Farm for Sale in Roedtan Mookgopong

  • R 10 700 000
  • R 105 036 Monthly payment
Farm for Sale in Roedtan

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 10 700 000 Asking Price
  • 428 Ha Total Size
  • R 3 Price/m²
  • Yes Security

Property Description

The entire 428 ha farm is fenced with a 2.4 meter high electrified game fence (power supplied courtesy of solar power), the fence is seamed at the bottom to keep out the carnivorous predators that would love to feed on the offspring .

There are three boreholes of which only one is in use, because it is supplying more than enough water for the game.
The farm is divided into 12 breeding camps of about 35,7 hectares each, all divided by way of 2.4 meter high game fencing on the inside. This, together with the electrified perimeter fence ensures that the animals are well protected!

The farm is mostly stocked with Golden Wildebeest bulls and F1, F2 and F3 split cows (about 90 of them, most of them pregnant) and bull calves (about 45 of them). There are actually some 180 Blue Wildebeest currently on the farm as well, but they will be traded off to keep only the exotics.

The selling price excludes VAT and does not include the game, but they can be acquired as well, under separate negotiation.

The entire 428 ha farm is fenced with a 2.4 meter high electrified game fence (power supplied courtesy of solar power), the fence is seamed at the bottom to keep out the carnivorous predators that would love to feed on the offspring .

There are three boreholes of which only one is in use, because it is supplying more than enough water for the game.
The farm is divided into 12 breeding camps of about 35,7 hectares each, all divided by way of 2.4 meter high game fencing on the inside. This, together with the electrified perimeter fence ensures that the animals are well protected!

The farm is mostly stocked with Golden Wildebeest bulls and F1, F2 and F3 split cows (about 90 of them, most of them pregnant) and bull calves (about 45 of them). There are actually some 180 Blue Wildebeest currently on the farm as well, but they will be traded off to keep only the exotics.

The selling price excludes VAT and does not include the game, but they can be acquired as well, under separate negotiation.


Monthly Payment / Amortisation

R
R
%
Instalment
R 94 532 / month
Total Cost
R 22 687 742
# Total Payment Interest Portion Capital Portion Balance
1 94 532 82 256 12 276 9 617 724
2 94 532 82 151 12 381 9 605 343
3 94 532 82 046 12 487 9 592 857
4 94 532 81 939 12 593 9 580 263
5 94 532 81 831 12 701 9 567 562
6 94 532 81 723 12 809 9 554 753
7 94 532 81 614 12 919 9 541 834
8 94 532 81 503 13 029 9 528 805
9 94 532 81 392 13 140 9 515 665
10 94 532 81 280 13 253 9 502 412
11 94 532 81 166 13 366 9 489 046
12 94 532 81 052 13 480 9 475 566
13 94 532 80 937 13 595 9 461 971
14 94 532 80 821 13 711 9 448 260
15 94 532 80 704 13 828 9 434 432
16 94 532 80 586 13 946 9 420 485
17 94 532 80 467 14 066 9 406 420
18 94 532 80 347 14 186 9 392 234
19 94 532 80 225 14 307 9 377 927
20 94 532 80 103 14 429 9 363 498
21 94 532 79 980 14 552 9 348 945
22 94 532 79 856 14 677 9 334 269
23 94 532 79 730 14 802 9 319 467
24 94 532 79 604 14 928 9 304 538
25 94 532 79 476 15 056 9 289 482
26 94 532 79 348 15 185 9 274 298
27 94 532 79 218 15 314 9 258 983
28 94 532 79 087 15 445 9 243 538
29 94 532 78 955 15 577 9 227 961
30 94 532 78 822 15 710 9 212 251
31 94 532 78 688 15 844 9 196 407
32 94 532 78 553 15 980 9 180 427
33 94 532 78 416 16 116 9 164 311
34 94 532 78 278 16 254 9 148 057
35 94 532 78 140 16 393 9 131 665
36 94 532 78 000 16 533 9 115 132
37 94 532 77 858 16 674 9 098 458
38 94 532 77 716 16 816 9 081 642
39 94 532 77 572 16 960 9 064 682
40 94 532 77 427 17 105 9 047 577
41 94 532 77 281 17 251 9 030 326
42 94 532 77 134 17 398 9 012 928
43 94 532 76 985 17 547 8 995 381
44 94 532 76 836 17 697 8 977 685
45 94 532 76 684 17 848 8 959 837
46 94 532 76 532 18 000 8 941 836
47 94 532 76 378 18 154 8 923 682
48 94 532 76 223 18 309 8 905 373
49 94 532 76 067 18 466 8 886 908
50 94 532 75 909 18 623 8 868 284
51 94 532 75 750 18 782 8 849 502
52 94 532 75 589 18 943 8 830 559
53 94 532 75 428 19 105 8 811 455
54 94 532 75 265 19 268 8 792 187
55 94 532 75 100 19 432 8 772 755
56 94 532 74 934 19 598 8 753 156
57 94 532 74 767 19 766 8 733 391
58 94 532 74 598 19 935 8 713 456
59 94 532 74 427 20 105 8 693 351
60 94 532 74 256 20 277 8 673 075
61 94 532 74 083 20 450 8 652 625
62 94 532 73 908 20 624 8 632 001
63 94 532 73 732 20 801 8 611 200
64 94 532 73 554 20 978 8 590 222
65 94 532 73 375 21 157 8 569 064
66 94 532 73 194 21 338 8 547 726
67 94 532 73 012 21 520 8 526 206
68 94 532 72 828 21 704 8 504 501
69 94 532 72 643 21 890 8 482 612
70 94 532 72 456 22 077 8 460 535
71 94 532 72 267 22 265 8 438 270
72 94 532 72 077 22 455 8 415 815
73 94 532 71 885 22 647 8 393 167
74 94 532 71 692 22 841 8 370 327
75 94 532 71 497 23 036 8 347 291
76 94 532 71 300 23 232 8 324 059
77 94 532 71 101 23 431 8 300 628
78 94 532 70 901 23 631 8 276 997
79 94 532 70 699 23 833 8 253 164
80 94 532 70 496 24 036 8 229 127
81 94 532 70 290 24 242 8 204 885
82 94 532 70 083 24 449 8 180 437
83 94 532 69 875 24 658 8 155 779
84 94 532 69 664 24 868 8 130 911
85 94 532 69 452 25 081 8 105 830
86 94 532 69 237 25 295 8 080 535
87 94 532 69 021 25 511 8 055 024
88 94 532 68 803 25 729 8 029 295
89 94 532 68 584 25 949 8 003 346
90 94 532 68 362 26 170 7 977 176
91 94 532 68 138 26 394 7 950 782
92 94 532 67 913 26 619 7 924 163
93 94 532 67 686 26 847 7 897 316
94 94 532 67 456 27 076 7 870 240
95 94 532 67 225 27 307 7 842 933
96 94 532 66 992 27 541 7 815 392
97 94 532 66 756 27 776 7 787 616
98 94 532 66 519 28 013 7 759 603
99 94 532 66 280 28 252 7 731 351
100 94 532 66 039 28 494 7 702 857
101 94 532 65 795 28 737 7 674 120
102 94 532 65 550 28 982 7 645 138
103 94 532 65 302 29 230 7 615 908
104 94 532 65 053 29 480 7 586 428
105 94 532 64 801 29 732 7 556 697
106 94 532 64 547 29 985 7 526 711
107 94 532 64 291 30 242 7 496 470
108 94 532 64 032 30 500 7 465 970
109 94 532 63 772 30 760 7 435 209
110 94 532 63 509 31 023 7 404 186
111 94 532 63 244 31 288 7 372 898
112 94 532 62 977 31 555 7 341 342
113 94 532 62 707 31 825 7 309 518
114 94 532 62 435 32 097 7 277 421
115 94 532 62 161 32 371 7 245 050
116 94 532 61 885 32 647 7 212 402
117 94 532 61 606 32 926 7 179 476
118 94 532 61 325 33 208 7 146 268
119 94 532 61 041 33 491 7 112 777
120 94 532 60 755 33 777 7 079 000
121 94 532 60 466 34 066 7 044 934
122 94 532 60 175 34 357 7 010 577
123 94 532 59 882 34 650 6 975 927
124 94 532 59 586 34 946 6 940 981
125 94 532 59 288 35 245 6 905 736
126 94 532 58 986 35 546 6 870 190
127 94 532 58 683 35 849 6 834 341
128 94 532 58 377 36 156 6 798 185
129 94 532 58 068 36 464 6 761 721
130 94 532 57 756 36 776 6 724 945
131 94 532 57 442 37 090 6 687 855
132 94 532 57 125 37 407 6 650 448
133 94 532 56 806 37 726 6 612 722
134 94 532 56 484 38 049 6 574 673
135 94 532 56 159 38 374 6 536 300
136 94 532 55 831 38 701 6 497 598
137 94 532 55 500 39 032 6 458 566
138 94 532 55 167 39 365 6 419 201
139 94 532 54 831 39 702 6 379 500
140 94 532 54 492 40 041 6 339 459
141 94 532 54 150 40 383 6 299 076
142 94 532 53 805 40 728 6 258 348
143 94 532 53 457 41 076 6 217 273
144 94 532 53 106 41 426 6 175 847
145 94 532 52 752 41 780 6 134 066
146 94 532 52 395 42 137 6 091 929
147 94 532 52 035 42 497 6 049 432
148 94 532 51 672 42 860 6 006 572
149 94 532 51 306 43 226 5 963 346
150 94 532 50 937 43 595 5 919 751
151 94 532 50 565 43 968 5 875 783
152 94 532 50 189 44 343 5 831 440
153 94 532 49 810 44 722 5 786 718
154 94 532 49 428 45 104 5 741 614
155 94 532 49 043 45 489 5 696 124
156 94 532 48 654 45 878 5 650 246
157 94 532 48 263 46 270 5 603 977
158 94 532 47 867 46 665 5 557 312
159 94 532 47 469 47 064 5 510 248
160 94 532 47 067 47 466 5 462 783
161 94 532 46 661 47 871 5 414 912
162 94 532 46 252 48 280 5 366 632
163 94 532 45 840 48 692 5 317 939
164 94 532 45 424 49 108 5 268 831
165 94 532 45 005 49 528 5 219 304
166 94 532 44 582 49 951 5 169 353
167 94 532 44 155 50 377 5 118 976
168 94 532 43 725 50 808 5 068 168
169 94 532 43 291 51 242 5 016 926
170 94 532 42 853 51 679 4 965 247
171 94 532 42 411 52 121 4 913 126
172 94 532 41 966 52 566 4 860 560
173 94 532 41 517 53 015 4 807 545
174 94 532 41 064 53 468 4 754 077
175 94 532 40 608 53 925 4 700 153
176 94 532 40 147 54 385 4 645 768
177 94 532 39 683 54 850 4 590 918
178 94 532 39 214 55 318 4 535 600
179 94 532 38 742 55 791 4 479 809
180 94 532 38 265 56 267 4 423 542
181 94 532 37 784 56 748 4 366 794
182 94 532 37 300 57 233 4 309 562
183 94 532 36 811 57 721 4 251 840
184 94 532 36 318 58 214 4 193 626
185 94 532 35 821 58 712 4 134 914
186 94 532 35 319 59 213 4 075 701
187 94 532 34 813 59 719 4 015 982
188 94 532 34 303 60 229 3 955 753
189 94 532 33 789 60 744 3 895 009
190 94 532 33 270 61 262 3 833 747
191 94 532 32 747 61 786 3 771 961
192 94 532 32 219 62 313 3 709 648
193 94 532 31 687 62 846 3 646 802
194 94 532 31 150 63 382 3 583 419
195 94 532 30 608 63 924 3 519 496
196 94 532 30 062 64 470 3 455 026
197 94 532 29 512 65 021 3 390 005
198 94 532 28 956 65 576 3 324 429
199 94 532 28 396 66 136 3 258 293
200 94 532 27 831 66 701 3 191 592
201 94 532 27 262 67 271 3 124 321
202 94 532 26 687 67 845 3 056 476
203 94 532 26 107 68 425 2 988 051
204 94 532 25 523 69 009 2 919 042
205 94 532 24 933 69 599 2 849 443
206 94 532 24 339 70 193 2 779 250
207 94 532 23 739 70 793 2 708 457
208 94 532 23 135 71 398 2 637 059
209 94 532 22 525 72 007 2 565 052
210 94 532 21 910 72 622 2 492 430
211 94 532 21 290 73 243 2 419 187
212 94 532 20 664 73 868 2 345 318
213 94 532 20 033 74 499 2 270 819
214 94 532 19 397 75 136 2 195 683
215 94 532 18 755 75 777 2 119 906
216 94 532 18 108 76 425 2 043 481
217 94 532 17 455 77 078 1 966 404
218 94 532 16 796 77 736 1 888 668
219 94 532 16 132 78 400 1 810 268
220 94 532 15 463 79 070 1 731 198
221 94 532 14 787 79 745 1 651 453
222 94 532 14 106 80 426 1 571 027
223 94 532 13 419 81 113 1 489 914
224 94 532 12 726 81 806 1 408 108
225 94 532 12 028 82 505 1 325 604
226 94 532 11 323 83 209 1 242 394
227 94 532 10 612 83 920 1 158 474
228 94 532 9 895 84 637 1 073 837
229 94 532 9 172 85 360 988 477
230 94 532 8 443 86 089 902 388
231 94 532 7 708 86 824 815 564
232 94 532 6 966 87 566 727 998
233 94 532 6 218 88 314 639 684
234 94 532 5 464 89 068 550 616
235 94 532 4 703 89 829 460 787
236 94 532 3 936 90 596 370 190
237 94 532 3 162 91 370 278 820
238 94 532 2 382 92 151 186 669
239 94 532 1 594 92 938 93 732
240 94 532 801 93 732 -0

Get more info / Ask a question