4 Bedroom Farm for Sale in Williston Williston

4 Bedroom Farm for Sale in Williston

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 26 765 000 Asking Price
  • 4 Bedrooms
  • 2 Bathrooms
  • Yes Security
  • Yes Staff Quarters

Property Description

This 15 698-hectare small stock farm lies in a sought-after area which is well known for its good quality meat and wool production.

Vegetation and topography is diverse and this well-established farm is good maintained. The carrying capacity is 1:45 LSU.

The farm`s main 4-bedroom homestead, outbuildings and shed are in good repair. Solar supplies electricity to the buildings.

The entire farm`s perimeter fencing is electrified and there are 22 inner camps. The 5 earth dams and 21 windmills supplies drinking water to 26 reservoirs. All the windmills are equipped with 60mm Jooste cylinders which are in good repair due to proper maintenance.

The combination of size, location, topography, variety in vegetation, abundant drinking water well spread over the entire farm; sufficient infrastructure makes this farm suitable as an economically viable sheep production unit.

For sale as a going concern including 200 sheep at R26,765,000.00, excluding VAT. If you purchase the farm using a VAT registered entity, then the sale is ZERO rated implying no VAT actually paid.

This 15 698-hectare small stock farm lies in a sought-after area which is well known for its good quality meat and wool production.

Vegetation and topography is diverse and this well-established farm is good maintained. The carrying capacity is 1:45 LSU.

The farm`s main 4-bedroom homestead, outbuildings and shed are in good repair. Solar supplies electricity to the buildings.

The entire farm`s perimeter fencing is electrified and there are 22 inner camps. The 5 earth dams and 21 windmills supplies drinking water to 26 reservoirs. All the windmills are equipped with 60mm Jooste cylinders which are in good repair due to proper maintenance.

The combination of size, location, topography, variety in vegetation, abundant drinking water well spread over the entire farm; sufficient infrastructure makes this farm suitable as an economically viable sheep production unit.

For sale as a going concern including 200 sheep at R26,765,000.00, excluding VAT. If you purchase the farm using a VAT registered entity, then the sale is ZERO rated implying no VAT actually paid.


Monthly Payment / Amortisation

R
R
%
Instalment
R 240 495 / month
Total Cost
R 57 718 737
# Total Payment Interest Portion Capital Portion Balance
1 240 495 210 774 29 720 24 058 780
2 240 495 210 514 29 980 24 028 799
3 240 495 210 252 30 243 23 998 556
4 240 495 209 987 30 507 23 968 049
5 240 495 209 720 30 774 23 937 275
6 240 495 209 451 31 044 23 906 231
7 240 495 209 180 31 315 23 874 916
8 240 495 208 906 31 589 23 843 327
9 240 495 208 629 31 866 23 811 461
10 240 495 208 350 32 144 23 779 317
11 240 495 208 069 32 426 23 746 891
12 240 495 207 785 32 709 23 714 182
13 240 495 207 499 32 996 23 681 186
14 240 495 207 210 33 284 23 647 902
15 240 495 206 919 33 576 23 614 326
16 240 495 206 625 33 869 23 580 457
17 240 495 206 329 34 166 23 546 291
18 240 495 206 030 34 465 23 511 826
19 240 495 205 728 34 766 23 477 060
20 240 495 205 424 35 070 23 441 989
21 240 495 205 117 35 377 23 406 612
22 240 495 204 808 35 687 23 370 925
23 240 495 204 496 35 999 23 334 926
24 240 495 204 181 36 314 23 298 612
25 240 495 203 863 36 632 23 261 980
26 240 495 203 542 36 952 23 225 028
27 240 495 203 219 37 276 23 187 752
28 240 495 202 893 37 602 23 150 150
29 240 495 202 564 37 931 23 112 219
30 240 495 202 232 38 263 23 073 956
31 240 495 201 897 38 598 23 035 359
32 240 495 201 559 38 935 22 996 423
33 240 495 201 219 39 276 22 957 147
34 240 495 200 875 39 620 22 917 527
35 240 495 200 528 39 966 22 877 561
36 240 495 200 179 40 316 22 837 245
37 240 495 199 826 40 669 22 796 576
38 240 495 199 470 41 025 22 755 551
39 240 495 199 111 41 384 22 714 168
40 240 495 198 749 41 746 22 672 422
41 240 495 198 384 42 111 22 630 311
42 240 495 198 015 42 480 22 587 831
43 240 495 197 644 42 851 22 544 980
44 240 495 197 269 43 226 22 501 754
45 240 495 196 890 43 604 22 458 150
46 240 495 196 509 43 986 22 414 164
47 240 495 196 124 44 371 22 369 793
48 240 495 195 736 44 759 22 325 034
49 240 495 195 344 45 151 22 279 883
50 240 495 194 949 45 546 22 234 337
51 240 495 194 550 45 944 22 188 393
52 240 495 194 148 46 346 22 142 047
53 240 495 193 743 46 752 22 095 295
54 240 495 193 334 47 161 22 048 134
55 240 495 192 921 47 574 22 000 561
56 240 495 192 505 47 990 21 952 571
57 240 495 192 085 48 410 21 904 161
58 240 495 191 661 48 833 21 855 328
59 240 495 191 234 49 261 21 806 067
60 240 495 190 803 49 692 21 756 375
61 240 495 190 368 50 126 21 706 249
62 240 495 189 930 50 565 21 655 684
63 240 495 189 487 51 008 21 604 676
64 240 495 189 041 51 454 21 553 223
65 240 495 188 591 51 904 21 501 318
66 240 495 188 137 52 358 21 448 960
67 240 495 187 678 52 816 21 396 144
68 240 495 187 216 53 278 21 342 865
69 240 495 186 750 53 745 21 289 121
70 240 495 186 280 54 215 21 234 906
71 240 495 185 805 54 689 21 180 217
72 240 495 185 327 55 168 21 125 049
73 240 495 184 844 55 651 21 069 398
74 240 495 184 357 56 138 21 013 261
75 240 495 183 866 56 629 20 956 632
76 240 495 183 371 57 124 20 899 508
77 240 495 182 871 57 624 20 841 884
78 240 495 182 366 58 128 20 783 755
79 240 495 181 858 58 637 20 725 119
80 240 495 181 345 59 150 20 665 969
81 240 495 180 827 59 668 20 606 301
82 240 495 180 305 60 190 20 546 111
83 240 495 179 778 60 716 20 485 395
84 240 495 179 247 61 248 20 424 148
85 240 495 178 711 61 783 20 362 364
86 240 495 178 171 62 324 20 300 040
87 240 495 177 625 62 869 20 237 171
88 240 495 177 075 63 419 20 173 751
89 240 495 176 520 63 974 20 109 777
90 240 495 175 961 64 534 20 045 243
91 240 495 175 396 65 099 19 980 144
92 240 495 174 826 65 668 19 914 475
93 240 495 174 252 66 243 19 848 232
94 240 495 173 672 66 823 19 781 410
95 240 495 173 087 67 407 19 714 002
96 240 495 172 498 67 997 19 646 005
97 240 495 171 903 68 592 19 577 413
98 240 495 171 302 69 192 19 508 220
99 240 495 170 697 69 798 19 438 423
100 240 495 170 086 70 409 19 368 014
101 240 495 169 470 71 025 19 296 989
102 240 495 168 849 71 646 19 225 343
103 240 495 168 222 72 273 19 153 070
104 240 495 167 589 72 905 19 080 165
105 240 495 166 951 73 543 19 006 622
106 240 495 166 308 74 187 18 932 435
107 240 495 165 659 74 836 18 857 599
108 240 495 165 004 75 491 18 782 108
109 240 495 164 343 76 151 18 705 957
110 240 495 163 677 76 818 18 629 139
111 240 495 163 005 77 490 18 551 649
112 240 495 162 327 78 168 18 473 482
113 240 495 161 643 78 852 18 394 630
114 240 495 160 953 79 542 18 315 088
115 240 495 160 257 80 238 18 234 850
116 240 495 159 555 80 940 18 153 911
117 240 495 158 847 81 648 18 072 263
118 240 495 158 132 82 362 17 989 900
119 240 495 157 412 83 083 17 906 817
120 240 495 156 685 83 810 17 823 007
121 240 495 155 951 84 543 17 738 464
122 240 495 155 212 85 283 17 653 180
123 240 495 154 465 86 029 17 567 151
124 240 495 153 713 86 782 17 480 369
125 240 495 152 953 87 542 17 392 827
126 240 495 152 187 88 308 17 304 520
127 240 495 151 415 89 080 17 215 440
128 240 495 150 635 89 860 17 125 580
129 240 495 149 849 90 646 17 034 934
130 240 495 149 056 91 439 16 943 495
131 240 495 148 256 92 239 16 851 256
132 240 495 147 448 93 046 16 758 210
133 240 495 146 634 93 860 16 664 349
134 240 495 145 813 94 682 16 569 667
135 240 495 144 985 95 510 16 474 157
136 240 495 144 149 96 346 16 377 811
137 240 495 143 306 97 189 16 280 623
138 240 495 142 455 98 039 16 182 583
139 240 495 141 598 98 897 16 083 686
140 240 495 140 732 99 762 15 983 924
141 240 495 139 859 100 635 15 883 288
142 240 495 138 979 101 516 15 781 772
143 240 495 138 091 102 404 15 679 368
144 240 495 137 194 103 300 15 576 068
145 240 495 136 291 104 204 15 471 864
146 240 495 135 379 105 116 15 366 748
147 240 495 134 459 106 036 15 260 712
148 240 495 133 531 106 964 15 153 749
149 240 495 132 595 107 899 15 045 849
150 240 495 131 651 108 844 14 937 006
151 240 495 130 699 109 796 14 827 210
152 240 495 129 738 110 757 14 716 453
153 240 495 128 769 111 726 14 604 727
154 240 495 127 791 112 703 14 492 024
155 240 495 126 805 113 690 14 378 334
156 240 495 125 810 114 684 14 263 650
157 240 495 124 807 115 688 14 147 962
158 240 495 123 795 116 700 14 031 262
159 240 495 122 774 117 721 13 913 541
160 240 495 121 743 118 751 13 794 790
161 240 495 120 704 119 790 13 674 999
162 240 495 119 656 120 838 13 554 161
163 240 495 118 599 121 896 13 432 265
164 240 495 117 532 122 962 13 309 303
165 240 495 116 456 124 038 13 185 264
166 240 495 115 371 125 124 13 060 140
167 240 495 114 276 126 219 12 933 922
168 240 495 113 172 127 323 12 806 599
169 240 495 112 058 128 437 12 678 162
170 240 495 110 934 129 561 12 548 601
171 240 495 109 800 130 694 12 417 907
172 240 495 108 657 131 838 12 286 069
173 240 495 107 503 132 992 12 153 077
174 240 495 106 339 134 155 12 018 922
175 240 495 105 166 135 329 11 883 593
176 240 495 103 981 136 513 11 747 079
177 240 495 102 787 137 708 11 609 371
178 240 495 101 582 138 913 11 470 459
179 240 495 100 367 140 128 11 330 331
180 240 495 99 140 141 354 11 188 976
181 240 495 97 904 142 591 11 046 385
182 240 495 96 656 143 839 10 902 546
183 240 495 95 397 145 097 10 757 449
184 240 495 94 128 146 367 10 611 082
185 240 495 92 847 147 648 10 463 434
186 240 495 91 555 148 940 10 314 494
187 240 495 90 252 150 243 10 164 251
188 240 495 88 937 151 558 10 012 694
189 240 495 87 611 152 884 9 859 810
190 240 495 86 273 154 221 9 705 589
191 240 495 84 924 155 571 9 550 018
192 240 495 83 563 156 932 9 393 086
193 240 495 82 189 158 305 9 234 780
194 240 495 80 804 159 690 9 075 090
195 240 495 79 407 161 088 8 914 002
196 240 495 77 998 162 497 8 751 505
197 240 495 76 576 163 919 8 587 586
198 240 495 75 141 165 353 8 422 233
199 240 495 73 695 166 800 8 255 432
200 240 495 72 235 168 260 8 087 173
201 240 495 70 763 169 732 7 917 441
202 240 495 69 278 171 217 7 746 224
203 240 495 67 779 172 715 7 573 508
204 240 495 66 268 174 227 7 399 282
205 240 495 64 744 175 751 7 223 531
206 240 495 63 206 177 289 7 046 242
207 240 495 61 655 178 840 6 867 402
208 240 495 60 090 180 405 6 686 997
209 240 495 58 511 181 984 6 505 013
210 240 495 56 919 183 576 6 321 437
211 240 495 55 313 185 182 6 136 255
212 240 495 53 692 186 803 5 949 453
213 240 495 52 058 188 437 5 761 016
214 240 495 50 409 190 086 5 570 930
215 240 495 48 746 191 749 5 379 181
216 240 495 47 068 193 427 5 185 754
217 240 495 45 375 195 119 4 990 635
218 240 495 43 668 196 827 4 793 808
219 240 495 41 946 198 549 4 595 259
220 240 495 40 209 200 286 4 394 973
221 240 495 38 456 202 039 4 192 934
222 240 495 36 688 203 807 3 989 127
223 240 495 34 905 205 590 3 783 538
224 240 495 33 106 207 389 3 576 149
225 240 495 31 291 209 203 3 366 945
226 240 495 29 461 211 034 3 155 911
227 240 495 27 614 212 881 2 943 031
228 240 495 25 752 214 743 2 728 288
229 240 495 23 873 216 622 2 511 665
230 240 495 21 977 218 518 2 293 148
231 240 495 20 065 220 430 2 072 718
232 240 495 18 136 222 358 1 850 360
233 240 495 16 191 224 304 1 626 055
234 240 495 14 228 226 267 1 399 789
235 240 495 12 248 228 247 1 171 542
236 240 495 10 251 230 244 941 298
237 240 495 8 236 232 258 709 040
238 240 495 6 204 234 291 474 749
239 240 495 4 154 236 341 238 409
240 240 495 2 086 238 409 0

Get more info / Ask a question