30 Bedroom Other for Sale in Middelburg Middelburg

  • R 17 000 000
  • R 164 054 Monthly payment
30 Bedroom Other for Sale in Middelburg

Property Information & Features

  • Other Property Type
  • For Sale Listing Type
  • R 17 000 000 Asking Price
  • 30 Bedrooms
  • 10 Bathrooms
  • 6 Garages
  • 48 m² Living Area
  • 48 m² Total Size
  • R 354 167 Price/m²
  • Yes Garage
  • Yes Pet Friendly
  • Yes Security
  • Yes Study/Office
  • Yes Swimming Pool

Property Description

Own it !!

48 HA Compund that can be converted into a guest lodge , well maintained , Fully Irrigated , Super - Secure overlooking the Olifantsfontein River.

10 Houses, 9 generating an income of approx. R60K per month -

On the Property there are 2 Luxury houses - both secured with electric fencing and a high wall.

MAIN HOUSE 1 - sports 5 spacious bedrooms, 2 of which have en-suite bathrooms, TV Room with fully fitted Bar, Kitchen with Scullery, Laundry and a Study that can easily be converted into a 6th Bedroom - Under floor heating, Jacuzzi, entertainment area with a large undercover porch to relax on alongside the pool and club house. 4 x Garages. As well as a double shaded carport - Tennis Court and Barn

MAIN HOUSE 2 -
Double Story - Ground Floor has a Large Lounge , Dining Room and a Fitted Kitchen with
Scullery and Laundry and Bathroom with Shower. Upper Floor - Main bedroom with en suite
bathroom with high- end finishes - no work to be done !! Fully Equipped Lapa and Bar for entertainment

The 8 ADDITIONAL HOUSES on the property are secluded and neat 2 / 3 Bedroom Houses from the main property and all secure. All with their own boreholes -
2 x Remote access Gates as well as 2 Additional Storerooms on the premises.

Further details are available on request.

Own it !!

48 HA Compund that can be converted into a guest lodge , well maintained , Fully Irrigated , Super - Secure overlooking the Olifantsfontein River.

10 Houses, 9 generating an income of approx. R60K per month -

On the Property there are 2 Luxury houses - both secured with electric fencing and a high wall.

MAIN HOUSE 1 - sports 5 spacious bedrooms, 2 of which have en-suite bathrooms, TV Room with fully fitted Bar, Kitchen with Scullery, Laundry and a Study that can easily be converted into a 6th Bedroom - Under floor heating, Jacuzzi, entertainment area with a large undercover porch to relax on alongside the pool and club house. 4 x Garages. As well as a double shaded carport - Tennis Court and Barn

MAIN HOUSE 2 -
Double Story - Ground Floor has a Large Lounge , Dining Room and a Fitted Kitchen with
Scullery and Laundry and Bathroom with Shower. Upper Floor - Main bedroom with en suite
bathroom with high- end finishes - no work to be done !! Fully Equipped Lapa and Bar for entertainment

The 8 ADDITIONAL HOUSES on the property are secluded and neat 2 / 3 Bedroom Houses from the main property and all secure. All with their own boreholes -
2 x Remote access Gates as well as 2 Additional Storerooms on the premises.

Further details are available on request.


Monthly Payment / Amortisation

R
R
%
Instalment
R 147 648 / month
Total Cost
R 35 435 595
# Total Payment Interest Portion Capital Portion Balance
1 147 648 127 500 20 148 15 279 852
2 147 648 127 332 20 316 15 259 535
3 147 648 127 163 20 486 15 239 050
4 147 648 126 992 20 656 15 218 394
5 147 648 126 820 20 828 15 197 565
6 147 648 126 646 21 002 15 176 563
7 147 648 126 471 21 177 15 155 386
8 147 648 126 295 21 353 15 134 033
9 147 648 126 117 21 531 15 112 502
10 147 648 125 938 21 711 15 090 791
11 147 648 125 757 21 892 15 068 899
12 147 648 125 574 22 074 15 046 825
13 147 648 125 390 22 258 15 024 567
14 147 648 125 205 22 444 15 002 123
15 147 648 125 018 22 631 14 979 493
16 147 648 124 829 22 819 14 956 674
17 147 648 124 639 23 009 14 933 664
18 147 648 124 447 23 201 14 910 463
19 147 648 124 254 23 394 14 887 069
20 147 648 124 059 23 589 14 863 479
21 147 648 123 862 23 786 14 839 693
22 147 648 123 664 23 984 14 815 709
23 147 648 123 464 24 184 14 791 525
24 147 648 123 263 24 386 14 767 139
25 147 648 123 059 24 589 14 742 550
26 147 648 122 855 24 794 14 717 757
27 147 648 122 648 25 000 14 692 756
28 147 648 122 440 25 209 14 667 548
29 147 648 122 230 25 419 14 642 129
30 147 648 122 018 25 631 14 616 498
31 147 648 121 804 25 844 14 590 654
32 147 648 121 589 26 060 14 564 595
33 147 648 121 372 26 277 14 538 318
34 147 648 121 153 26 496 14 511 822
35 147 648 120 932 26 716 14 485 106
36 147 648 120 709 26 939 14 458 167
37 147 648 120 485 27 164 14 431 003
38 147 648 120 258 27 390 14 403 613
39 147 648 120 030 27 618 14 375 995
40 147 648 119 800 27 848 14 348 147
41 147 648 119 568 28 080 14 320 066
42 147 648 119 334 28 314 14 291 752
43 147 648 119 098 28 550 14 263 202
44 147 648 118 860 28 788 14 234 413
45 147 648 118 620 29 028 14 205 385
46 147 648 118 378 29 270 14 176 115
47 147 648 118 134 29 514 14 146 601
48 147 648 117 888 29 760 14 116 841
49 147 648 117 640 30 008 14 086 833
50 147 648 117 390 30 258 14 056 575
51 147 648 117 138 30 510 14 026 065
52 147 648 116 884 30 764 13 995 300
53 147 648 116 628 31 021 13 964 279
54 147 648 116 369 31 279 13 933 000
55 147 648 116 108 31 540 13 901 460
56 147 648 115 846 31 803 13 869 657
57 147 648 115 580 32 068 13 837 590
58 147 648 115 313 32 335 13 805 254
59 147 648 115 044 32 605 13 772 650
60 147 648 114 772 32 876 13 739 774
61 147 648 114 498 33 150 13 706 624
62 147 648 114 222 33 426 13 673 197
63 147 648 113 943 33 705 13 639 492
64 147 648 113 662 33 986 13 605 506
65 147 648 113 379 34 269 13 571 237
66 147 648 113 094 34 555 13 536 682
67 147 648 112 806 34 843 13 501 840
68 147 648 112 515 35 133 13 466 707
69 147 648 112 223 35 426 13 431 281
70 147 648 111 927 35 721 13 395 560
71 147 648 111 630 36 019 13 359 541
72 147 648 111 330 36 319 13 323 223
73 147 648 111 027 36 621 13 286 601
74 147 648 110 722 36 927 13 249 675
75 147 648 110 414 37 234 13 212 440
76 147 648 110 104 37 545 13 174 896
77 147 648 109 791 37 858 13 137 038
78 147 648 109 475 38 173 13 098 865
79 147 648 109 157 38 491 13 060 374
80 147 648 108 836 38 812 13 021 562
81 147 648 108 513 39 135 12 982 427
82 147 648 108 187 39 461 12 942 965
83 147 648 107 858 39 790 12 903 175
84 147 648 107 526 40 122 12 863 053
85 147 648 107 192 40 456 12 822 597
86 147 648 106 855 40 793 12 781 804
87 147 648 106 515 41 133 12 740 670
88 147 648 106 172 41 476 12 699 194
89 147 648 105 827 41 822 12 657 373
90 147 648 105 478 42 170 12 615 202
91 147 648 105 127 42 522 12 572 681
92 147 648 104 772 42 876 12 529 805
93 147 648 104 415 43 233 12 486 572
94 147 648 104 055 43 594 12 442 978
95 147 648 103 691 43 957 12 399 021
96 147 648 103 325 44 323 12 354 698
97 147 648 102 956 44 692 12 310 006
98 147 648 102 583 45 065 12 264 941
99 147 648 102 208 45 440 12 219 500
100 147 648 101 829 45 819 12 173 681
101 147 648 101 447 46 201 12 127 480
102 147 648 101 062 46 586 12 080 894
103 147 648 100 674 46 974 12 033 920
104 147 648 100 283 47 366 11 986 554
105 147 648 99 888 47 760 11 938 794
106 147 648 99 490 48 158 11 890 636
107 147 648 99 089 48 560 11 842 076
108 147 648 98 684 48 964 11 793 112
109 147 648 98 276 49 372 11 743 739
110 147 648 97 864 49 784 11 693 955
111 147 648 97 450 50 199 11 643 757
112 147 648 97 031 50 617 11 593 140
113 147 648 96 609 51 039 11 542 101
114 147 648 96 184 51 464 11 490 637
115 147 648 95 755 51 893 11 438 744
116 147 648 95 323 52 325 11 386 418
117 147 648 94 887 52 761 11 333 657
118 147 648 94 447 53 201 11 280 456
119 147 648 94 004 53 645 11 226 811
120 147 648 93 557 54 092 11 172 720
121 147 648 93 106 54 542 11 118 177
122 147 648 92 651 54 997 11 063 180
123 147 648 92 193 55 455 11 007 725
124 147 648 91 731 55 917 10 951 808
125 147 648 91 265 56 383 10 895 425
126 147 648 90 795 56 853 10 838 572
127 147 648 90 321 57 327 10 781 245
128 147 648 89 844 57 805 10 723 440
129 147 648 89 362 58 286 10 665 154
130 147 648 88 876 58 772 10 606 382
131 147 648 88 387 59 262 10 547 120
132 147 648 87 893 59 756 10 487 364
133 147 648 87 395 60 254 10 427 111
134 147 648 86 893 60 756 10 366 355
135 147 648 86 386 61 262 10 305 093
136 147 648 85 876 61 773 10 243 320
137 147 648 85 361 62 287 10 181 033
138 147 648 84 842 62 806 10 118 227
139 147 648 84 319 63 330 10 054 897
140 147 648 83 791 63 858 9 991 040
141 147 648 83 259 64 390 9 926 650
142 147 648 82 722 64 926 9 861 724
143 147 648 82 181 65 467 9 796 256
144 147 648 81 635 66 013 9 730 244
145 147 648 81 085 66 563 9 663 681
146 147 648 80 531 67 118 9 596 563
147 147 648 79 971 67 677 9 528 886
148 147 648 79 407 68 241 9 460 645
149 147 648 78 839 68 810 9 391 835
150 147 648 78 265 69 383 9 322 452
151 147 648 77 687 69 961 9 252 491
152 147 648 77 104 70 544 9 181 947
153 147 648 76 516 71 132 9 110 815
154 147 648 75 923 71 725 9 039 090
155 147 648 75 326 72 323 8 966 767
156 147 648 74 723 72 925 8 893 842
157 147 648 74 115 73 533 8 820 309
158 147 648 73 503 74 146 8 746 164
159 147 648 72 885 74 764 8 671 400
160 147 648 72 262 75 387 8 596 013
161 147 648 71 633 76 015 8 519 998
162 147 648 71 000 76 648 8 443 350
163 147 648 70 361 77 287 8 366 063
164 147 648 69 717 77 931 8 288 132
165 147 648 69 068 78 581 8 209 551
166 147 648 68 413 79 235 8 130 316
167 147 648 67 753 79 896 8 050 420
168 147 648 67 087 80 561 7 969 859
169 147 648 66 415 81 233 7 888 626
170 147 648 65 739 81 910 7 806 716
171 147 648 65 056 82 592 7 724 124
172 147 648 64 368 83 281 7 640 843
173 147 648 63 674 83 975 7 556 869
174 147 648 62 974 84 674 7 472 194
175 147 648 62 268 85 380 7 386 814
176 147 648 61 557 86 092 7 300 723
177 147 648 60 839 86 809 7 213 914
178 147 648 60 116 87 532 7 126 381
179 147 648 59 387 88 262 7 038 120
180 147 648 58 651 88 997 6 949 122
181 147 648 57 909 89 739 6 859 383
182 147 648 57 162 90 487 6 768 897
183 147 648 56 407 91 241 6 677 656
184 147 648 55 647 92 001 6 585 655
185 147 648 54 880 92 768 6 492 887
186 147 648 54 107 93 541 6 399 346
187 147 648 53 328 94 320 6 305 025
188 147 648 52 542 95 106 6 209 919
189 147 648 51 749 95 899 6 114 020
190 147 648 50 950 96 698 6 017 322
191 147 648 50 144 97 504 5 919 818
192 147 648 49 332 98 316 5 821 501
193 147 648 48 513 99 136 5 722 365
194 147 648 47 686 99 962 5 622 404
195 147 648 46 853 100 795 5 521 609
196 147 648 46 013 101 635 5 419 974
197 147 648 45 166 102 482 5 317 492
198 147 648 44 312 103 336 5 214 156
199 147 648 43 451 104 197 5 109 959
200 147 648 42 583 105 065 5 004 894
201 147 648 41 707 105 941 4 898 953
202 147 648 40 825 106 824 4 792 129
203 147 648 39 934 107 714 4 684 415
204 147 648 39 037 108 612 4 575 804
205 147 648 38 132 109 517 4 466 287
206 147 648 37 219 110 429 4 355 858
207 147 648 36 299 111 349 4 244 508
208 147 648 35 371 112 277 4 132 231
209 147 648 34 435 113 213 4 019 018
210 147 648 33 492 114 156 3 904 861
211 147 648 32 541 115 108 3 789 753
212 147 648 31 581 116 067 3 673 686
213 147 648 30 614 117 034 3 556 652
214 147 648 29 639 118 010 3 438 643
215 147 648 28 655 118 993 3 319 650
216 147 648 27 664 119 985 3 199 665
217 147 648 26 664 120 984 3 078 681
218 147 648 25 656 121 993 2 956 688
219 147 648 24 639 123 009 2 833 679
220 147 648 23 614 124 034 2 709 644
221 147 648 22 580 125 068 2 584 577
222 147 648 21 538 126 110 2 458 466
223 147 648 20 487 127 161 2 331 305
224 147 648 19 428 128 221 2 203 085
225 147 648 18 359 129 289 2 073 795
226 147 648 17 282 130 367 1 943 429
227 147 648 16 195 131 453 1 811 975
228 147 648 15 100 132 549 1 679 427
229 147 648 13 995 133 653 1 545 774
230 147 648 12 881 134 767 1 411 007
231 147 648 11 758 135 890 1 275 117
232 147 648 10 626 137 022 1 138 095
233 147 648 9 484 138 164 999 931
234 147 648 8 333 139 316 860 615
235 147 648 7 172 140 477 720 138
236 147 648 6 001 141 647 578 491
237 147 648 4 821 142 828 435 664
238 147 648 3 631 144 018 291 646
239 147 648 2 430 145 218 146 428
240 147 648 1 220 146 428 -0

Get more info / Ask a question