3 Bedroom House for Sale in Koster Koster

  • R 28 600 000
  • R 280 750 Monthly payment
3 Bedroom House for Sale in Koster

Property Information & Features

  • House Property Type
  • For Sale Listing Type
  • R 28 600 000 Asking Price
  • 3 Bedrooms
  • 1 Bathrooms
  • 448 m² Total Size
  • R 63 839 Price/m²
  • Yes Residential Zoning

Property Description

Game farm of 448 ha. The whole farm is game fenced with 3 equipped boreholes. 341 ha of natural grazing and 107 ha of established smuts finger grazing. 10 Broiler houses with the capacity of an average of 33 000 birds each. Each broiler house is equipped with nipple drinkers, pan feeders, nozzle cooling, coal heating, roof insulation and feeder tanks of approximately 18 Tons. All 10 Broiler houses is in an enclosed site with 2m high fencing for security and bio-security reasons and fully enviromentally controlled with Rotem Controllers. Bedding shed and work shop on site as well as Shower facilities and tea room for staff All the houses have silo weighing, bird scales and water meters with communicator in the office. 2 Automatic generators for all houses both supplying 120 Kva This breathtaking farm can accommodate 2400 heads of cattle. It consists of 4 enclosed sheds, 24m klerkscale weigh bridge, fully functional butchery with a cold room and slaughter areas and stables for 4 horses with a tackle room. Included in the sale are some eland, gemsbok, blesbok, rooibok and rooihartbees on the farm. There is a main house on the farm consisting of 3 bedroom 1 bathroom with pantry and attached Lapa. a garage luandry room and a swimming pool enclosed with electric fencing. and also a managers house consisting 3 bedroom 1 bathroom and a carport for 2 cars. Kitchen and bathroom recently renovated. The farm also consists of 9 staff houses with electricity and a 1x10m mobile home. Plus extra equipment. 2 x5615 John Deere tractor 1 x 2351 John Deere tractor with rovic laaigraaf 2 x Tip waens 2 x Platbak waens 1 x Bosvark laaigraaf 1 x bosiekapper 2 x Skrappers Case skidsteer and extra spare parts for the broiler houses The farm has a contract with Eagle Valley abbhator and receive +-R 13.50 per Kg - collected on the farm.

Game farm of 448 ha. The whole farm is game fenced with 3 equipped boreholes. 341 ha of natural grazing and 107 ha of established smuts finger grazing. 10 Broiler houses with the capacity of an average of 33 000 birds each. Each broiler house is equipped with nipple drinkers, pan feeders, nozzle cooling, coal heating, roof insulation and feeder tanks of approximately 18 Tons. All 10 Broiler houses is in an enclosed site with 2m high fencing for security and bio-security reasons and fully enviromentally controlled with Rotem Controllers. Bedding shed and work shop on site as well as Shower facilities and tea room for staff All the houses have silo weighing, bird scales and water meters with communicator in the office. 2 Automatic generators for all houses both supplying 120 Kva This breathtaking farm can accommodate 2400 heads of cattle. It consists of 4 enclosed sheds, 24m klerkscale weigh bridge, fully functional butchery with a cold room and slaughter areas and stables for 4 horses with a tackle room. Included in the sale are some eland, gemsbok, blesbok, rooibok and rooihartbees on the farm. There is a main house on the farm consisting of 3 bedroom 1 bathroom with pantry and attached Lapa. a garage luandry room and a swimming pool enclosed with electric fencing. and also a managers house consisting 3 bedroom 1 bathroom and a carport for 2 cars. Kitchen and bathroom recently renovated. The farm also consists of 9 staff houses with electricity and a 1x10m mobile home. Plus extra equipment. 2 x5615 John Deere tractor 1 x 2351 John Deere tractor with rovic laaigraaf 2 x Tip waens 2 x Platbak waens 1 x Bosvark laaigraaf 1 x bosiekapper 2 x Skrappers Case skidsteer and extra spare parts for the broiler houses The farm has a contract with Eagle Valley abbhator and receive +-R 13.50 per Kg - collected on the farm.


Monthly Payment / Amortisation

R
R
%
Instalment
R 252 675 / month
Total Cost
R 60 642 002
# Total Payment Interest Portion Capital Portion Balance
1 252 675 219 863 32 813 25 707 187
2 252 675 219 582 33 093 25 674 095
3 252 675 219 300 33 375 25 640 719
4 252 675 219 014 33 661 25 607 059
5 252 675 218 727 33 948 25 573 111
6 252 675 218 437 34 238 25 538 873
7 252 675 218 145 34 530 25 504 342
8 252 675 217 850 34 825 25 469 517
9 252 675 217 552 35 123 25 434 394
10 252 675 217 252 35 423 25 398 971
11 252 675 216 950 35 725 25 363 246
12 252 675 216 644 36 031 25 327 215
13 252 675 216 337 36 338 25 290 877
14 252 675 216 026 36 649 25 254 228
15 252 675 215 713 36 962 25 217 266
16 252 675 215 397 37 278 25 179 988
17 252 675 215 079 37 596 25 142 392
18 252 675 214 758 37 917 25 104 475
19 252 675 214 434 38 241 25 066 234
20 252 675 214 107 38 568 25 027 667
21 252 675 213 778 38 897 24 988 770
22 252 675 213 446 39 229 24 949 541
23 252 675 213 111 39 564 24 909 976
24 252 675 212 773 39 902 24 870 074
25 252 675 212 432 40 243 24 829 831
26 252 675 212 088 40 587 24 789 244
27 252 675 211 741 40 934 24 748 310
28 252 675 211 392 41 283 24 707 027
29 252 675 211 039 41 636 24 665 391
30 252 675 210 684 41 991 24 623 400
31 252 675 210 325 42 350 24 581 050
32 252 675 209 963 42 712 24 538 338
33 252 675 209 598 43 077 24 495 261
34 252 675 209 230 43 445 24 451 817
35 252 675 208 859 43 816 24 408 001
36 252 675 208 485 44 190 24 363 811
37 252 675 208 108 44 567 24 319 243
38 252 675 207 727 44 948 24 274 295
39 252 675 207 343 45 332 24 228 963
40 252 675 206 956 45 719 24 183 244
41 252 675 206 565 46 110 24 137 134
42 252 675 206 171 46 504 24 090 630
43 252 675 205 774 46 901 24 043 730
44 252 675 205 374 47 301 23 996 428
45 252 675 204 969 47 706 23 948 723
46 252 675 204 562 48 113 23 900 610
47 252 675 204 151 48 524 23 852 086
48 252 675 203 737 48 938 23 803 147
49 252 675 203 319 49 356 23 753 791
50 252 675 202 897 49 778 23 704 013
51 252 675 202 472 50 203 23 653 809
52 252 675 202 043 50 632 23 603 177
53 252 675 201 610 51 065 23 552 113
54 252 675 201 174 51 501 23 500 612
55 252 675 200 734 51 941 23 448 671
56 252 675 200 291 52 384 23 396 287
57 252 675 199 843 52 832 23 343 456
58 252 675 199 392 53 283 23 290 173
59 252 675 198 937 53 738 23 236 434
60 252 675 198 478 54 197 23 182 237
61 252 675 198 015 54 660 23 127 577
62 252 675 197 548 55 127 23 072 450
63 252 675 197 077 55 598 23 016 852
64 252 675 196 602 56 073 22 960 780
65 252 675 196 123 56 552 22 904 228
66 252 675 195 640 57 035 22 847 193
67 252 675 195 153 57 522 22 789 671
68 252 675 194 662 58 013 22 731 658
69 252 675 194 166 58 509 22 673 149
70 252 675 193 666 59 009 22 614 141
71 252 675 193 162 59 513 22 554 628
72 252 675 192 654 60 021 22 494 607
73 252 675 192 141 60 534 22 434 074
74 252 675 191 624 61 051 22 373 023
75 252 675 191 103 61 572 22 311 451
76 252 675 190 577 62 098 22 249 353
77 252 675 190 047 62 628 22 186 725
78 252 675 189 512 63 163 22 123 561
79 252 675 188 972 63 703 22 059 858
80 252 675 188 428 64 247 21 995 611
81 252 675 187 879 64 796 21 930 815
82 252 675 187 326 65 349 21 865 466
83 252 675 186 768 65 907 21 799 559
84 252 675 186 205 66 470 21 733 088
85 252 675 185 637 67 038 21 666 050
86 252 675 185 064 67 611 21 598 439
87 252 675 184 487 68 188 21 530 251
88 252 675 183 904 68 771 21 461 480
89 252 675 183 317 69 358 21 392 122
90 252 675 182 724 69 951 21 322 171
91 252 675 182 127 70 548 21 251 623
92 252 675 181 524 71 151 21 180 472
93 252 675 180 917 71 758 21 108 714
94 252 675 180 304 72 371 21 036 342
95 252 675 179 685 72 990 20 963 353
96 252 675 179 062 73 613 20 889 740
97 252 675 178 433 74 242 20 815 498
98 252 675 177 799 74 876 20 740 622
99 252 675 177 159 75 516 20 665 107
100 252 675 176 514 76 161 20 588 946
101 252 675 175 864 76 811 20 512 135
102 252 675 175 208 77 467 20 434 668
103 252 675 174 546 78 129 20 356 539
104 252 675 173 879 78 796 20 277 743
105 252 675 173 206 79 469 20 198 273
106 252 675 172 527 80 148 20 118 125
107 252 675 171 842 80 833 20 037 293
108 252 675 171 152 81 523 19 955 769
109 252 675 170 456 82 219 19 873 550
110 252 675 169 753 82 922 19 790 628
111 252 675 169 045 83 630 19 706 998
112 252 675 168 331 84 344 19 622 654
113 252 675 167 610 85 065 19 537 589
114 252 675 166 884 85 791 19 451 797
115 252 675 166 151 86 524 19 365 273
116 252 675 165 412 87 263 19 278 010
117 252 675 164 666 88 009 19 190 001
118 252 675 163 915 88 760 19 101 241
119 252 675 163 156 89 519 19 011 722
120 252 675 162 392 90 283 18 921 439
121 252 675 161 621 91 054 18 830 385
122 252 675 160 843 91 832 18 738 552
123 252 675 160 058 92 617 18 645 936
124 252 675 159 267 93 408 18 552 528
125 252 675 158 470 94 205 18 458 323
126 252 675 157 665 95 010 18 363 313
127 252 675 156 853 95 822 18 267 491
128 252 675 156 035 96 640 18 170 851
129 252 675 155 209 97 466 18 073 385
130 252 675 154 377 98 298 17 975 087
131 252 675 153 537 99 138 17 875 949
132 252 675 152 690 99 985 17 775 964
133 252 675 151 836 100 839 17 675 126
134 252 675 150 975 101 700 17 573 426
135 252 675 150 106 102 569 17 470 857
136 252 675 149 230 103 445 17 367 412
137 252 675 148 347 104 328 17 263 084
138 252 675 147 456 105 219 17 157 865
139 252 675 146 557 106 118 17 051 746
140 252 675 145 650 107 025 16 944 722
141 252 675 144 736 107 939 16 836 783
142 252 675 143 814 108 861 16 727 922
143 252 675 142 884 109 791 16 618 131
144 252 675 141 947 110 728 16 507 403
145 252 675 141 001 111 674 16 395 729
146 252 675 140 047 112 628 16 283 100
147 252 675 139 085 113 590 16 169 510
148 252 675 138 115 114 560 16 054 950
149 252 675 137 136 115 539 15 939 411
150 252 675 136 149 116 526 15 822 885
151 252 675 135 154 117 521 15 705 364
152 252 675 134 150 118 525 15 586 839
153 252 675 133 138 119 537 15 467 301
154 252 675 132 117 120 558 15 346 743
155 252 675 131 087 121 588 15 225 155
156 252 675 130 048 122 627 15 102 528
157 252 675 129 001 123 674 14 978 853
158 252 675 127 944 124 731 14 854 123
159 252 675 126 879 125 796 14 728 327
160 252 675 125 804 126 871 14 601 456
161 252 675 124 721 127 954 14 473 502
162 252 675 123 628 129 047 14 344 455
163 252 675 122 526 130 149 14 214 305
164 252 675 121 414 131 261 14 083 044
165 252 675 120 293 132 382 13 950 662
166 252 675 119 162 133 513 13 817 149
167 252 675 118 021 134 654 13 682 495
168 252 675 116 871 135 804 13 546 692
169 252 675 115 711 136 964 13 409 728
170 252 675 114 541 138 134 13 271 594
171 252 675 113 362 139 313 13 132 281
172 252 675 112 172 140 503 12 991 777
173 252 675 110 971 141 704 12 850 074
174 252 675 109 761 142 914 12 707 160
175 252 675 108 540 144 135 12 563 025
176 252 675 107 309 145 366 12 417 659
177 252 675 106 068 146 608 12 271 052
178 252 675 104 815 147 860 12 123 192
179 252 675 103 552 149 123 11 974 069
180 252 675 102 279 150 396 11 823 673
181 252 675 100 994 151 681 11 671 992
182 252 675 99 698 152 977 11 519 015
183 252 675 98 392 154 283 11 364 732
184 252 675 97 074 155 601 11 209 130
185 252 675 95 745 156 930 11 052 200
186 252 675 94 404 158 271 10 893 929
187 252 675 93 052 159 623 10 734 306
188 252 675 91 689 160 986 10 573 320
189 252 675 90 314 162 361 10 410 959
190 252 675 88 927 163 748 10 247 211
191 252 675 87 528 165 147 10 082 064
192 252 675 86 118 166 557 9 915 507
193 252 675 84 695 167 980 9 747 527
194 252 675 83 260 169 415 9 578 112
195 252 675 81 813 170 862 9 407 250
196 252 675 80 354 172 321 9 234 929
197 252 675 78 882 173 793 9 061 135
198 252 675 77 397 175 278 8 885 857
199 252 675 75 900 176 775 8 709 082
200 252 675 74 390 178 285 8 530 797
201 252 675 72 867 179 808 8 350 990
202 252 675 71 331 181 344 8 169 646
203 252 675 69 782 182 893 7 986 753
204 252 675 68 220 184 455 7 802 299
205 252 675 66 645 186 030 7 616 268
206 252 675 65 056 187 619 7 428 649
207 252 675 63 453 189 222 7 239 427
208 252 675 61 837 190 838 7 048 589
209 252 675 60 207 192 468 6 856 120
210 252 675 58 563 194 112 6 662 008
211 252 675 56 905 195 770 6 466 238
212 252 675 55 232 197 443 6 268 795
213 252 675 53 546 199 129 6 069 666
214 252 675 51 845 200 830 5 868 836
215 252 675 50 130 202 545 5 666 291
216 252 675 48 400 204 275 5 462 015
217 252 675 46 655 206 020 5 255 995
218 252 675 44 895 207 780 5 048 215
219 252 675 43 120 209 555 4 838 660
220 252 675 41 330 211 345 4 627 315
221 252 675 39 525 213 150 4 414 165
222 252 675 37 704 214 971 4 199 195
223 252 675 35 868 216 807 3 982 388
224 252 675 34 016 218 659 3 763 729
225 252 675 32 149 220 526 3 543 203
226 252 675 30 265 222 410 3 320 792
227 252 675 28 365 224 310 3 096 482
228 252 675 26 449 226 226 2 870 257
229 252 675 24 517 228 158 2 642 098
230 252 675 22 568 230 107 2 411 991
231 252 675 20 602 232 073 2 179 919
232 252 675 18 620 234 055 1 945 864
233 252 675 16 621 236 054 1 709 810
234 252 675 14 605 238 070 1 471 739
235 252 675 12 571 240 104 1 231 635
236 252 675 10 520 242 155 989 481
237 252 675 8 452 244 223 745 257
238 252 675 6 366 246 309 498 948
239 252 675 4 262 248 413 250 535
240 252 675 2 140 250 535 -0

Get more info / Ask a question