A nice 3 bedroom with main ensuite, lounge, dinningroom , study room, kitchen, batroom and single garage for one car
Security gates
| # | Total Payment | Interest Portion | Capital Portion | Balance |
| 1 | 3 214 | 2 775 | 439 | 332 561 |
| 2 | 3 214 | 2 771 | 442 | 332 119 |
| 3 | 3 214 | 2 768 | 446 | 331 673 |
| 4 | 3 214 | 2 764 | 450 | 331 224 |
| 5 | 3 214 | 2 760 | 453 | 330 771 |
| 6 | 3 214 | 2 756 | 457 | 330 313 |
| 7 | 3 214 | 2 753 | 461 | 329 853 |
| 8 | 3 214 | 2 749 | 465 | 329 388 |
| 9 | 3 214 | 2 745 | 469 | 328 919 |
| 10 | 3 214 | 2 741 | 473 | 328 447 |
| 11 | 3 214 | 2 737 | 476 | 327 970 |
| 12 | 3 214 | 2 733 | 480 | 327 490 |
| 13 | 3 214 | 2 729 | 484 | 327 005 |
| 14 | 3 214 | 2 725 | 488 | 326 517 |
| 15 | 3 214 | 2 721 | 493 | 326 024 |
| 16 | 3 214 | 2 717 | 497 | 325 528 |
| 17 | 3 214 | 2 713 | 501 | 325 027 |
| 18 | 3 214 | 2 709 | 505 | 324 522 |
| 19 | 3 214 | 2 704 | 509 | 324 013 |
| 20 | 3 214 | 2 700 | 513 | 323 499 |
| 21 | 3 214 | 2 696 | 518 | 322 982 |
| 22 | 3 214 | 2 692 | 522 | 322 460 |
| 23 | 3 214 | 2 687 | 526 | 321 933 |
| 24 | 3 214 | 2 683 | 531 | 321 402 |
| 25 | 3 214 | 2 678 | 535 | 320 867 |
| 26 | 3 214 | 2 674 | 540 | 320 328 |
| 27 | 3 214 | 2 669 | 544 | 319 784 |
| 28 | 3 214 | 2 665 | 549 | 319 235 |
| 29 | 3 214 | 2 660 | 553 | 318 682 |
| 30 | 3 214 | 2 656 | 558 | 318 124 |
| 31 | 3 214 | 2 651 | 562 | 317 561 |
| 32 | 3 214 | 2 646 | 567 | 316 994 |
| 33 | 3 214 | 2 642 | 572 | 316 422 |
| 34 | 3 214 | 2 637 | 577 | 315 846 |
| 35 | 3 214 | 2 632 | 581 | 315 264 |
| 36 | 3 214 | 2 627 | 586 | 314 678 |
| 37 | 3 214 | 2 622 | 591 | 314 087 |
| 38 | 3 214 | 2 617 | 596 | 313 490 |
| 39 | 3 214 | 2 612 | 601 | 312 889 |
| 40 | 3 214 | 2 607 | 606 | 312 283 |
| 41 | 3 214 | 2 602 | 611 | 311 672 |
| 42 | 3 214 | 2 597 | 616 | 311 056 |
| 43 | 3 214 | 2 592 | 621 | 310 434 |
| 44 | 3 214 | 2 587 | 627 | 309 808 |
| 45 | 3 214 | 2 582 | 632 | 309 176 |
| 46 | 3 214 | 2 576 | 637 | 308 539 |
| 47 | 3 214 | 2 571 | 642 | 307 897 |
| 48 | 3 214 | 2 566 | 648 | 307 249 |
| 49 | 3 214 | 2 560 | 653 | 306 596 |
| 50 | 3 214 | 2 555 | 659 | 305 937 |
| 51 | 3 214 | 2 549 | 664 | 305 273 |
| 52 | 3 214 | 2 544 | 670 | 304 604 |
| 53 | 3 214 | 2 538 | 675 | 303 928 |
| 54 | 3 214 | 2 533 | 681 | 303 248 |
| 55 | 3 214 | 2 527 | 686 | 302 561 |
| 56 | 3 214 | 2 521 | 692 | 301 869 |
| 57 | 3 214 | 2 516 | 698 | 301 171 |
| 58 | 3 214 | 2 510 | 704 | 300 467 |
| 59 | 3 214 | 2 504 | 710 | 299 758 |
| 60 | 3 214 | 2 498 | 716 | 299 042 |
| 61 | 3 214 | 2 492 | 722 | 298 321 |
| 62 | 3 214 | 2 486 | 728 | 297 593 |
| 63 | 3 214 | 2 480 | 734 | 296 860 |
| 64 | 3 214 | 2 474 | 740 | 296 120 |
| 65 | 3 214 | 2 468 | 746 | 295 374 |
| 66 | 3 214 | 2 461 | 752 | 294 622 |
| 67 | 3 214 | 2 455 | 758 | 293 864 |
| 68 | 3 214 | 2 449 | 765 | 293 099 |
| 69 | 3 214 | 2 442 | 771 | 292 328 |
| 70 | 3 214 | 2 436 | 777 | 291 550 |
| 71 | 3 214 | 2 430 | 784 | 290 766 |
| 72 | 3 214 | 2 423 | 790 | 289 976 |
| 73 | 3 214 | 2 416 | 797 | 289 179 |
| 74 | 3 214 | 2 410 | 804 | 288 375 |
| 75 | 3 214 | 2 403 | 810 | 287 565 |
| 76 | 3 214 | 2 396 | 817 | 286 748 |
| 77 | 3 214 | 2 390 | 824 | 285 924 |
| 78 | 3 214 | 2 383 | 831 | 285 093 |
| 79 | 3 214 | 2 376 | 838 | 284 255 |
| 80 | 3 214 | 2 369 | 845 | 283 410 |
| 81 | 3 214 | 2 362 | 852 | 282 559 |
| 82 | 3 214 | 2 355 | 859 | 281 700 |
| 83 | 3 214 | 2 347 | 866 | 280 834 |
| 84 | 3 214 | 2 340 | 873 | 279 961 |
| 85 | 3 214 | 2 333 | 881 | 279 080 |
| 86 | 3 214 | 2 326 | 888 | 278 192 |
| 87 | 3 214 | 2 318 | 895 | 277 297 |
| 88 | 3 214 | 2 311 | 903 | 276 394 |
| 89 | 3 214 | 2 303 | 910 | 275 484 |
| 90 | 3 214 | 2 296 | 918 | 274 566 |
| 91 | 3 214 | 2 288 | 925 | 273 641 |
| 92 | 3 214 | 2 280 | 933 | 272 708 |
| 93 | 3 214 | 2 273 | 941 | 271 767 |
| 94 | 3 214 | 2 265 | 949 | 270 818 |
| 95 | 3 214 | 2 257 | 957 | 269 861 |
| 96 | 3 214 | 2 249 | 965 | 268 896 |
| 97 | 3 214 | 2 241 | 973 | 267 924 |
| 98 | 3 214 | 2 233 | 981 | 266 943 |
| 99 | 3 214 | 2 225 | 989 | 265 954 |
| 100 | 3 214 | 2 216 | 997 | 264 957 |
| 101 | 3 214 | 2 208 | 1 006 | 263 951 |
| 102 | 3 214 | 2 200 | 1 014 | 262 937 |
| 103 | 3 214 | 2 191 | 1 022 | 261 915 |
| 104 | 3 214 | 2 183 | 1 031 | 260 884 |
| 105 | 3 214 | 2 174 | 1 039 | 259 844 |
| 106 | 3 214 | 2 165 | 1 048 | 258 796 |
| 107 | 3 214 | 2 157 | 1 057 | 257 739 |
| 108 | 3 214 | 2 148 | 1 066 | 256 674 |
| 109 | 3 214 | 2 139 | 1 075 | 255 599 |
| 110 | 3 214 | 2 130 | 1 084 | 254 515 |
| 111 | 3 214 | 2 121 | 1 093 | 253 423 |
| 112 | 3 214 | 2 112 | 1 102 | 252 321 |
| 113 | 3 214 | 2 103 | 1 111 | 251 210 |
| 114 | 3 214 | 2 093 | 1 120 | 250 090 |
| 115 | 3 214 | 2 084 | 1 129 | 248 961 |
| 116 | 3 214 | 2 075 | 1 139 | 247 822 |
| 117 | 3 214 | 2 065 | 1 148 | 246 674 |
| 118 | 3 214 | 2 056 | 1 158 | 245 516 |
| 119 | 3 214 | 2 046 | 1 168 | 244 348 |
| 120 | 3 214 | 2 036 | 1 177 | 243 171 |
| 121 | 3 214 | 2 026 | 1 187 | 241 984 |
| 122 | 3 214 | 2 017 | 1 197 | 240 787 |
| 123 | 3 214 | 2 007 | 1 207 | 239 580 |
| 124 | 3 214 | 1 996 | 1 217 | 238 363 |
| 125 | 3 214 | 1 986 | 1 227 | 237 136 |
| 126 | 3 214 | 1 976 | 1 237 | 235 898 |
| 127 | 3 214 | 1 966 | 1 248 | 234 651 |
| 128 | 3 214 | 1 955 | 1 258 | 233 393 |
| 129 | 3 214 | 1 945 | 1 269 | 232 124 |
| 130 | 3 214 | 1 934 | 1 279 | 230 845 |
| 131 | 3 214 | 1 924 | 1 290 | 229 555 |
| 132 | 3 214 | 1 913 | 1 301 | 228 254 |
| 133 | 3 214 | 1 902 | 1 311 | 226 943 |
| 134 | 3 214 | 1 891 | 1 322 | 225 621 |
| 135 | 3 214 | 1 880 | 1 333 | 224 287 |
| 136 | 3 214 | 1 869 | 1 344 | 222 943 |
| 137 | 3 214 | 1 858 | 1 356 | 221 587 |
| 138 | 3 214 | 1 847 | 1 367 | 220 220 |
| 139 | 3 214 | 1 835 | 1 378 | 218 842 |
| 140 | 3 214 | 1 824 | 1 390 | 217 452 |
| 141 | 3 214 | 1 812 | 1 401 | 216 051 |
| 142 | 3 214 | 1 800 | 1 413 | 214 638 |
| 143 | 3 214 | 1 789 | 1 425 | 213 213 |
| 144 | 3 214 | 1 777 | 1 437 | 211 776 |
| 145 | 3 214 | 1 765 | 1 449 | 210 327 |
| 146 | 3 214 | 1 753 | 1 461 | 208 866 |
| 147 | 3 214 | 1 741 | 1 473 | 207 393 |
| 148 | 3 214 | 1 728 | 1 485 | 205 908 |
| 149 | 3 214 | 1 716 | 1 498 | 204 411 |
| 150 | 3 214 | 1 703 | 1 510 | 202 900 |
| 151 | 3 214 | 1 691 | 1 523 | 201 378 |
| 152 | 3 214 | 1 678 | 1 535 | 199 842 |
| 153 | 3 214 | 1 665 | 1 548 | 198 294 |
| 154 | 3 214 | 1 652 | 1 561 | 196 733 |
| 155 | 3 214 | 1 639 | 1 574 | 195 159 |
| 156 | 3 214 | 1 626 | 1 587 | 193 572 |
| 157 | 3 214 | 1 613 | 1 600 | 191 971 |
| 158 | 3 214 | 1 600 | 1 614 | 190 358 |
| 159 | 3 214 | 1 586 | 1 627 | 188 730 |
| 160 | 3 214 | 1 573 | 1 641 | 187 090 |
| 161 | 3 214 | 1 559 | 1 654 | 185 435 |
| 162 | 3 214 | 1 545 | 1 668 | 183 767 |
| 163 | 3 214 | 1 531 | 1 682 | 182 085 |
| 164 | 3 214 | 1 517 | 1 696 | 180 389 |
| 165 | 3 214 | 1 503 | 1 710 | 178 678 |
| 166 | 3 214 | 1 489 | 1 725 | 176 954 |
| 167 | 3 214 | 1 475 | 1 739 | 175 215 |
| 168 | 3 214 | 1 460 | 1 753 | 173 462 |
| 169 | 3 214 | 1 446 | 1 768 | 171 694 |
| 170 | 3 214 | 1 431 | 1 783 | 169 911 |
| 171 | 3 214 | 1 416 | 1 798 | 168 113 |
| 172 | 3 214 | 1 401 | 1 813 | 166 301 |
| 173 | 3 214 | 1 386 | 1 828 | 164 473 |
| 174 | 3 214 | 1 371 | 1 843 | 162 630 |
| 175 | 3 214 | 1 355 | 1 858 | 160 772 |
| 176 | 3 214 | 1 340 | 1 874 | 158 898 |
| 177 | 3 214 | 1 324 | 1 889 | 157 009 |
| 178 | 3 214 | 1 308 | 1 905 | 155 104 |
| 179 | 3 214 | 1 293 | 1 921 | 153 183 |
| 180 | 3 214 | 1 277 | 1 937 | 151 246 |
| 181 | 3 214 | 1 260 | 1 953 | 149 292 |
| 182 | 3 214 | 1 244 | 1 969 | 147 323 |
| 183 | 3 214 | 1 228 | 1 986 | 145 337 |
| 184 | 3 214 | 1 211 | 2 002 | 143 335 |
| 185 | 3 214 | 1 194 | 2 019 | 141 316 |
| 186 | 3 214 | 1 178 | 2 036 | 139 280 |
| 187 | 3 214 | 1 161 | 2 053 | 137 227 |
| 188 | 3 214 | 1 144 | 2 070 | 135 157 |
| 189 | 3 214 | 1 126 | 2 087 | 133 070 |
| 190 | 3 214 | 1 109 | 2 105 | 130 965 |
| 191 | 3 214 | 1 091 | 2 122 | 128 843 |
| 192 | 3 214 | 1 074 | 2 140 | 126 703 |
| 193 | 3 214 | 1 056 | 2 158 | 124 546 |
| 194 | 3 214 | 1 038 | 2 176 | 122 370 |
| 195 | 3 214 | 1 020 | 2 194 | 120 176 |
| 196 | 3 214 | 1 001 | 2 212 | 117 964 |
| 197 | 3 214 | 983 | 2 230 | 115 734 |
| 198 | 3 214 | 964 | 2 249 | 113 485 |
| 199 | 3 214 | 946 | 2 268 | 111 217 |
| 200 | 3 214 | 927 | 2 287 | 108 930 |
| 201 | 3 214 | 908 | 2 306 | 106 624 |
| 202 | 3 214 | 889 | 2 325 | 104 299 |
| 203 | 3 214 | 869 | 2 344 | 101 955 |
| 204 | 3 214 | 850 | 2 364 | 99 591 |
| 205 | 3 214 | 830 | 2 384 | 97 207 |
| 206 | 3 214 | 810 | 2 403 | 94 804 |
| 207 | 3 214 | 790 | 2 423 | 92 380 |
| 208 | 3 214 | 770 | 2 444 | 89 937 |
| 209 | 3 214 | 749 | 2 464 | 87 473 |
| 210 | 3 214 | 729 | 2 485 | 84 988 |
| 211 | 3 214 | 708 | 2 505 | 82 483 |
| 212 | 3 214 | 687 | 2 526 | 79 957 |
| 213 | 3 214 | 666 | 2 547 | 77 409 |
| 214 | 3 214 | 645 | 2 568 | 74 841 |
| 215 | 3 214 | 624 | 2 590 | 72 251 |
| 216 | 3 214 | 602 | 2 611 | 69 640 |
| 217 | 3 214 | 580 | 2 633 | 67 007 |
| 218 | 3 214 | 558 | 2 655 | 64 351 |
| 219 | 3 214 | 536 | 2 677 | 61 674 |
| 220 | 3 214 | 514 | 2 700 | 58 975 |
| 221 | 3 214 | 491 | 2 722 | 56 253 |
| 222 | 3 214 | 469 | 2 745 | 53 508 |
| 223 | 3 214 | 446 | 2 768 | 50 740 |
| 224 | 3 214 | 423 | 2 791 | 47 949 |
| 225 | 3 214 | 400 | 2 814 | 45 136 |
| 226 | 3 214 | 376 | 2 837 | 42 298 |
| 227 | 3 214 | 352 | 2 861 | 39 437 |
| 228 | 3 214 | 329 | 2 885 | 36 552 |
| 229 | 3 214 | 305 | 2 909 | 33 643 |
| 230 | 3 214 | 280 | 2 933 | 30 710 |
| 231 | 3 214 | 256 | 2 958 | 27 753 |
| 232 | 3 214 | 231 | 2 982 | 24 770 |
| 233 | 3 214 | 206 | 3 007 | 21 763 |
| 234 | 3 214 | 181 | 3 032 | 18 731 |
| 235 | 3 214 | 156 | 3 057 | 15 674 |
| 236 | 3 214 | 131 | 3 083 | 12 591 |
| 237 | 3 214 | 105 | 3 109 | 9 482 |
| 238 | 3 214 | 79 | 3 135 | 6 348 |
| 239 | 3 214 | 53 | 3 161 | 3 187 |
| 240 | 3 214 | 27 | 3 187 | -0 |
