also has an office, reload room with walk-in safe, skinning room and fully equipped butchery with cold room. 800m2 of store rooms plus 50m long shed with 3 x enclosed sides and a diesel pump. There is a vegetable garden and orchards(lemon and grapefruit trees), a beautiful well lit garden with irrigation system, the farm has earth dams with 9 x handmade waterholes, 6 x boreholes connected to electric pump. Game fenced for 22km for rare and expensive game breeding camps(30ha-50ha) with interconnected grazing capabilities, there is offload and quarantine facilities and 2 x holding pens, game such as white rhino, cape buffalo, and many more.

You don't to miss out on this beautiful game farm of 1666ha for sale, 30km from Ellisras. The main house consist of 5 x bedroom, 4 x bathroom, a fully equipped kitchen, lounge, dining room and living areas. Swiming pool and the main lodge has 3 x guest chalets, full kitchen and a deck room with jacuzzi and bar. Staff quarters with bathroom facilities. This game farm lodge also has an office, reload room with walk-in safe, skinning room and fully equipped butchery with cold room. 800m2 of store rooms plus 50m long shed with 3 x enclosed sides and a diesel pump. There is a vegetable garden and orchards(lemon and grapefruit trees), a beautiful well lit garden with irrigation system, the farm has earth dams with 9 x handmade waterholes, 6 x boreholes connected to electric pump. Game fenced for 22km for rare and expensive game breeding camps(30ha-50ha) with interconnected grazing capabilities, there is offload and quarantine facilities and 2 x holding pens, game such as white rhino, cape buffalo, and many more.


Monthly Payment / Amortisation

R
R
%
Instalment
R 149 838 / month
Total Cost
R 35 961 131
# Total Payment Interest Portion Capital Portion Balance
1 149 838 130 380 19 458 15 244 542
2 149 838 130 214 19 624 15 224 918
3 149 838 130 046 19 792 15 205 126
4 149 838 129 877 19 961 15 185 165
5 149 838 129 707 20 131 15 165 033
6 149 838 129 535 20 303 15 144 730
7 149 838 129 361 20 477 15 124 253
8 149 838 129 186 20 652 15 103 602
9 149 838 129 010 20 828 15 082 773
10 149 838 128 832 21 006 15 061 767
11 149 838 128 653 21 185 15 040 582
12 149 838 128 472 21 366 15 019 216
13 149 838 128 289 21 549 14 997 667
14 149 838 128 105 21 733 14 975 934
15 149 838 127 919 21 919 14 954 015
16 149 838 127 732 22 106 14 931 909
17 149 838 127 543 22 295 14 909 615
18 149 838 127 353 22 485 14 887 129
19 149 838 127 161 22 677 14 864 452
20 149 838 126 967 22 871 14 841 581
21 149 838 126 772 23 066 14 818 515
22 149 838 126 575 23 263 14 795 252
23 149 838 126 376 23 462 14 771 790
24 149 838 126 176 23 662 14 748 128
25 149 838 125 974 23 864 14 724 263
26 149 838 125 770 24 068 14 700 195
27 149 838 125 564 24 274 14 675 921
28 149 838 125 357 24 481 14 651 440
29 149 838 125 148 24 690 14 626 750
30 149 838 124 937 24 901 14 601 848
31 149 838 124 724 25 114 14 576 734
32 149 838 124 510 25 328 14 551 406
33 149 838 124 293 25 545 14 525 861
34 149 838 124 075 25 763 14 500 098
35 149 838 123 855 25 983 14 474 115
36 149 838 123 633 26 205 14 447 910
37 149 838 123 409 26 429 14 421 481
38 149 838 123 183 26 655 14 394 827
39 149 838 122 956 26 882 14 367 945
40 149 838 122 726 27 112 14 340 833
41 149 838 122 495 27 343 14 313 489
42 149 838 122 261 27 577 14 285 912
43 149 838 122 026 27 813 14 258 100
44 149 838 121 788 28 050 14 230 050
45 149 838 121 548 28 290 14 201 760
46 149 838 121 307 28 531 14 173 229
47 149 838 121 063 28 775 14 144 454
48 149 838 120 817 29 021 14 115 433
49 149 838 120 569 29 269 14 086 164
50 149 838 120 319 29 519 14 056 645
51 149 838 120 067 29 771 14 026 874
52 149 838 119 813 30 025 13 996 849
53 149 838 119 556 30 282 13 966 568
54 149 838 119 298 30 540 13 936 027
55 149 838 119 037 30 801 13 905 226
56 149 838 118 774 31 064 13 874 162
57 149 838 118 508 31 330 13 842 832
58 149 838 118 241 31 597 13 811 235
59 149 838 117 971 31 867 13 779 368
60 149 838 117 699 32 139 13 747 229
61 149 838 117 424 32 414 13 714 815
62 149 838 117 147 32 691 13 682 124
63 149 838 116 868 32 970 13 649 154
64 149 838 116 587 33 252 13 615 903
65 149 838 116 303 33 536 13 582 367
66 149 838 116 016 33 822 13 548 545
67 149 838 115 727 34 111 13 514 434
68 149 838 115 436 34 402 13 480 032
69 149 838 115 142 34 696 13 445 336
70 149 838 114 846 34 992 13 410 344
71 149 838 114 547 35 291 13 375 052
72 149 838 114 245 35 593 13 339 460
73 149 838 113 941 35 897 13 303 563
74 149 838 113 635 36 203 13 267 359
75 149 838 113 325 36 513 13 230 847
76 149 838 113 013 36 825 13 194 022
77 149 838 112 699 37 139 13 156 883
78 149 838 112 382 37 456 13 119 427
79 149 838 112 062 37 776 13 081 650
80 149 838 111 739 38 099 13 043 551
81 149 838 111 414 38 424 13 005 127
82 149 838 111 085 38 753 12 966 374
83 149 838 110 754 39 084 12 927 291
84 149 838 110 421 39 417 12 887 873
85 149 838 110 084 39 754 12 848 119
86 149 838 109 744 40 094 12 808 025
87 149 838 109 402 40 436 12 767 589
88 149 838 109 056 40 782 12 726 808
89 149 838 108 708 41 130 12 685 678
90 149 838 108 357 41 481 12 644 197
91 149 838 108 003 41 836 12 602 361
92 149 838 107 645 42 193 12 560 168
93 149 838 107 285 42 553 12 517 615
94 149 838 106 921 42 917 12 474 698
95 149 838 106 555 43 283 12 431 415
96 149 838 106 185 43 653 12 387 762
97 149 838 105 812 44 026 12 343 736
98 149 838 105 436 44 402 12 299 334
99 149 838 105 057 44 781 12 254 553
100 149 838 104 674 45 164 12 209 389
101 149 838 104 289 45 550 12 163 839
102 149 838 103 899 45 939 12 117 901
103 149 838 103 507 46 331 12 071 570
104 149 838 103 111 46 727 12 024 843
105 149 838 102 712 47 126 11 977 717
106 149 838 102 310 47 528 11 930 189
107 149 838 101 904 47 934 11 882 255
108 149 838 101 494 48 344 11 833 911
109 149 838 101 081 48 757 11 785 154
110 149 838 100 665 49 173 11 735 981
111 149 838 100 245 49 593 11 686 388
112 149 838 99 821 50 017 11 636 371
113 149 838 99 394 50 444 11 585 927
114 149 838 98 963 50 875 11 535 052
115 149 838 98 529 51 309 11 483 742
116 149 838 98 090 51 748 11 431 995
117 149 838 97 648 52 190 11 379 805
118 149 838 97 203 52 636 11 327 169
119 149 838 96 753 53 085 11 274 084
120 149 838 96 299 53 539 11 220 546
121 149 838 95 842 53 996 11 166 550
122 149 838 95 381 54 457 11 112 093
123 149 838 94 916 54 922 11 057 170
124 149 838 94 447 55 391 11 001 779
125 149 838 93 974 55 865 10 945 915
126 149 838 93 496 56 342 10 889 573
127 149 838 93 015 56 823 10 832 750
128 149 838 92 530 57 308 10 775 442
129 149 838 92 040 57 798 10 717 644
130 149 838 91 547 58 292 10 659 352
131 149 838 91 049 58 789 10 600 563
132 149 838 90 546 59 292 10 541 271
133 149 838 90 040 59 798 10 481 473
134 149 838 89 529 60 309 10 421 164
135 149 838 89 014 60 824 10 360 340
136 149 838 88 495 61 343 10 298 997
137 149 838 87 971 61 867 10 237 130
138 149 838 87 442 62 396 10 174 734
139 149 838 86 909 62 929 10 111 805
140 149 838 86 372 63 466 10 048 338
141 149 838 85 830 64 008 9 984 330
142 149 838 85 283 64 555 9 919 775
143 149 838 84 731 65 107 9 854 668
144 149 838 84 175 65 663 9 789 005
145 149 838 83 614 66 224 9 722 782
146 149 838 83 049 66 789 9 655 992
147 149 838 82 478 67 360 9 588 633
148 149 838 81 903 67 935 9 520 697
149 149 838 81 323 68 515 9 452 182
150 149 838 80 737 69 101 9 383 081
151 149 838 80 147 69 691 9 313 391
152 149 838 79 552 70 286 9 243 104
153 149 838 78 952 70 887 9 172 218
154 149 838 78 346 71 492 9 100 726
155 149 838 77 735 72 103 9 028 623
156 149 838 77 119 72 719 8 955 905
157 149 838 76 498 73 340 8 882 565
158 149 838 75 872 73 966 8 808 599
159 149 838 75 240 74 598 8 734 001
160 149 838 74 603 75 235 8 658 766
161 149 838 73 960 75 878 8 582 888
162 149 838 73 312 76 526 8 506 362
163 149 838 72 659 77 180 8 429 182
164 149 838 71 999 77 839 8 351 344
165 149 838 71 334 78 504 8 272 840
166 149 838 70 664 79 174 8 193 666
167 149 838 69 988 79 850 8 113 815
168 149 838 69 306 80 533 8 033 283
169 149 838 68 618 81 220 7 952 062
170 149 838 67 924 81 914 7 870 148
171 149 838 67 224 82 614 7 787 534
172 149 838 66 519 83 320 7 704 215
173 149 838 65 807 84 031 7 620 184
174 149 838 65 089 84 749 7 535 435
175 149 838 64 365 85 473 7 449 962
176 149 838 63 635 86 203 7 363 759
177 149 838 62 899 86 939 7 276 820
178 149 838 62 156 87 682 7 189 138
179 149 838 61 407 88 431 7 100 707
180 149 838 60 652 89 186 7 011 521
181 149 838 59 890 89 948 6 921 573
182 149 838 59 122 90 716 6 830 856
183 149 838 58 347 91 491 6 739 365
184 149 838 57 565 92 273 6 647 093
185 149 838 56 777 93 061 6 554 032
186 149 838 55 982 93 856 6 460 176
187 149 838 55 181 94 657 6 365 519
188 149 838 54 372 95 466 6 270 053
189 149 838 53 557 96 281 6 173 772
190 149 838 52 734 97 104 6 076 668
191 149 838 51 905 97 933 5 978 735
192 149 838 51 068 98 770 5 879 965
193 149 838 50 225 99 613 5 780 352
194 149 838 49 374 100 464 5 679 887
195 149 838 48 516 101 322 5 578 565
196 149 838 47 650 102 188 5 476 377
197 149 838 46 777 103 061 5 373 317
198 149 838 45 897 103 941 5 269 376
199 149 838 45 009 104 829 5 164 547
200 149 838 44 114 105 724 5 058 823
201 149 838 43 211 106 627 4 952 195
202 149 838 42 300 107 538 4 844 657
203 149 838 41 381 108 457 4 736 201
204 149 838 40 455 109 383 4 626 818
205 149 838 39 521 110 317 4 516 500
206 149 838 38 578 111 260 4 405 241
207 149 838 37 628 112 210 4 293 031
208 149 838 36 670 113 168 4 179 862
209 149 838 35 703 114 135 4 065 727
210 149 838 34 728 115 110 3 950 617
211 149 838 33 745 116 093 3 834 524
212 149 838 32 753 117 085 3 717 439
213 149 838 31 753 118 085 3 599 354
214 149 838 30 744 119 094 3 480 261
215 149 838 29 727 120 111 3 360 150
216 149 838 28 701 121 137 3 239 013
217 149 838 27 667 122 171 3 116 842
218 149 838 26 623 123 215 2 993 627
219 149 838 25 571 124 267 2 869 359
220 149 838 24 509 125 329 2 744 030
221 149 838 23 439 126 399 2 617 631
222 149 838 22 359 127 479 2 490 152
223 149 838 21 270 128 568 2 361 584
224 149 838 20 172 129 666 2 231 918
225 149 838 19 064 130 774 2 101 144
226 149 838 17 947 131 891 1 969 253
227 149 838 16 821 133 017 1 836 236
228 149 838 15 685 134 154 1 702 082
229 149 838 14 539 135 299 1 566 783
230 149 838 13 383 136 455 1 430 328
231 149 838 12 217 137 621 1 292 707
232 149 838 11 042 138 796 1 153 911
233 149 838 9 856 139 982 1 013 929
234 149 838 8 661 141 177 872 752
235 149 838 7 455 142 383 730 368
236 149 838 6 239 143 599 586 769
237 149 838 5 012 144 826 441 943
238 149 838 3 775 146 063 295 880
239 149 838 2 527 147 311 148 569
240 149 838 1 269 148 569 0

Get more info / Ask a question