Farm for Sale in Onverwacht Lephalale

  • R 217 350 000
  • R 2 097 475 Monthly payment
Farm for Sale in Onverwacht

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 217 350 000 Asking Price

Property Description

This is a fantastic investment opportunity, this is a beautiful piece of land for sale. On this farm there is various stands, houses, clubhouse and vacant land inside the estate surrounded by bushveld life. Roaming game incl giraffe, zebra, kudu, warthogs and many more. This is a peaceful and beautiful place. Included in this property is a massive fully equipped gym, beauty salon, car wash, 5 other offices and a sports bar with indoor sports facilities and a dance floor. The rental income rates on various properties/offices is a brilliant investment or development opportunity not to be missed as the town is expanding around it, leaving the African bushveld feel still intact. A list of stands and sizes or other info available. Viewing of this property welcome.

This is a fantastic investment opportunity, this is a beautiful piece of land for sale. On this farm there is various stands, houses, clubhouse and vacant land inside the estate surrounded by bushveld life. Roaming game incl giraffe, zebra, kudu, warthogs and many more. This is a peaceful and beautiful place. Included in this property is a massive fully equipped gym, beauty salon, car wash, 5 other offices and a sports bar with indoor sports facilities and a dance floor. The rental income rates on various properties/offices is a brilliant investment or development opportunity not to be missed as the town is expanding around it, leaving the African bushveld feel still intact. A list of stands and sizes or other info available. Viewing of this property welcome.


Monthly Payment / Amortisation

R
R
%
Instalment
R 1 887 727 / month
Total Cost
R 453 054 502
# Total Payment Interest Portion Capital Portion Balance
1 1 887 727 1 630 125 257 602 195 357 398
2 1 887 727 1 627 978 259 749 195 097 649
3 1 887 727 1 625 814 261 913 194 835 736
4 1 887 727 1 623 631 264 096 194 571 640
5 1 887 727 1 621 430 266 297 194 305 343
6 1 887 727 1 619 211 268 516 194 036 827
7 1 887 727 1 616 974 270 754 193 766 074
8 1 887 727 1 614 717 273 010 193 493 064
9 1 887 727 1 612 442 275 285 193 217 779
10 1 887 727 1 610 148 277 579 192 940 200
11 1 887 727 1 607 835 279 892 192 660 308
12 1 887 727 1 605 503 282 225 192 378 083
13 1 887 727 1 603 151 284 576 192 093 507
14 1 887 727 1 600 779 286 948 191 806 559
15 1 887 727 1 598 388 289 339 191 517 220
16 1 887 727 1 595 977 291 750 191 225 470
17 1 887 727 1 593 546 294 182 190 931 288
18 1 887 727 1 591 094 296 633 190 634 655
19 1 887 727 1 588 622 299 105 190 335 550
20 1 887 727 1 586 130 301 598 190 033 953
21 1 887 727 1 583 616 304 111 189 729 842
22 1 887 727 1 581 082 306 645 189 423 197
23 1 887 727 1 578 527 309 200 189 113 996
24 1 887 727 1 575 950 311 777 188 802 219
25 1 887 727 1 573 352 314 375 188 487 844
26 1 887 727 1 570 732 316 995 188 170 849
27 1 887 727 1 568 090 319 637 187 851 212
28 1 887 727 1 565 427 322 300 187 528 912
29 1 887 727 1 562 741 324 986 187 203 926
30 1 887 727 1 560 033 327 694 186 876 231
31 1 887 727 1 557 302 330 425 186 545 806
32 1 887 727 1 554 548 333 179 186 212 628
33 1 887 727 1 551 772 335 955 185 876 672
34 1 887 727 1 548 972 338 755 185 537 918
35 1 887 727 1 546 149 341 578 185 196 340
36 1 887 727 1 543 303 344 424 184 851 916
37 1 887 727 1 540 433 347 294 184 504 621
38 1 887 727 1 537 539 350 189 184 154 432
39 1 887 727 1 534 620 353 107 183 801 326
40 1 887 727 1 531 678 356 049 183 445 276
41 1 887 727 1 528 711 359 016 183 086 260
42 1 887 727 1 525 719 362 008 182 724 252
43 1 887 727 1 522 702 365 025 182 359 227
44 1 887 727 1 519 660 368 067 181 991 160
45 1 887 727 1 516 593 371 134 181 620 026
46 1 887 727 1 513 500 374 227 181 245 799
47 1 887 727 1 510 382 377 345 180 868 453
48 1 887 727 1 507 237 380 490 180 487 963
49 1 887 727 1 504 066 383 661 180 104 303
50 1 887 727 1 500 869 386 858 179 717 445
51 1 887 727 1 497 645 390 082 179 327 363
52 1 887 727 1 494 395 393 332 178 934 031
53 1 887 727 1 491 117 396 610 178 537 420
54 1 887 727 1 487 812 399 915 178 137 505
55 1 887 727 1 484 479 403 248 177 734 257
56 1 887 727 1 481 119 406 608 177 327 649
57 1 887 727 1 477 730 409 997 176 917 652
58 1 887 727 1 474 314 413 413 176 504 239
59 1 887 727 1 470 869 416 858 176 087 381
60 1 887 727 1 467 395 420 332 175 667 048
61 1 887 727 1 463 892 423 835 175 243 213
62 1 887 727 1 460 360 427 367 174 815 846
63 1 887 727 1 456 799 430 928 174 384 918
64 1 887 727 1 453 208 434 519 173 950 398
65 1 887 727 1 449 587 438 140 173 512 258
66 1 887 727 1 445 935 441 792 173 070 466
67 1 887 727 1 442 254 445 473 172 624 993
68 1 887 727 1 438 542 449 185 172 175 808
69 1 887 727 1 434 798 452 929 171 722 879
70 1 887 727 1 431 024 456 703 171 266 176
71 1 887 727 1 427 218 460 509 170 805 667
72 1 887 727 1 423 381 464 347 170 341 320
73 1 887 727 1 419 511 468 216 169 873 104
74 1 887 727 1 415 609 472 118 169 400 986
75 1 887 727 1 411 675 476 052 168 924 934
76 1 887 727 1 407 708 480 019 168 444 915
77 1 887 727 1 403 708 484 019 167 960 896
78 1 887 727 1 399 674 488 053 167 472 843
79 1 887 727 1 395 607 492 120 166 980 722
80 1 887 727 1 391 506 496 221 166 484 501
81 1 887 727 1 387 371 500 356 165 984 145
82 1 887 727 1 383 201 504 526 165 479 619
83 1 887 727 1 378 997 508 730 164 970 889
84 1 887 727 1 374 757 512 970 164 457 919
85 1 887 727 1 370 483 517 244 163 940 675
86 1 887 727 1 366 172 521 555 163 419 120
87 1 887 727 1 361 826 525 901 162 893 219
88 1 887 727 1 357 443 530 284 162 362 935
89 1 887 727 1 353 024 534 703 161 828 233
90 1 887 727 1 348 569 539 158 161 289 074
91 1 887 727 1 344 076 543 651 160 745 423
92 1 887 727 1 339 545 548 182 160 197 241
93 1 887 727 1 334 977 552 750 159 644 491
94 1 887 727 1 330 371 557 356 159 087 135
95 1 887 727 1 325 726 562 001 158 525 134
96 1 887 727 1 321 043 566 684 157 958 449
97 1 887 727 1 316 320 571 407 157 387 043
98 1 887 727 1 311 559 576 168 156 810 874
99 1 887 727 1 306 757 580 970 156 229 904
100 1 887 727 1 301 916 585 811 155 644 093
101 1 887 727 1 297 034 590 693 155 053 400
102 1 887 727 1 292 112 595 615 154 457 785
103 1 887 727 1 287 148 600 579 153 857 206
104 1 887 727 1 282 143 605 584 153 251 622
105 1 887 727 1 277 097 610 630 152 640 992
106 1 887 727 1 272 008 615 719 152 025 273
107 1 887 727 1 266 877 620 850 151 404 423
108 1 887 727 1 261 704 626 024 150 778 400
109 1 887 727 1 256 487 631 240 150 147 159
110 1 887 727 1 251 226 636 501 149 510 658
111 1 887 727 1 245 922 641 805 148 868 854
112 1 887 727 1 240 574 647 153 148 221 700
113 1 887 727 1 235 181 652 546 147 569 154
114 1 887 727 1 229 743 657 984 146 911 170
115 1 887 727 1 224 260 663 467 146 247 702
116 1 887 727 1 218 731 668 996 145 578 706
117 1 887 727 1 213 156 674 571 144 904 135
118 1 887 727 1 207 534 680 193 144 223 942
119 1 887 727 1 201 866 685 861 143 538 082
120 1 887 727 1 196 151 691 576 142 846 505
121 1 887 727 1 190 388 697 340 142 149 166
122 1 887 727 1 184 576 703 151 141 446 015
123 1 887 727 1 178 717 709 010 140 737 005
124 1 887 727 1 172 808 714 919 140 022 086
125 1 887 727 1 166 851 720 876 139 301 209
126 1 887 727 1 160 843 726 884 138 574 326
127 1 887 727 1 154 786 732 941 137 841 385
128 1 887 727 1 148 678 739 049 137 102 336
129 1 887 727 1 142 519 745 208 136 357 128
130 1 887 727 1 136 309 751 418 135 605 711
131 1 887 727 1 130 048 757 680 134 848 031
132 1 887 727 1 123 734 763 993 134 084 038
133 1 887 727 1 117 367 770 360 133 313 677
134 1 887 727 1 110 947 776 780 132 536 898
135 1 887 727 1 104 474 783 253 131 753 645
136 1 887 727 1 097 947 789 780 130 963 865
137 1 887 727 1 091 366 796 362 130 167 503
138 1 887 727 1 084 729 802 998 129 364 505
139 1 887 727 1 078 038 809 690 128 554 816
140 1 887 727 1 071 290 816 437 127 738 379
141 1 887 727 1 064 486 823 241 126 915 138
142 1 887 727 1 057 626 830 101 126 085 037
143 1 887 727 1 050 709 837 018 125 248 019
144 1 887 727 1 043 733 843 994 124 404 025
145 1 887 727 1 036 700 851 027 123 552 998
146 1 887 727 1 029 608 858 119 122 694 879
147 1 887 727 1 022 457 865 270 121 829 610
148 1 887 727 1 015 247 872 480 120 957 129
149 1 887 727 1 007 976 879 751 120 077 378
150 1 887 727 1 000 645 887 082 119 190 296
151 1 887 727 993 252 894 475 118 295 821
152 1 887 727 985 799 901 929 117 393 893
153 1 887 727 978 282 909 445 116 484 448
154 1 887 727 970 704 917 023 115 567 425
155 1 887 727 963 062 924 665 114 642 760
156 1 887 727 955 356 932 371 113 710 389
157 1 887 727 947 587 940 141 112 770 248
158 1 887 727 939 752 947 975 111 822 273
159 1 887 727 931 852 955 875 110 866 398
160 1 887 727 923 887 963 840 109 902 558
161 1 887 727 915 855 971 872 108 930 686
162 1 887 727 907 756 979 971 107 950 714
163 1 887 727 899 589 988 138 106 962 576
164 1 887 727 891 355 996 372 105 966 204
165 1 887 727 883 052 1 004 675 104 961 529
166 1 887 727 874 679 1 013 048 103 948 481
167 1 887 727 866 237 1 021 490 102 926 991
168 1 887 727 857 725 1 030 002 101 896 989
169 1 887 727 849 142 1 038 586 100 858 404
170 1 887 727 840 487 1 047 240 99 811 163
171 1 887 727 831 760 1 055 967 98 755 196
172 1 887 727 822 960 1 064 767 97 690 429
173 1 887 727 814 087 1 073 640 96 616 789
174 1 887 727 805 140 1 082 587 95 534 201
175 1 887 727 796 118 1 091 609 94 442 593
176 1 887 727 787 022 1 100 705 93 341 887
177 1 887 727 777 849 1 109 878 92 232 009
178 1 887 727 768 600 1 119 127 91 112 882
179 1 887 727 759 274 1 128 453 89 984 429
180 1 887 727 749 870 1 137 857 88 846 572
181 1 887 727 740 388 1 147 339 87 699 233
182 1 887 727 730 827 1 156 900 86 542 333
183 1 887 727 721 186 1 166 541 85 375 792
184 1 887 727 711 465 1 176 262 84 199 530
185 1 887 727 701 663 1 186 064 83 013 466
186 1 887 727 691 779 1 195 948 81 817 517
187 1 887 727 681 813 1 205 914 80 611 603
188 1 887 727 671 763 1 215 964 79 395 639
189 1 887 727 661 630 1 226 097 78 169 542
190 1 887 727 651 413 1 236 314 76 933 228
191 1 887 727 641 110 1 246 617 75 686 611
192 1 887 727 630 722 1 257 005 74 429 606
193 1 887 727 620 247 1 267 480 73 162 126
194 1 887 727 609 684 1 278 043 71 884 083
195 1 887 727 599 034 1 288 693 70 595 390
196 1 887 727 588 295 1 299 432 69 295 958
197 1 887 727 577 466 1 310 261 67 985 697
198 1 887 727 566 547 1 321 180 66 664 517
199 1 887 727 555 538 1 332 189 65 332 328
200 1 887 727 544 436 1 343 291 63 989 037
201 1 887 727 533 242 1 354 485 62 634 552
202 1 887 727 521 955 1 365 772 61 268 779
203 1 887 727 510 573 1 377 154 59 891 625
204 1 887 727 499 097 1 388 630 58 502 995
205 1 887 727 487 525 1 400 202 57 102 793
206 1 887 727 475 857 1 411 870 55 690 922
207 1 887 727 464 091 1 423 636 54 267 286
208 1 887 727 452 227 1 435 500 52 831 787
209 1 887 727 440 265 1 447 462 51 384 324
210 1 887 727 428 203 1 459 524 49 924 800
211 1 887 727 416 040 1 471 687 48 453 113
212 1 887 727 403 776 1 483 951 46 969 162
213 1 887 727 391 410 1 496 317 45 472 844
214 1 887 727 378 940 1 508 787 43 964 058
215 1 887 727 366 367 1 521 360 42 442 698
216 1 887 727 353 689 1 534 038 40 908 660
217 1 887 727 340 905 1 546 822 39 361 838
218 1 887 727 328 015 1 559 712 37 802 126
219 1 887 727 315 018 1 572 709 36 229 417
220 1 887 727 301 912 1 585 815 34 643 602
221 1 887 727 288 697 1 599 030 33 044 571
222 1 887 727 275 371 1 612 356 31 432 216
223 1 887 727 261 935 1 625 792 29 806 424
224 1 887 727 248 387 1 639 340 28 167 083
225 1 887 727 234 726 1 653 001 26 514 082
226 1 887 727 220 951 1 666 776 24 847 306
227 1 887 727 207 061 1 680 666 23 166 639
228 1 887 727 193 055 1 694 672 21 471 968
229 1 887 727 178 933 1 708 794 19 763 174
230 1 887 727 164 693 1 723 034 18 040 140
231 1 887 727 150 334 1 737 393 16 302 747
232 1 887 727 135 856 1 751 871 14 550 876
233 1 887 727 121 257 1 766 470 12 784 406
234 1 887 727 106 537 1 781 190 11 003 216
235 1 887 727 91 693 1 796 034 9 207 182
236 1 887 727 76 727 1 811 001 7 396 182
237 1 887 727 61 635 1 826 092 5 570 090
238 1 887 727 46 417 1 841 310 3 728 780
239 1 887 727 31 073 1 856 654 1 872 126
240 1 887 727 15 601 1 872 126 -0

Get more info / Ask a question