22 Bedroom Lodge for Sale in Sonheuwel Nelspruit

  • R 27 050 000
  • R 265 535 Monthly payment
22 Bedroom Lodge for Sale in Sonheuwel

Property Information & Features

  • Lodge Property Type
  • For Sale Listing Type
  • R 27 050 000 Asking Price
  • 22 Bedrooms
  • 22 Bathrooms
  • 500 m² Living Area
  • 4 494 m² Total Size
  • R 6 019 Price/m²
  • R 2 000 Rates & Taxes
  • Yes Residential Zoning
  • Yes Study/Office

Property Description

This stunning guest house with an established clientele is up for grabs. Situated in an up-market leafy suburb overlooking the city, this going concern is very popular.
With a good occupancy rate and ample room for improvement this is your opportunity to purchase a flourishing business and grow it even more.
There are a total of 22 bedrooms made up of double rooms, executive rooms, a presidential room, self-catering chalets and a couple of penthouses. All rooms are en-suite with free wi-fi, DSTV and air conditioning. There are 3 swimming pools with braai facilities available to guests. The guest house is set in beautiful gardens with stunning views with ample secure parking for guests.
If you are looking for an established business that is in good standing with SARS and has financial statements on hand, then lets take a look. You will not be disappointed. Call me to arrange a viewing today.

This stunning guest house with an established clientele is up for grabs. Situated in an up-market leafy suburb overlooking the city, this going concern is very popular.
With a good occupancy rate and ample room for improvement this is your opportunity to purchase a flourishing business and grow it even more.
There are a total of 22 bedrooms made up of double rooms, executive rooms, a presidential room, self-catering chalets and a couple of penthouses. All rooms are en-suite with free wi-fi, DSTV and air conditioning. There are 3 swimming pools with braai facilities available to guests. The guest house is set in beautiful gardens with stunning views with ample secure parking for guests.
If you are looking for an established business that is in good standing with SARS and has financial statements on hand, then lets take a look. You will not be disappointed. Call me to arrange a viewing today.


Monthly Payment / Amortisation

R
R
%
Instalment
R 238 981 / month
Total Cost
R 57 355 460
# Total Payment Interest Portion Capital Portion Balance
1 238 981 207 947 31 034 24 313 966
2 238 981 207 682 31 299 24 282 667
3 238 981 207 414 31 567 24 251 100
4 238 981 207 145 31 836 24 219 264
5 238 981 206 873 32 108 24 187 155
6 238 981 206 599 32 382 24 154 773
7 238 981 206 322 32 659 24 122 114
8 238 981 206 043 32 938 24 089 176
9 238 981 205 762 33 219 24 055 956
10 238 981 205 478 33 503 24 022 453
11 238 981 205 192 33 789 23 988 664
12 238 981 204 903 34 078 23 954 586
13 238 981 204 612 34 369 23 920 217
14 238 981 204 319 34 663 23 885 555
15 238 981 204 022 34 959 23 850 596
16 238 981 203 724 35 257 23 815 339
17 238 981 203 423 35 558 23 779 780
18 238 981 203 119 35 862 23 743 918
19 238 981 202 813 36 168 23 707 750
20 238 981 202 504 36 477 23 671 272
21 238 981 202 192 36 789 23 634 483
22 238 981 201 878 37 103 23 597 380
23 238 981 201 561 37 420 23 559 960
24 238 981 201 241 37 740 23 522 220
25 238 981 200 919 38 062 23 484 158
26 238 981 200 594 38 387 23 445 771
27 238 981 200 266 38 715 23 407 056
28 238 981 199 935 39 046 23 368 010
29 238 981 199 602 39 379 23 328 631
30 238 981 199 265 39 716 23 288 915
31 238 981 198 926 40 055 23 248 860
32 238 981 198 584 40 397 23 208 463
33 238 981 198 239 40 742 23 167 721
34 238 981 197 891 41 090 23 126 631
35 238 981 197 540 41 441 23 085 190
36 238 981 197 186 41 795 23 043 395
37 238 981 196 829 42 152 23 001 242
38 238 981 196 469 42 512 22 958 730
39 238 981 196 106 42 875 22 915 855
40 238 981 195 740 43 241 22 872 614
41 238 981 195 370 43 611 22 829 003
42 238 981 194 998 43 983 22 785 019
43 238 981 194 622 44 359 22 740 660
44 238 981 194 243 44 738 22 695 922
45 238 981 193 861 45 120 22 650 802
46 238 981 193 476 45 505 22 605 297
47 238 981 193 087 45 894 22 559 403
48 238 981 192 695 46 286 22 513 116
49 238 981 192 300 46 682 22 466 435
50 238 981 191 901 47 080 22 419 355
51 238 981 191 499 47 482 22 371 872
52 238 981 191 093 47 888 22 323 984
53 238 981 190 684 48 297 22 275 687
54 238 981 190 271 48 710 22 226 978
55 238 981 189 855 49 126 22 177 852
56 238 981 189 436 49 545 22 128 307
57 238 981 189 013 49 968 22 078 338
58 238 981 188 586 50 395 22 027 943
59 238 981 188 155 50 826 21 977 117
60 238 981 187 721 51 260 21 925 857
61 238 981 187 283 51 698 21 874 160
62 238 981 186 842 52 139 21 822 020
63 238 981 186 396 52 585 21 769 436
64 238 981 185 947 53 034 21 716 402
65 238 981 185 494 53 487 21 662 915
66 238 981 185 037 53 944 21 608 971
67 238 981 184 577 54 404 21 554 567
68 238 981 184 112 54 869 21 499 698
69 238 981 183 643 55 338 21 444 360
70 238 981 183 171 55 811 21 388 549
71 238 981 182 694 56 287 21 332 262
72 238 981 182 213 56 768 21 275 494
73 238 981 181 728 57 253 21 218 241
74 238 981 181 239 57 742 21 160 499
75 238 981 180 746 58 235 21 102 264
76 238 981 180 249 58 733 21 043 532
77 238 981 179 747 59 234 20 984 297
78 238 981 179 241 59 740 20 924 557
79 238 981 178 731 60 250 20 864 307
80 238 981 178 216 60 765 20 803 541
81 238 981 177 697 61 284 20 742 257
82 238 981 177 173 61 808 20 680 450
83 238 981 176 646 62 336 20 618 114
84 238 981 176 113 62 868 20 555 246
85 238 981 175 576 63 405 20 491 841
86 238 981 175 034 63 947 20 427 894
87 238 981 174 488 64 493 20 363 402
88 238 981 173 937 65 044 20 298 358
89 238 981 173 382 65 599 20 232 759
90 238 981 172 821 66 160 20 166 599
91 238 981 172 256 66 725 20 099 874
92 238 981 171 686 67 295 20 032 580
93 238 981 171 112 67 869 19 964 710
94 238 981 170 532 68 449 19 896 261
95 238 981 169 947 69 034 19 827 227
96 238 981 169 358 69 624 19 757 604
97 238 981 168 763 70 218 19 687 385
98 238 981 168 163 70 818 19 616 567
99 238 981 167 558 71 423 19 545 144
100 238 981 166 948 72 033 19 473 112
101 238 981 166 333 72 648 19 400 463
102 238 981 165 712 73 269 19 327 194
103 238 981 165 086 73 895 19 253 300
104 238 981 164 455 74 526 19 178 774
105 238 981 163 819 75 162 19 103 612
106 238 981 163 177 75 804 19 027 807
107 238 981 162 529 76 452 18 951 355
108 238 981 161 876 77 105 18 874 250
109 238 981 161 218 77 764 18 796 487
110 238 981 160 553 78 428 18 718 059
111 238 981 159 883 79 098 18 638 961
112 238 981 159 208 79 773 18 559 188
113 238 981 158 526 80 455 18 478 734
114 238 981 157 839 81 142 18 397 592
115 238 981 157 146 81 835 18 315 757
116 238 981 156 447 82 534 18 233 223
117 238 981 155 742 83 239 18 149 984
118 238 981 155 031 83 950 18 066 034
119 238 981 154 314 84 667 17 981 367
120 238 981 153 591 85 390 17 895 976
121 238 981 152 861 86 120 17 809 857
122 238 981 152 126 86 855 17 723 002
123 238 981 151 384 87 597 17 635 404
124 238 981 150 636 88 345 17 547 059
125 238 981 149 881 89 100 17 457 959
126 238 981 149 120 89 861 17 368 098
127 238 981 148 353 90 629 17 277 470
128 238 981 147 578 91 403 17 186 067
129 238 981 146 798 92 183 17 093 883
130 238 981 146 010 92 971 17 000 913
131 238 981 145 216 93 765 16 907 148
132 238 981 144 415 94 566 16 812 582
133 238 981 143 607 95 374 16 717 208
134 238 981 142 793 96 188 16 621 020
135 238 981 141 971 97 010 16 524 010
136 238 981 141 143 97 838 16 426 172
137 238 981 140 307 98 674 16 327 497
138 238 981 139 464 99 517 16 227 980
139 238 981 138 614 100 367 16 127 613
140 238 981 137 757 101 224 16 026 389
141 238 981 136 892 102 089 15 924 300
142 238 981 136 020 102 961 15 821 339
143 238 981 135 141 103 840 15 717 498
144 238 981 134 254 104 727 15 612 771
145 238 981 133 359 105 622 15 507 149
146 238 981 132 457 106 524 15 400 625
147 238 981 131 547 107 434 15 293 191
148 238 981 130 629 108 352 15 184 839
149 238 981 129 704 109 277 15 075 562
150 238 981 128 770 110 211 14 965 351
151 238 981 127 829 111 152 14 854 199
152 238 981 126 880 112 101 14 742 097
153 238 981 125 922 113 059 14 629 038
154 238 981 124 956 114 025 14 515 014
155 238 981 123 982 114 999 14 400 015
156 238 981 123 000 115 981 14 284 034
157 238 981 122 009 116 972 14 167 062
158 238 981 121 010 117 971 14 049 092
159 238 981 120 003 118 978 13 930 113
160 238 981 118 986 119 995 13 810 119
161 238 981 117 961 121 020 13 689 099
162 238 981 116 928 122 053 13 567 046
163 238 981 115 885 123 096 13 443 950
164 238 981 114 834 124 147 13 319 802
165 238 981 113 773 125 208 13 194 595
166 238 981 112 704 126 277 13 068 317
167 238 981 111 625 127 356 12 940 961
168 238 981 110 537 128 444 12 812 518
169 238 981 109 440 129 541 12 682 977
170 238 981 108 334 130 647 12 552 330
171 238 981 107 218 131 763 12 420 566
172 238 981 106 092 132 889 12 287 678
173 238 981 104 957 134 024 12 153 654
174 238 981 103 812 135 169 12 018 485
175 238 981 102 658 136 323 11 882 162
176 238 981 101 493 137 488 11 744 674
177 238 981 100 319 138 662 11 606 012
178 238 981 99 135 139 846 11 466 166
179 238 981 97 940 141 041 11 325 125
180 238 981 96 735 142 246 11 182 879
181 238 981 95 520 143 461 11 039 419
182 238 981 94 295 144 686 10 894 733
183 238 981 93 059 145 922 10 748 811
184 238 981 91 813 147 168 10 601 642
185 238 981 90 556 148 425 10 453 217
186 238 981 89 288 149 693 10 303 524
187 238 981 88 009 150 972 10 152 552
188 238 981 86 720 152 261 10 000 291
189 238 981 85 419 153 562 9 846 729
190 238 981 84 107 154 874 9 691 855
191 238 981 82 785 156 196 9 535 659
192 238 981 81 450 157 531 9 378 128
193 238 981 80 105 158 876 9 219 252
194 238 981 78 748 160 233 9 059 018
195 238 981 77 379 161 602 8 897 416
196 238 981 75 999 162 982 8 734 434
197 238 981 74 607 164 374 8 570 060
198 238 981 73 203 165 778 8 404 281
199 238 981 71 787 167 195 8 237 087
200 238 981 70 358 168 623 8 068 464
201 238 981 68 918 170 063 7 898 401
202 238 981 67 466 171 516 7 726 886
203 238 981 66 000 172 981 7 553 905
204 238 981 64 523 174 458 7 379 447
205 238 981 63 033 175 948 7 203 498
206 238 981 61 530 177 451 7 026 047
207 238 981 60 014 178 967 6 847 080
208 238 981 58 485 180 496 6 666 585
209 238 981 56 944 182 037 6 484 547
210 238 981 55 389 183 592 6 300 955
211 238 981 53 821 185 160 6 115 795
212 238 981 52 239 186 742 5 929 053
213 238 981 50 644 188 337 5 740 716
214 238 981 49 035 189 946 5 550 770
215 238 981 47 413 191 568 5 359 202
216 238 981 45 777 193 205 5 165 997
217 238 981 44 126 194 855 4 971 142
218 238 981 42 462 196 519 4 774 623
219 238 981 40 783 198 198 4 576 425
220 238 981 39 090 199 891 4 376 534
221 238 981 37 383 201 598 4 174 936
222 238 981 35 661 203 320 3 971 616
223 238 981 33 924 205 057 3 766 559
224 238 981 32 173 206 808 3 559 751
225 238 981 30 406 208 575 3 351 176
226 238 981 28 625 210 356 3 140 819
227 238 981 26 828 212 153 2 928 666
228 238 981 25 016 213 965 2 714 701
229 238 981 23 188 215 793 2 498 908
230 238 981 21 345 217 636 2 281 271
231 238 981 19 486 219 495 2 061 776
232 238 981 17 611 221 370 1 840 406
233 238 981 15 720 223 261 1 617 145
234 238 981 13 813 225 168 1 391 977
235 238 981 11 890 227 091 1 164 886
236 238 981 9 950 229 031 935 855
237 238 981 7 994 230 987 704 868
238 238 981 6 021 232 960 471 907
239 238 981 4 031 234 950 236 957
240 238 981 2 024 236 957 -0

Get more info / Ask a question