4 Bedroom House for Sale in Grootvlei
Marketed by Sechelle Diedericks- R 335 000 Asking Price
- 4 Beds
- 1 Bath
This spacious apartment is an absolute gem of an investment in Grootvlei. The are no other apartment blocks in the town, and this one will be easy to rent out because of the security and convenience. Working at the near by power plant and you have a perfect place to come home to.
# | Total Payment | Interest Portion | Capital Portion | Balance |
1 | 3 300 | 2 850 | 450 | 341 550 |
2 | 3 300 | 2 846 | 454 | 341 095 |
3 | 3 300 | 2 842 | 458 | 340 638 |
4 | 3 300 | 2 839 | 462 | 340 176 |
5 | 3 300 | 2 835 | 466 | 339 710 |
6 | 3 300 | 2 831 | 469 | 339 241 |
7 | 3 300 | 2 827 | 473 | 338 767 |
8 | 3 300 | 2 823 | 477 | 338 290 |
9 | 3 300 | 2 819 | 481 | 337 809 |
10 | 3 300 | 2 815 | 485 | 337 324 |
11 | 3 300 | 2 811 | 489 | 336 834 |
12 | 3 300 | 2 807 | 493 | 336 341 |
13 | 3 300 | 2 803 | 498 | 335 843 |
14 | 3 300 | 2 799 | 502 | 335 342 |
15 | 3 300 | 2 795 | 506 | 334 836 |
16 | 3 300 | 2 790 | 510 | 334 326 |
17 | 3 300 | 2 786 | 514 | 333 811 |
18 | 3 300 | 2 782 | 519 | 333 293 |
19 | 3 300 | 2 777 | 523 | 332 770 |
20 | 3 300 | 2 773 | 527 | 332 242 |
21 | 3 300 | 2 769 | 532 | 331 711 |
22 | 3 300 | 2 764 | 536 | 331 175 |
23 | 3 300 | 2 760 | 541 | 330 634 |
24 | 3 300 | 2 755 | 545 | 330 089 |
25 | 3 300 | 2 751 | 550 | 329 539 |
26 | 3 300 | 2 746 | 554 | 328 985 |
27 | 3 300 | 2 742 | 559 | 328 426 |
28 | 3 300 | 2 737 | 563 | 327 863 |
29 | 3 300 | 2 732 | 568 | 327 295 |
30 | 3 300 | 2 727 | 573 | 326 722 |
31 | 3 300 | 2 723 | 578 | 326 144 |
32 | 3 300 | 2 718 | 583 | 325 562 |
33 | 3 300 | 2 713 | 587 | 324 974 |
34 | 3 300 | 2 708 | 592 | 324 382 |
35 | 3 300 | 2 703 | 597 | 323 785 |
36 | 3 300 | 2 698 | 602 | 323 183 |
37 | 3 300 | 2 693 | 607 | 322 575 |
38 | 3 300 | 2 688 | 612 | 321 963 |
39 | 3 300 | 2 683 | 617 | 321 346 |
40 | 3 300 | 2 678 | 622 | 320 723 |
41 | 3 300 | 2 673 | 628 | 320 096 |
42 | 3 300 | 2 667 | 633 | 319 463 |
43 | 3 300 | 2 662 | 638 | 318 825 |
44 | 3 300 | 2 657 | 644 | 318 181 |
45 | 3 300 | 2 652 | 649 | 317 532 |
46 | 3 300 | 2 646 | 654 | 316 878 |
47 | 3 300 | 2 641 | 660 | 316 218 |
48 | 3 300 | 2 635 | 665 | 315 553 |
49 | 3 300 | 2 630 | 671 | 314 882 |
50 | 3 300 | 2 624 | 676 | 314 206 |
51 | 3 300 | 2 618 | 682 | 313 524 |
52 | 3 300 | 2 613 | 688 | 312 836 |
53 | 3 300 | 2 607 | 693 | 312 143 |
54 | 3 300 | 2 601 | 699 | 311 444 |
55 | 3 300 | 2 595 | 705 | 310 739 |
56 | 3 300 | 2 589 | 711 | 310 028 |
57 | 3 300 | 2 584 | 717 | 309 311 |
58 | 3 300 | 2 578 | 723 | 308 588 |
59 | 3 300 | 2 572 | 729 | 307 859 |
60 | 3 300 | 2 565 | 735 | 307 124 |
61 | 3 300 | 2 559 | 741 | 306 383 |
62 | 3 300 | 2 553 | 747 | 305 636 |
63 | 3 300 | 2 547 | 753 | 304 883 |
64 | 3 300 | 2 541 | 760 | 304 123 |
65 | 3 300 | 2 534 | 766 | 303 357 |
66 | 3 300 | 2 528 | 772 | 302 585 |
67 | 3 300 | 2 522 | 779 | 301 806 |
68 | 3 300 | 2 515 | 785 | 301 021 |
69 | 3 300 | 2 509 | 792 | 300 229 |
70 | 3 300 | 2 502 | 798 | 299 430 |
71 | 3 300 | 2 495 | 805 | 298 625 |
72 | 3 300 | 2 489 | 812 | 297 813 |
73 | 3 300 | 2 482 | 819 | 296 995 |
74 | 3 300 | 2 475 | 825 | 296 169 |
75 | 3 300 | 2 468 | 832 | 295 337 |
76 | 3 300 | 2 461 | 839 | 294 498 |
77 | 3 300 | 2 454 | 846 | 293 651 |
78 | 3 300 | 2 447 | 853 | 292 798 |
79 | 3 300 | 2 440 | 860 | 291 938 |
80 | 3 300 | 2 433 | 868 | 291 070 |
81 | 3 300 | 2 426 | 875 | 290 195 |
82 | 3 300 | 2 418 | 882 | 289 313 |
83 | 3 300 | 2 411 | 889 | 288 424 |
84 | 3 300 | 2 404 | 897 | 287 527 |
85 | 3 300 | 2 396 | 904 | 286 623 |
86 | 3 300 | 2 389 | 912 | 285 711 |
87 | 3 300 | 2 381 | 919 | 284 791 |
88 | 3 300 | 2 373 | 927 | 283 864 |
89 | 3 300 | 2 366 | 935 | 282 930 |
90 | 3 300 | 2 358 | 943 | 281 987 |
91 | 3 300 | 2 350 | 950 | 281 036 |
92 | 3 300 | 2 342 | 958 | 280 078 |
93 | 3 300 | 2 334 | 966 | 279 112 |
94 | 3 300 | 2 326 | 974 | 278 137 |
95 | 3 300 | 2 318 | 983 | 277 155 |
96 | 3 300 | 2 310 | 991 | 276 164 |
97 | 3 300 | 2 301 | 999 | 275 165 |
98 | 3 300 | 2 293 | 1 007 | 274 157 |
99 | 3 300 | 2 285 | 1 016 | 273 142 |
100 | 3 300 | 2 276 | 1 024 | 272 118 |
101 | 3 300 | 2 268 | 1 033 | 271 085 |
102 | 3 300 | 2 259 | 1 041 | 270 044 |
103 | 3 300 | 2 250 | 1 050 | 268 994 |
104 | 3 300 | 2 242 | 1 059 | 267 935 |
105 | 3 300 | 2 233 | 1 068 | 266 867 |
106 | 3 300 | 2 224 | 1 076 | 265 791 |
107 | 3 300 | 2 215 | 1 085 | 264 705 |
108 | 3 300 | 2 206 | 1 094 | 263 611 |
109 | 3 300 | 2 197 | 1 104 | 262 507 |
110 | 3 300 | 2 188 | 1 113 | 261 394 |
111 | 3 300 | 2 178 | 1 122 | 260 272 |
112 | 3 300 | 2 169 | 1 131 | 259 141 |
113 | 3 300 | 2 160 | 1 141 | 258 000 |
114 | 3 300 | 2 150 | 1 150 | 256 850 |
115 | 3 300 | 2 140 | 1 160 | 255 690 |
116 | 3 300 | 2 131 | 1 170 | 254 520 |
117 | 3 300 | 2 121 | 1 179 | 253 341 |
118 | 3 300 | 2 111 | 1 189 | 252 151 |
119 | 3 300 | 2 101 | 1 199 | 250 952 |
120 | 3 300 | 2 091 | 1 209 | 249 743 |
121 | 3 300 | 2 081 | 1 219 | 248 524 |
122 | 3 300 | 2 071 | 1 229 | 247 295 |
123 | 3 300 | 2 061 | 1 240 | 246 055 |
124 | 3 300 | 2 050 | 1 250 | 244 805 |
125 | 3 300 | 2 040 | 1 260 | 243 545 |
126 | 3 300 | 2 030 | 1 271 | 242 274 |
127 | 3 300 | 2 019 | 1 281 | 240 993 |
128 | 3 300 | 2 008 | 1 292 | 239 700 |
129 | 3 300 | 1 998 | 1 303 | 238 398 |
130 | 3 300 | 1 987 | 1 314 | 237 084 |
131 | 3 300 | 1 976 | 1 325 | 235 759 |
132 | 3 300 | 1 965 | 1 336 | 234 423 |
133 | 3 300 | 1 954 | 1 347 | 233 077 |
134 | 3 300 | 1 942 | 1 358 | 231 719 |
135 | 3 300 | 1 931 | 1 369 | 230 349 |
136 | 3 300 | 1 920 | 1 381 | 228 968 |
137 | 3 300 | 1 908 | 1 392 | 227 576 |
138 | 3 300 | 1 896 | 1 404 | 226 172 |
139 | 3 300 | 1 885 | 1 416 | 224 757 |
140 | 3 300 | 1 873 | 1 427 | 223 329 |
141 | 3 300 | 1 861 | 1 439 | 221 890 |
142 | 3 300 | 1 849 | 1 451 | 220 439 |
143 | 3 300 | 1 837 | 1 463 | 218 975 |
144 | 3 300 | 1 825 | 1 476 | 217 500 |
145 | 3 300 | 1 812 | 1 488 | 216 012 |
146 | 3 300 | 1 800 | 1 500 | 214 511 |
147 | 3 300 | 1 788 | 1 513 | 212 999 |
148 | 3 300 | 1 775 | 1 525 | 211 473 |
149 | 3 300 | 1 762 | 1 538 | 209 935 |
150 | 3 300 | 1 749 | 1 551 | 208 384 |
151 | 3 300 | 1 737 | 1 564 | 206 820 |
152 | 3 300 | 1 724 | 1 577 | 205 244 |
153 | 3 300 | 1 710 | 1 590 | 203 654 |
154 | 3 300 | 1 697 | 1 603 | 202 050 |
155 | 3 300 | 1 684 | 1 617 | 200 434 |
156 | 3 300 | 1 670 | 1 630 | 198 804 |
157 | 3 300 | 1 657 | 1 644 | 197 160 |
158 | 3 300 | 1 643 | 1 657 | 195 502 |
159 | 3 300 | 1 629 | 1 671 | 193 831 |
160 | 3 300 | 1 615 | 1 685 | 192 146 |
161 | 3 300 | 1 601 | 1 699 | 190 447 |
162 | 3 300 | 1 587 | 1 713 | 188 734 |
163 | 3 300 | 1 573 | 1 728 | 187 006 |
164 | 3 300 | 1 558 | 1 742 | 185 264 |
165 | 3 300 | 1 544 | 1 757 | 183 508 |
166 | 3 300 | 1 529 | 1 771 | 181 736 |
167 | 3 300 | 1 514 | 1 786 | 179 951 |
168 | 3 300 | 1 500 | 1 801 | 178 150 |
169 | 3 300 | 1 485 | 1 816 | 176 334 |
170 | 3 300 | 1 469 | 1 831 | 174 503 |
171 | 3 300 | 1 454 | 1 846 | 172 657 |
172 | 3 300 | 1 439 | 1 862 | 170 795 |
173 | 3 300 | 1 423 | 1 877 | 168 918 |
174 | 3 300 | 1 408 | 1 893 | 167 026 |
175 | 3 300 | 1 392 | 1 908 | 165 117 |
176 | 3 300 | 1 376 | 1 924 | 163 193 |
177 | 3 300 | 1 360 | 1 940 | 161 252 |
178 | 3 300 | 1 344 | 1 957 | 159 296 |
179 | 3 300 | 1 327 | 1 973 | 157 323 |
180 | 3 300 | 1 311 | 1 989 | 155 333 |
181 | 3 300 | 1 294 | 2 006 | 153 327 |
182 | 3 300 | 1 278 | 2 023 | 151 305 |
183 | 3 300 | 1 261 | 2 040 | 149 265 |
184 | 3 300 | 1 244 | 2 056 | 147 209 |
185 | 3 300 | 1 227 | 2 074 | 145 135 |
186 | 3 300 | 1 209 | 2 091 | 143 044 |
187 | 3 300 | 1 192 | 2 108 | 140 936 |
188 | 3 300 | 1 174 | 2 126 | 138 810 |
189 | 3 300 | 1 157 | 2 144 | 136 666 |
190 | 3 300 | 1 139 | 2 161 | 134 505 |
191 | 3 300 | 1 121 | 2 180 | 132 325 |
192 | 3 300 | 1 103 | 2 198 | 130 128 |
193 | 3 300 | 1 084 | 2 216 | 127 912 |
194 | 3 300 | 1 066 | 2 234 | 125 677 |
195 | 3 300 | 1 047 | 2 253 | 123 424 |
196 | 3 300 | 1 029 | 2 272 | 121 152 |
197 | 3 300 | 1 010 | 2 291 | 118 862 |
198 | 3 300 | 991 | 2 310 | 116 552 |
199 | 3 300 | 971 | 2 329 | 114 223 |
200 | 3 300 | 952 | 2 349 | 111 874 |
201 | 3 300 | 932 | 2 368 | 109 506 |
202 | 3 300 | 913 | 2 388 | 107 118 |
203 | 3 300 | 893 | 2 408 | 104 710 |
204 | 3 300 | 873 | 2 428 | 102 283 |
205 | 3 300 | 852 | 2 448 | 99 835 |
206 | 3 300 | 832 | 2 468 | 97 366 |
207 | 3 300 | 811 | 2 489 | 94 877 |
208 | 3 300 | 791 | 2 510 | 92 368 |
209 | 3 300 | 770 | 2 531 | 89 837 |
210 | 3 300 | 749 | 2 552 | 87 285 |
211 | 3 300 | 727 | 2 573 | 84 712 |
212 | 3 300 | 706 | 2 594 | 82 118 |
213 | 3 300 | 684 | 2 616 | 79 502 |
214 | 3 300 | 663 | 2 638 | 76 864 |
215 | 3 300 | 641 | 2 660 | 74 204 |
216 | 3 300 | 618 | 2 682 | 71 522 |
217 | 3 300 | 596 | 2 704 | 68 818 |
218 | 3 300 | 573 | 2 727 | 66 091 |
219 | 3 300 | 551 | 2 750 | 63 341 |
220 | 3 300 | 528 | 2 773 | 60 569 |
221 | 3 300 | 505 | 2 796 | 57 773 |
222 | 3 300 | 481 | 2 819 | 54 954 |
223 | 3 300 | 458 | 2 842 | 52 112 |
224 | 3 300 | 434 | 2 866 | 49 245 |
225 | 3 300 | 410 | 2 890 | 46 355 |
226 | 3 300 | 386 | 2 914 | 43 441 |
227 | 3 300 | 362 | 2 938 | 40 503 |
228 | 3 300 | 338 | 2 963 | 37 540 |
229 | 3 300 | 313 | 2 988 | 34 553 |
230 | 3 300 | 288 | 3 012 | 31 540 |
231 | 3 300 | 263 | 3 038 | 28 503 |
232 | 3 300 | 238 | 3 063 | 25 440 |
233 | 3 300 | 212 | 3 088 | 22 351 |
234 | 3 300 | 186 | 3 114 | 19 237 |
235 | 3 300 | 160 | 3 140 | 16 097 |
236 | 3 300 | 134 | 3 166 | 12 931 |
237 | 3 300 | 108 | 3 193 | 9 738 |
238 | 3 300 | 81 | 3 219 | 6 519 |
239 | 3 300 | 54 | 3 246 | 3 273 |
240 | 3 300 | 27 | 3 273 | -0 |