Farm for Sale in Brandvlei Brandvlei

  • R 7 720 000
  • R 75 783 Monthly payment
Farm for Sale in Brandvlei

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 7 720 000 Asking Price
  • 5 108 Ha Total Size
  • Yes Security

Property Description

In the heart of Bushmanland, this characterful farm is located on the R357 approximately 78 km from Brandvlei and 106 km from Calvinia. Water-rich and unique with an olive grove this farm is one of the jewels of the area! It has the following infrastructure:
20 boreholes, 17 wind pumps, 7 reservoirs, 3 tanks and, 2 earth dams.
8 ha of olive grove (2 000 trees approximately 10 years old) irrigated from a +- 20 ha earth dam by means of a centrifugal pump (20 000 l / h). The owner estimates the value of the irrigation infrastructure at R2.5m which includes an olive press.
10 fenced camps plus 2 lucerne camps currently not planted.

Large dwelling house with outbuildings (there is currently a living rights in favor of a previous owner)

The property is registered in the name of a company.

Extensive livestock grazing area with a wide variety of bushes and grasses. The home of Dorper sheep. Carrying capacity 1 LSU/39 Ha

For sale as a going concern for R7 720 000.00

In the heart of Bushmanland, this characterful farm is located on the R357 approximately 78 km from Brandvlei and 106 km from Calvinia. Water-rich and unique with an olive grove this farm is one of the jewels of the area! It has the following infrastructure:
20 boreholes, 17 wind pumps, 7 reservoirs, 3 tanks and, 2 earth dams.
8 ha of olive grove (2 000 trees approximately 10 years old) irrigated from a +- 20 ha earth dam by means of a centrifugal pump (20 000 l / h). The owner estimates the value of the irrigation infrastructure at R2.5m which includes an olive press.
10 fenced camps plus 2 lucerne camps currently not planted.

Large dwelling house with outbuildings (there is currently a living rights in favor of a previous owner)

The property is registered in the name of a company.

Extensive livestock grazing area with a wide variety of bushes and grasses. The home of Dorper sheep. Carrying capacity 1 LSU/39 Ha

For sale as a going concern for R7 720 000.00


Monthly Payment / Amortisation

R
R
%
Instalment
R 68 205 / month
Total Cost
R 16 369 100
# Total Payment Interest Portion Capital Portion Balance
1 68 205 59 348 8 857 6 939 143
2 68 205 59 272 8 933 6 930 210
3 68 205 59 196 9 009 6 921 201
4 68 205 59 119 9 086 6 912 115
5 68 205 59 041 9 164 6 902 952
6 68 205 58 963 9 242 6 893 710
7 68 205 58 884 9 321 6 884 389
8 68 205 58 804 9 400 6 874 988
9 68 205 58 724 9 481 6 865 508
10 68 205 58 643 9 562 6 855 946
11 68 205 58 561 9 643 6 846 303
12 68 205 58 479 9 726 6 836 577
13 68 205 58 396 9 809 6 826 768
14 68 205 58 312 9 893 6 816 875
15 68 205 58 227 9 977 6 806 898
16 68 205 58 142 10 062 6 796 836
17 68 205 58 056 10 148 6 786 688
18 68 205 57 970 10 235 6 776 453
19 68 205 57 882 10 322 6 766 130
20 68 205 57 794 10 411 6 755 720
21 68 205 57 705 10 499 6 745 220
22 68 205 57 615 10 589 6 734 631
23 68 205 57 525 10 680 6 723 952
24 68 205 57 434 10 771 6 713 181
25 68 205 57 342 10 863 6 702 318
26 68 205 57 249 10 956 6 691 362
27 68 205 57 155 11 049 6 680 313
28 68 205 57 061 11 144 6 669 170
29 68 205 56 966 11 239 6 657 931
30 68 205 56 870 11 335 6 646 596
31 68 205 56 773 11 432 6 635 164
32 68 205 56 675 11 529 6 623 635
33 68 205 56 577 11 628 6 612 008
34 68 205 56 478 11 727 6 600 281
35 68 205 56 377 11 827 6 588 453
36 68 205 56 276 11 928 6 576 525
37 68 205 56 174 12 030 6 564 495
38 68 205 56 072 12 133 6 552 362
39 68 205 55 968 12 236 6 540 126
40 68 205 55 864 12 341 6 527 785
41 68 205 55 758 12 446 6 515 338
42 68 205 55 652 12 553 6 502 786
43 68 205 55 545 12 660 6 490 126
44 68 205 55 436 12 768 6 477 358
45 68 205 55 327 12 877 6 464 480
46 68 205 55 217 12 987 6 451 493
47 68 205 55 107 13 098 6 438 395
48 68 205 54 995 13 210 6 425 185
49 68 205 54 882 13 323 6 411 862
50 68 205 54 768 13 437 6 398 426
51 68 205 54 653 13 551 6 384 874
52 68 205 54 537 13 667 6 371 207
53 68 205 54 421 13 784 6 357 423
54 68 205 54 303 13 902 6 343 522
55 68 205 54 184 14 020 6 329 502
56 68 205 54 064 14 140 6 315 361
57 68 205 53 944 14 261 6 301 101
58 68 205 53 822 14 383 6 286 718
59 68 205 53 699 14 506 6 272 212
60 68 205 53 575 14 629 6 257 583
61 68 205 53 450 14 754 6 242 829
62 68 205 53 324 14 880 6 227 948
63 68 205 53 197 15 008 6 212 941
64 68 205 53 069 15 136 6 197 805
65 68 205 52 940 15 265 6 182 540
66 68 205 52 809 15 395 6 167 144
67 68 205 52 678 15 527 6 151 618
68 68 205 52 545 15 660 6 135 958
69 68 205 52 411 15 793 6 120 165
70 68 205 52 276 15 928 6 104 237
71 68 205 52 140 16 064 6 088 172
72 68 205 52 003 16 201 6 071 971
73 68 205 51 865 16 340 6 055 631
74 68 205 51 725 16 479 6 039 152
75 68 205 51 584 16 620 6 022 532
76 68 205 51 442 16 762 6 005 769
77 68 205 51 299 16 905 5 988 864
78 68 205 51 155 17 050 5 971 814
79 68 205 51 009 17 195 5 954 619
80 68 205 50 862 17 342 5 937 277
81 68 205 50 714 17 490 5 919 787
82 68 205 50 565 17 640 5 902 147
83 68 205 50 414 17 790 5 884 356
84 68 205 50 262 17 942 5 866 414
85 68 205 50 109 18 096 5 848 318
86 68 205 49 954 18 250 5 830 068
87 68 205 49 798 18 406 5 811 662
88 68 205 49 641 18 563 5 793 099
89 68 205 49 483 18 722 5 774 377
90 68 205 49 323 18 882 5 755 495
91 68 205 49 162 19 043 5 736 452
92 68 205 48 999 19 206 5 717 246
93 68 205 48 835 19 370 5 697 877
94 68 205 48 669 19 535 5 678 341
95 68 205 48 502 19 702 5 658 639
96 68 205 48 334 19 870 5 638 769
97 68 205 48 164 20 040 5 618 729
98 68 205 47 993 20 211 5 598 518
99 68 205 47 821 20 384 5 578 134
100 68 205 47 647 20 558 5 557 576
101 68 205 47 471 20 734 5 536 842
102 68 205 47 294 20 911 5 515 931
103 68 205 47 115 21 089 5 494 842
104 68 205 46 935 21 269 5 473 572
105 68 205 46 753 21 451 5 452 121
106 68 205 46 570 21 634 5 430 487
107 68 205 46 385 21 819 5 408 668
108 68 205 46 199 22 006 5 386 662
109 68 205 46 011 22 194 5 364 469
110 68 205 45 822 22 383 5 342 086
111 68 205 45 630 22 574 5 319 511
112 68 205 45 437 22 767 5 296 744
113 68 205 45 243 22 962 5 273 783
114 68 205 45 047 23 158 5 250 625
115 68 205 44 849 23 355 5 227 270
116 68 205 44 650 23 555 5 203 715
117 68 205 44 448 23 756 5 179 958
118 68 205 44 245 23 959 5 155 999
119 68 205 44 041 24 164 5 131 836
120 68 205 43 834 24 370 5 107 465
121 68 205 43 626 24 578 5 082 887
122 68 205 43 416 24 788 5 058 099
123 68 205 43 205 25 000 5 033 099
124 68 205 42 991 25 214 5 007 885
125 68 205 42 776 25 429 4 982 456
126 68 205 42 558 25 646 4 956 810
127 68 205 42 339 25 865 4 930 945
128 68 205 42 118 26 086 4 904 859
129 68 205 41 896 26 309 4 878 550
130 68 205 41 671 26 534 4 852 016
131 68 205 41 444 26 760 4 825 256
132 68 205 41 216 26 989 4 798 267
133 68 205 40 985 27 219 4 771 048
134 68 205 40 753 27 452 4 743 596
135 68 205 40 518 27 686 4 715 910
136 68 205 40 282 27 923 4 687 987
137 68 205 40 043 28 161 4 659 825
138 68 205 39 803 28 402 4 631 424
139 68 205 39 560 28 645 4 602 779
140 68 205 39 315 28 889 4 573 890
141 68 205 39 069 29 136 4 544 754
142 68 205 38 820 29 385 4 515 369
143 68 205 38 569 29 636 4 485 733
144 68 205 38 316 29 889 4 455 844
145 68 205 38 060 30 144 4 425 700
146 68 205 37 803 30 402 4 395 298
147 68 205 37 543 30 661 4 364 637
148 68 205 37 281 30 923 4 333 714
149 68 205 37 017 31 187 4 302 526
150 68 205 36 751 31 454 4 271 072
151 68 205 36 482 31 723 4 239 350
152 68 205 36 211 31 993 4 207 356
153 68 205 35 938 32 267 4 175 090
154 68 205 35 662 32 542 4 142 547
155 68 205 35 384 32 820 4 109 727
156 68 205 35 104 33 101 4 076 626
157 68 205 34 821 33 383 4 043 243
158 68 205 34 536 33 669 4 009 574
159 68 205 34 248 33 956 3 975 618
160 68 205 33 958 34 246 3 941 372
161 68 205 33 666 34 539 3 906 833
162 68 205 33 371 34 834 3 872 000
163 68 205 33 073 35 131 3 836 868
164 68 205 32 773 35 431 3 801 437
165 68 205 32 471 35 734 3 765 703
166 68 205 32 165 36 039 3 729 664
167 68 205 31 858 36 347 3 693 317
168 68 205 31 547 36 658 3 656 659
169 68 205 31 234 36 971 3 619 689
170 68 205 30 918 37 286 3 582 402
171 68 205 30 600 37 605 3 544 797
172 68 205 30 278 37 926 3 506 871
173 68 205 29 955 38 250 3 468 621
174 68 205 29 628 38 577 3 430 045
175 68 205 29 298 38 906 3 391 138
176 68 205 28 966 39 239 3 351 900
177 68 205 28 631 39 574 3 312 326
178 68 205 28 293 39 912 3 272 414
179 68 205 27 952 40 253 3 232 161
180 68 205 27 608 40 597 3 191 565
181 68 205 27 261 40 943 3 150 622
182 68 205 26 912 41 293 3 109 329
183 68 205 26 559 41 646 3 067 683
184 68 205 26 203 42 001 3 025 681
185 68 205 25 844 42 360 2 983 321
186 68 205 25 483 42 722 2 940 599
187 68 205 25 118 43 087 2 897 512
188 68 205 24 750 43 455 2 854 057
189 68 205 24 378 43 826 2 810 231
190 68 205 24 004 44 201 2 766 030
191 68 205 23 627 44 578 2 721 452
192 68 205 23 246 44 959 2 676 493
193 68 205 22 862 45 343 2 631 151
194 68 205 22 474 45 730 2 585 420
195 68 205 22 084 46 121 2 539 300
196 68 205 21 690 46 515 2 492 785
197 68 205 21 293 46 912 2 445 873
198 68 205 20 892 47 313 2 398 560
199 68 205 20 488 47 717 2 350 843
200 68 205 20 080 48 124 2 302 719
201 68 205 19 669 48 536 2 254 183
202 68 205 19 254 48 950 2 205 233
203 68 205 18 836 49 368 2 155 865
204 68 205 18 415 49 790 2 106 075
205 68 205 17 989 50 215 2 055 860
206 68 205 17 560 50 644 2 005 216
207 68 205 17 128 51 077 1 954 139
208 68 205 16 692 51 513 1 902 626
209 68 205 16 252 51 953 1 850 673
210 68 205 15 808 52 397 1 798 276
211 68 205 15 360 52 844 1 745 432
212 68 205 14 909 53 296 1 692 136
213 68 205 14 454 53 751 1 638 385
214 68 205 13 995 54 210 1 584 175
215 68 205 13 531 54 673 1 529 502
216 68 205 13 064 55 140 1 474 362
217 68 205 12 594 55 611 1 418 751
218 68 205 12 118 56 086 1 362 665
219 68 205 11 639 56 565 1 306 100
220 68 205 11 156 57 048 1 249 052
221 68 205 10 669 57 536 1 191 516
222 68 205 10 178 58 027 1 133 489
223 68 205 9 682 58 523 1 074 966
224 68 205 9 182 59 023 1 015 944
225 68 205 8 678 59 527 956 417
226 68 205 8 169 60 035 896 382
227 68 205 7 657 60 548 835 834
228 68 205 7 139 61 065 774 769
229 68 205 6 618 61 587 713 182
230 68 205 6 092 62 113 651 069
231 68 205 5 561 62 643 588 426
232 68 205 5 026 63 178 525 247
233 68 205 4 486 63 718 461 529
234 68 205 3 942 64 262 397 267
235 68 205 3 393 64 811 332 455
236 68 205 2 840 65 365 267 091
237 68 205 2 281 65 923 201 167
238 68 205 1 718 66 486 134 681
239 68 205 1 150 67 054 67 627
240 68 205 578 67 627 -0

Get more info / Ask a question