2 Bedroom Apartment for Sale in Table View Northern Suburbs

  • R 555 000
  • R 5 356 Monthly payment
2 Bedroom Apartment for Sale in Table View

Property Information & Features

  • Apartment Property Type
  • For Sale Listing Type
  • R 555 000 Asking Price
  • 2 Bedrooms
  • 1 Bathrooms
  • Yes Security

Property Description

The kitchen has just been renovated in this two bedroom ground floor apartment in popular complex of The River Hamlet has just hit the market. Current rental income of R5500pm with friendly stable tenants who would love to continue to rent there. The apartment also has a connection for a washing machine in the kitchen and both bedrooms have built in cupboards. The kitchen and lounge is open plan and tiled while the bedrooms are carpeted. The bathroom has a bath, basin and toilet. Both electricity and water are pre-paid to avoid any unexpected surprises.

Complex facilities include a laundry facility, tennis court, braai area and 2 pools. (Pools currently not in use due to water restrictions) 24 Hour excellent access controlled security adds to peace of mind.

The kitchen has just been renovated in this two bedroom ground floor apartment in popular complex of The River Hamlet has just hit the market. Current rental income of R5500pm with friendly stable tenants who would love to continue to rent there. The apartment also has a connection for a washing machine in the kitchen and both bedrooms have built in cupboards. The kitchen and lounge is open plan and tiled while the bedrooms are carpeted. The bathroom has a bath, basin and toilet. Both electricity and water are pre-paid to avoid any unexpected surprises.

Complex facilities include a laundry facility, tennis court, braai area and 2 pools. (Pools currently not in use due to water restrictions) 24 Hour excellent access controlled security adds to peace of mind.


Monthly Payment / Amortisation

R
R
%
Instalment
R 4 820 / month
Total Cost
R 1 156 868
# Total Payment Interest Portion Capital Portion Balance
1 4 820 4 163 658 498 842
2 4 820 4 157 663 498 179
3 4 820 4 151 669 497 510
4 4 820 4 146 674 496 836
5 4 820 4 140 680 496 156
6 4 820 4 135 686 495 470
7 4 820 4 129 691 494 779
8 4 820 4 123 697 494 082
9 4 820 4 117 703 493 379
10 4 820 4 111 709 492 670
11 4 820 4 106 715 491 955
12 4 820 4 100 721 491 235
13 4 820 4 094 727 490 508
14 4 820 4 088 733 489 775
15 4 820 4 081 739 489 036
16 4 820 4 075 745 488 291
17 4 820 4 069 751 487 540
18 4 820 4 063 757 486 783
19 4 820 4 057 764 486 019
20 4 820 4 050 770 485 249
21 4 820 4 044 777 484 472
22 4 820 4 037 783 483 689
23 4 820 4 031 790 482 900
24 4 820 4 024 796 482 104
25 4 820 4 018 803 481 301
26 4 820 4 011 809 480 491
27 4 820 4 004 816 479 675
28 4 820 3 997 823 478 852
29 4 820 3 990 830 478 022
30 4 820 3 984 837 477 186
31 4 820 3 977 844 476 342
32 4 820 3 970 851 475 491
33 4 820 3 962 858 474 633
34 4 820 3 955 865 473 768
35 4 820 3 948 872 472 896
36 4 820 3 941 879 472 017
37 4 820 3 933 887 471 130
38 4 820 3 926 894 470 236
39 4 820 3 919 902 469 334
40 4 820 3 911 909 468 425
41 4 820 3 904 917 467 508
42 4 820 3 896 924 466 584
43 4 820 3 888 932 465 652
44 4 820 3 880 940 464 712
45 4 820 3 873 948 463 764
46 4 820 3 865 956 462 808
47 4 820 3 857 964 461 845
48 4 820 3 849 972 460 873
49 4 820 3 841 980 459 894
50 4 820 3 832 988 458 906
51 4 820 3 824 996 457 910
52 4 820 3 816 1 004 456 905
53 4 820 3 808 1 013 455 893
54 4 820 3 799 1 021 454 871
55 4 820 3 791 1 030 453 842
56 4 820 3 782 1 038 452 804
57 4 820 3 773 1 047 451 757
58 4 820 3 765 1 056 450 701
59 4 820 3 756 1 064 449 637
60 4 820 3 747 1 073 448 563
61 4 820 3 738 1 082 447 481
62 4 820 3 729 1 091 446 390
63 4 820 3 720 1 100 445 289
64 4 820 3 711 1 110 444 180
65 4 820 3 701 1 119 443 061
66 4 820 3 692 1 128 441 933
67 4 820 3 683 1 138 440 795
68 4 820 3 673 1 147 439 648
69 4 820 3 664 1 157 438 492
70 4 820 3 654 1 166 437 326
71 4 820 3 644 1 176 436 150
72 4 820 3 635 1 186 434 964
73 4 820 3 625 1 196 433 768
74 4 820 3 615 1 206 432 563
75 4 820 3 605 1 216 431 347
76 4 820 3 595 1 226 430 122
77 4 820 3 584 1 236 428 886
78 4 820 3 574 1 246 427 639
79 4 820 3 564 1 257 426 383
80 4 820 3 553 1 267 425 116
81 4 820 3 543 1 278 423 838
82 4 820 3 532 1 288 422 550
83 4 820 3 521 1 299 421 251
84 4 820 3 510 1 310 419 941
85 4 820 3 500 1 321 418 620
86 4 820 3 489 1 332 417 288
87 4 820 3 477 1 343 415 945
88 4 820 3 466 1 354 414 591
89 4 820 3 455 1 365 413 226
90 4 820 3 444 1 377 411 849
91 4 820 3 432 1 388 410 461
92 4 820 3 421 1 400 409 061
93 4 820 3 409 1 411 407 650
94 4 820 3 397 1 423 406 227
95 4 820 3 385 1 435 404 792
96 4 820 3 373 1 447 403 345
97 4 820 3 361 1 459 401 885
98 4 820 3 349 1 471 400 414
99 4 820 3 337 1 483 398 931
100 4 820 3 324 1 496 397 435
101 4 820 3 312 1 508 395 927
102 4 820 3 299 1 521 394 406
103 4 820 3 287 1 534 392 872
104 4 820 3 274 1 546 391 326
105 4 820 3 261 1 559 389 767
106 4 820 3 248 1 572 388 194
107 4 820 3 235 1 585 386 609
108 4 820 3 222 1 599 385 010
109 4 820 3 208 1 612 383 399
110 4 820 3 195 1 625 381 773
111 4 820 3 181 1 639 380 134
112 4 820 3 168 1 652 378 482
113 4 820 3 154 1 666 376 816
114 4 820 3 140 1 680 375 135
115 4 820 3 126 1 694 373 441
116 4 820 3 112 1 708 371 733
117 4 820 3 098 1 723 370 011
118 4 820 3 083 1 737 368 274
119 4 820 3 069 1 751 366 522
120 4 820 3 054 1 766 364 756
121 4 820 3 040 1 781 362 976
122 4 820 3 025 1 795 361 180
123 4 820 3 010 1 810 359 370
124 4 820 2 995 1 826 357 544
125 4 820 2 980 1 841 355 704
126 4 820 2 964 1 856 353 847
127 4 820 2 949 1 872 351 976
128 4 820 2 933 1 887 350 089
129 4 820 2 917 1 903 348 186
130 4 820 2 902 1 919 346 267
131 4 820 2 886 1 935 344 332
132 4 820 2 869 1 951 342 382
133 4 820 2 853 1 967 340 414
134 4 820 2 837 1 983 338 431
135 4 820 2 820 2 000 336 431
136 4 820 2 804 2 017 334 414
137 4 820 2 787 2 033 332 381
138 4 820 2 770 2 050 330 330
139 4 820 2 753 2 068 328 263
140 4 820 2 736 2 085 326 178
141 4 820 2 718 2 102 324 076
142 4 820 2 701 2 120 321 956
143 4 820 2 683 2 137 319 819
144 4 820 2 665 2 155 317 664
145 4 820 2 647 2 173 315 491
146 4 820 2 629 2 191 313 300
147 4 820 2 611 2 209 311 090
148 4 820 2 592 2 228 308 862
149 4 820 2 574 2 246 306 616
150 4 820 2 555 2 265 304 351
151 4 820 2 536 2 284 302 067
152 4 820 2 517 2 303 299 764
153 4 820 2 498 2 322 297 441
154 4 820 2 479 2 342 295 100
155 4 820 2 459 2 361 292 739
156 4 820 2 439 2 381 290 358
157 4 820 2 420 2 401 287 957
158 4 820 2 400 2 421 285 537
159 4 820 2 379 2 441 283 096
160 4 820 2 359 2 461 280 635
161 4 820 2 339 2 482 278 153
162 4 820 2 318 2 502 275 651
163 4 820 2 297 2 523 273 127
164 4 820 2 276 2 544 270 583
165 4 820 2 255 2 565 268 018
166 4 820 2 233 2 587 265 431
167 4 820 2 212 2 608 262 823
168 4 820 2 190 2 630 260 192
169 4 820 2 168 2 652 257 540
170 4 820 2 146 2 674 254 866
171 4 820 2 124 2 696 252 170
172 4 820 2 101 2 719 249 451
173 4 820 2 079 2 742 246 710
174 4 820 2 056 2 764 243 945
175 4 820 2 033 2 787 241 158
176 4 820 2 010 2 811 238 347
177 4 820 1 986 2 834 235 513
178 4 820 1 963 2 858 232 655
179 4 820 1 939 2 881 229 774
180 4 820 1 915 2 906 226 868
181 4 820 1 891 2 930 223 939
182 4 820 1 866 2 954 220 985
183 4 820 1 842 2 979 218 006
184 4 820 1 817 3 004 215 002
185 4 820 1 792 3 029 211 974
186 4 820 1 766 3 054 208 920
187 4 820 1 741 3 079 205 841
188 4 820 1 715 3 105 202 736
189 4 820 1 689 3 131 199 605
190 4 820 1 663 3 157 196 448
191 4 820 1 637 3 183 193 265
192 4 820 1 611 3 210 190 055
193 4 820 1 584 3 236 186 818
194 4 820 1 557 3 263 183 555
195 4 820 1 530 3 291 180 264
196 4 820 1 502 3 318 176 946
197 4 820 1 475 3 346 173 600
198 4 820 1 447 3 374 170 227
199 4 820 1 419 3 402 166 825
200 4 820 1 390 3 430 163 395
201 4 820 1 362 3 459 159 936
202 4 820 1 333 3 487 156 449
203 4 820 1 304 3 517 152 932
204 4 820 1 274 3 546 149 387
205 4 820 1 245 3 575 145 811
206 4 820 1 215 3 605 142 206
207 4 820 1 185 3 635 138 571
208 4 820 1 155 3 666 134 905
209 4 820 1 124 3 696 131 209
210 4 820 1 093 3 727 127 482
211 4 820 1 062 3 758 123 724
212 4 820 1 031 3 789 119 935
213 4 820 999 3 821 116 114
214 4 820 968 3 853 112 262
215 4 820 936 3 885 108 377
216 4 820 903 3 917 104 460
217 4 820 870 3 950 100 510
218 4 820 838 3 983 96 527
219 4 820 804 4 016 92 511
220 4 820 771 4 049 88 462
221 4 820 737 4 083 84 379
222 4 820 703 4 117 80 262
223 4 820 669 4 151 76 110
224 4 820 634 4 186 71 924
225 4 820 599 4 221 67 703
226 4 820 564 4 256 63 447
227 4 820 529 4 292 59 156
228 4 820 493 4 327 54 828
229 4 820 457 4 363 50 465
230 4 820 421 4 400 46 065
231 4 820 384 4 436 41 629
232 4 820 347 4 473 37 155
233 4 820 310 4 511 32 645
234 4 820 272 4 548 28 097
235 4 820 234 4 586 23 510
236 4 820 196 4 624 18 886
237 4 820 157 4 663 14 223
238 4 820 119 4 702 9 521
239 4 820 79 4 741 4 780
240 4 820 40 4 780 -0

Get more info / Ask a question