Farm for Sale in Parys Parys

  • R 7 900 000
  • R 61 249 Monthly payment
Farm for Sale in Parys

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 7 900 000 Asking Price
  • 45 Ha Total Size
  • R 18 Price/m²

Property Description

GREAT OPPORTUNITY!!! HOLIDAY RESORT ON A 45.6HA FARM ON THE VAAL RIVER NEAR PARYS!!
About 30Ha mountain and 15Ha River side with 300m River Front.
3 x 3 Bedroom Houses, 1 Flat, Large swimming pool & baby pool, 8 Chalets, 2 Rondawels, 22 Powered camp sites with ablution block, 96 Bed Dorm with ablutions, childrens play park with 4Ha open area.
Venues: Large dining hall, serving area. Large kitchen with pantry and store, Hall with stage, bathrooms, conference room, Lapa with built in braai, enclosed Boma, 2nd hall with kitchen and bathroom, large store room, office and Tuck shop.
Workshop area, fully walled, 2 large garages with carports and laundry. 8 Large worker rooms with ablutions, 6 other outbuildings.
2 Boreholes, 3 dams, irrigation rights from Vaal River with pump and water holding capacity for 22 000L water.
100Kva Eskom 3 phase electricity.
Property completely fenced, walling and palasading. Tarred roads inside.
Besides all the above, there is still lots of unused land ideal for expansion or development!!
THIS PROPERTY HAVE GREAT OPPORTUNITIES!!!!
OPPORTUNITY TO BUY THE SHARES IN THE OWNING COMPANY!!
(VAT is payable upon the purchase price)

GREAT OPPORTUNITY!!! HOLIDAY RESORT ON A 45.6HA FARM ON THE VAAL RIVER NEAR PARYS!!
About 30Ha mountain and 15Ha River side with 300m River Front.
3 x 3 Bedroom Houses, 1 Flat, Large swimming pool & baby pool, 8 Chalets, 2 Rondawels, 22 Powered camp sites with ablution block, 96 Bed Dorm with ablutions, childrens play park with 4Ha open area.
Venues: Large dining hall, serving area. Large kitchen with pantry and store, Hall with stage, bathrooms, conference room, Lapa with built in braai, enclosed Boma, 2nd hall with kitchen and bathroom, large store room, office and Tuck shop.
Workshop area, fully walled, 2 large garages with carports and laundry. 8 Large worker rooms with ablutions, 6 other outbuildings.
2 Boreholes, 3 dams, irrigation rights from Vaal River with pump and water holding capacity for 22 000L water.
100Kva Eskom 3 phase electricity.
Property completely fenced, walling and palasading. Tarred roads inside.
Besides all the above, there is still lots of unused land ideal for expansion or development!!
THIS PROPERTY HAVE GREAT OPPORTUNITIES!!!!
OPPORTUNITY TO BUY THE SHARES IN THE OWNING COMPANY!!
(VAT is payable upon the purchase price)


Monthly Payment / Amortisation

R
R
%
Instalment
R 55 124 / month
Total Cost
R 13 229 701
# Total Payment Interest Portion Capital Portion Balance
1 55 124 41 475 13 649 7 096 351
2 55 124 41 395 13 728 7 082 623
3 55 124 41 315 13 808 7 068 814
4 55 124 41 235 13 889 7 054 925
5 55 124 41 154 13 970 7 040 955
6 55 124 41 072 14 052 7 026 904
7 55 124 40 990 14 133 7 012 770
8 55 124 40 908 14 216 6 998 554
9 55 124 40 825 14 299 6 984 256
10 55 124 40 741 14 382 6 969 873
11 55 124 40 658 14 466 6 955 407
12 55 124 40 573 14 551 6 940 857
13 55 124 40 488 14 635 6 926 221
14 55 124 40 403 14 721 6 911 500
15 55 124 40 317 14 807 6 896 694
16 55 124 40 231 14 893 6 881 801
17 55 124 40 144 14 980 6 866 821
18 55 124 40 056 15 067 6 851 754
19 55 124 39 969 15 155 6 836 598
20 55 124 39 880 15 244 6 821 355
21 55 124 39 791 15 333 6 806 022
22 55 124 39 702 15 422 6 790 600
23 55 124 39 612 15 512 6 775 088
24 55 124 39 521 15 602 6 759 486
25 55 124 39 430 15 693 6 743 792
26 55 124 39 339 15 785 6 728 008
27 55 124 39 247 15 877 6 712 130
28 55 124 39 154 15 970 6 696 161
29 55 124 39 061 16 063 6 680 098
30 55 124 38 967 16 157 6 663 941
31 55 124 38 873 16 251 6 647 691
32 55 124 38 778 16 346 6 631 345
33 55 124 38 683 16 441 6 614 904
34 55 124 38 587 16 537 6 598 367
35 55 124 38 490 16 633 6 581 734
36 55 124 38 393 16 730 6 565 004
37 55 124 38 296 16 828 6 548 176
38 55 124 38 198 16 926 6 531 250
39 55 124 38 099 17 025 6 514 225
40 55 124 38 000 17 124 6 497 101
41 55 124 37 900 17 224 6 479 877
42 55 124 37 799 17 324 6 462 553
43 55 124 37 698 17 426 6 445 127
44 55 124 37 597 17 527 6 427 600
45 55 124 37 494 17 629 6 409 970
46 55 124 37 391 17 732 6 392 238
47 55 124 37 288 17 836 6 374 402
48 55 124 37 184 17 940 6 356 463
49 55 124 37 079 18 044 6 338 418
50 55 124 36 974 18 150 6 320 269
51 55 124 36 868 18 256 6 302 013
52 55 124 36 762 18 362 6 283 651
53 55 124 36 655 18 469 6 265 182
54 55 124 36 547 18 577 6 246 605
55 55 124 36 439 18 685 6 227 920
56 55 124 36 330 18 794 6 209 126
57 55 124 36 220 18 904 6 190 222
58 55 124 36 110 19 014 6 171 208
59 55 124 35 999 19 125 6 152 083
60 55 124 35 887 19 237 6 132 846
61 55 124 35 775 19 349 6 113 497
62 55 124 35 662 19 462 6 094 036
63 55 124 35 549 19 575 6 074 460
64 55 124 35 434 19 689 6 054 771
65 55 124 35 319 19 804 6 034 967
66 55 124 35 204 19 920 6 015 047
67 55 124 35 088 20 036 5 995 011
68 55 124 34 971 20 153 5 974 858
69 55 124 34 853 20 270 5 954 588
70 55 124 34 735 20 389 5 934 199
71 55 124 34 616 20 508 5 913 691
72 55 124 34 497 20 627 5 893 064
73 55 124 34 376 20 748 5 872 317
74 55 124 34 255 20 869 5 851 448
75 55 124 34 133 20 990 5 830 458
76 55 124 34 011 21 113 5 809 345
77 55 124 33 888 21 236 5 788 109
78 55 124 33 764 21 360 5 766 749
79 55 124 33 639 21 484 5 745 265
80 55 124 33 514 21 610 5 723 655
81 55 124 33 388 21 736 5 701 919
82 55 124 33 261 21 863 5 680 057
83 55 124 33 134 21 990 5 658 067
84 55 124 33 005 22 118 5 635 948
85 55 124 32 876 22 247 5 613 701
86 55 124 32 747 22 377 5 591 324
87 55 124 32 616 22 508 5 568 816
88 55 124 32 485 22 639 5 546 177
89 55 124 32 353 22 771 5 523 406
90 55 124 32 220 22 904 5 500 502
91 55 124 32 086 23 037 5 477 465
92 55 124 31 952 23 172 5 454 293
93 55 124 31 817 23 307 5 430 986
94 55 124 31 681 23 443 5 407 543
95 55 124 31 544 23 580 5 383 963
96 55 124 31 406 23 717 5 360 246
97 55 124 31 268 23 856 5 336 390
98 55 124 31 129 23 995 5 312 395
99 55 124 30 989 24 135 5 288 261
100 55 124 30 848 24 276 5 263 985
101 55 124 30 707 24 417 5 239 568
102 55 124 30 564 24 560 5 215 008
103 55 124 30 421 24 703 5 190 305
104 55 124 30 277 24 847 5 165 458
105 55 124 30 132 24 992 5 140 466
106 55 124 29 986 25 138 5 115 329
107 55 124 29 839 25 284 5 090 044
108 55 124 29 692 25 432 5 064 613
109 55 124 29 544 25 580 5 039 032
110 55 124 29 394 25 729 5 013 303
111 55 124 29 244 25 879 4 987 423
112 55 124 29 093 26 030 4 961 393
113 55 124 28 941 26 182 4 935 211
114 55 124 28 789 26 335 4 908 876
115 55 124 28 635 26 489 4 882 387
116 55 124 28 481 26 643 4 855 744
117 55 124 28 325 26 799 4 828 945
118 55 124 28 169 26 955 4 801 990
119 55 124 28 012 27 112 4 774 878
120 55 124 27 853 27 270 4 747 608
121 55 124 27 694 27 429 4 720 179
122 55 124 27 534 27 589 4 692 589
123 55 124 27 373 27 750 4 664 839
124 55 124 27 212 27 912 4 636 927
125 55 124 27 049 28 075 4 608 852
126 55 124 26 885 28 239 4 580 613
127 55 124 26 720 28 404 4 552 209
128 55 124 26 555 28 569 4 523 640
129 55 124 26 388 28 736 4 494 904
130 55 124 26 220 28 903 4 466 001
131 55 124 26 052 29 072 4 436 929
132 55 124 25 882 29 242 4 407 687
133 55 124 25 712 29 412 4 378 275
134 55 124 25 540 29 584 4 348 691
135 55 124 25 367 29 756 4 318 935
136 55 124 25 194 29 930 4 289 005
137 55 124 25 019 30 105 4 258 900
138 55 124 24 844 30 280 4 228 620
139 55 124 24 667 30 457 4 198 163
140 55 124 24 489 30 634 4 167 529
141 55 124 24 311 30 813 4 136 716
142 55 124 24 131 30 993 4 105 723
143 55 124 23 950 31 174 4 074 549
144 55 124 23 768 31 356 4 043 193
145 55 124 23 585 31 538 4 011 655
146 55 124 23 401 31 722 3 979 932
147 55 124 23 216 31 907 3 948 025
148 55 124 23 030 32 094 3 915 931
149 55 124 22 843 32 281 3 883 651
150 55 124 22 655 32 469 3 851 181
151 55 124 22 465 32 659 3 818 523
152 55 124 22 275 32 849 3 785 674
153 55 124 22 083 33 041 3 752 633
154 55 124 21 890 33 233 3 719 400
155 55 124 21 696 33 427 3 685 973
156 55 124 21 502 33 622 3 652 350
157 55 124 21 305 33 818 3 618 532
158 55 124 21 108 34 016 3 584 516
159 55 124 20 910 34 214 3 550 302
160 55 124 20 710 34 414 3 515 889
161 55 124 20 509 34 614 3 481 274
162 55 124 20 307 34 816 3 446 458
163 55 124 20 104 35 019 3 411 438
164 55 124 19 900 35 224 3 376 215
165 55 124 19 695 35 429 3 340 786
166 55 124 19 488 35 636 3 305 150
167 55 124 19 280 35 844 3 269 306
168 55 124 19 071 36 053 3 233 253
169 55 124 18 861 36 263 3 196 990
170 55 124 18 649 36 475 3 160 515
171 55 124 18 436 36 687 3 123 828
172 55 124 18 222 36 901 3 086 927
173 55 124 18 007 37 117 3 049 810
174 55 124 17 791 37 333 3 012 477
175 55 124 17 573 37 551 2 974 926
176 55 124 17 354 37 770 2 937 156
177 55 124 17 133 37 990 2 899 165
178 55 124 16 912 38 212 2 860 953
179 55 124 16 689 38 435 2 822 519
180 55 124 16 465 38 659 2 783 859
181 55 124 16 239 38 885 2 744 975
182 55 124 16 012 39 111 2 705 864
183 55 124 15 784 39 340 2 666 524
184 55 124 15 555 39 569 2 626 955
185 55 124 15 324 39 800 2 587 155
186 55 124 15 092 40 032 2 547 123
187 55 124 14 858 40 266 2 506 858
188 55 124 14 623 40 500 2 466 357
189 55 124 14 387 40 737 2 425 620
190 55 124 14 149 40 974 2 384 646
191 55 124 13 910 41 213 2 343 433
192 55 124 13 670 41 454 2 301 979
193 55 124 13 428 41 696 2 260 284
194 55 124 13 185 41 939 2 218 345
195 55 124 12 940 42 183 2 176 161
196 55 124 12 694 42 429 2 133 732
197 55 124 12 447 42 677 2 091 055
198 55 124 12 198 42 926 2 048 129
199 55 124 11 947 43 176 2 004 953
200 55 124 11 696 43 428 1 961 524
201 55 124 11 442 43 682 1 917 843
202 55 124 11 187 43 936 1 873 907
203 55 124 10 931 44 193 1 829 714
204 55 124 10 673 44 450 1 785 264
205 55 124 10 414 44 710 1 740 554
206 55 124 10 153 44 971 1 695 583
207 55 124 9 891 45 233 1 650 350
208 55 124 9 627 45 497 1 604 854
209 55 124 9 362 45 762 1 559 092
210 55 124 9 095 46 029 1 513 063
211 55 124 8 826 46 298 1 466 765
212 55 124 8 556 46 568 1 420 197
213 55 124 8 284 46 839 1 373 358
214 55 124 8 011 47 112 1 326 246
215 55 124 7 736 47 387 1 278 858
216 55 124 7 460 47 664 1 231 195
217 55 124 7 182 47 942 1 183 253
218 55 124 6 902 48 221 1 135 031
219 55 124 6 621 48 503 1 086 529
220 55 124 6 338 48 786 1 037 743
221 55 124 6 054 49 070 988 673
222 55 124 5 767 49 356 939 316
223 55 124 5 479 49 644 889 672
224 55 124 5 190 49 934 839 738
225 55 124 4 898 50 225 789 512
226 55 124 4 605 50 518 738 994
227 55 124 4 311 50 813 688 181
228 55 124 4 014 51 109 637 072
229 55 124 3 716 51 408 585 664
230 55 124 3 416 51 707 533 957
231 55 124 3 115 52 009 481 948
232 55 124 2 811 52 312 429 636
233 55 124 2 506 52 618 377 018
234 55 124 2 199 52 924 324 094
235 55 124 1 891 53 233 270 860
236 55 124 1 580 53 544 217 317
237 55 124 1 268 53 856 163 461
238 55 124 954 54 170 109 290
239 55 124 638 54 486 54 804
240 55 124 320 54 804 0

Get more info / Ask a question