3 Bedroom Flat for Sale in Shelly Beach Shelly Beach

  • R 1 735 000
  • R 13 713 Monthly payment
3 Bedroom Flat for Sale in Shelly Beach

Property Information & Features

  • Flat Property Type
  • For Sale Listing Type
  • R 1 735 000 Asking Price
  • 3 Bedrooms
  • 2 Bathrooms
  • 1 Garages
  • 136 m² Living Area
  • 136 m² Total Size
  • R 12 757 Price/m²
  • R 1 200 Rates & Taxes
  • Yes Garage
  • Yes Security
  • Yes Swimming Pool

Property Description

This fully furnished 3 bedroom, 2 bathroom unit is spacious and modern and the perfect lock up and go in a secure and popular complex in Shelly Beach. The unit is on the 2nd level, right at the top, providing unbelievable views and this complex has it's own private, direct beach access.

The Shelly Beach area is the place to buy or invest currently, with many great ammenities very close by such as the Shelly beach ski boat club, the new Shelly beach Hospital and the shopping centres, Shelly Centre and South Coast mall.

This complex is also conviently close, within 5 minutes of the highway and schools.

Great features to this family friendly complex also includes an awesome swimming pool, braai facilities, tennis courts, a club house and designated play area for kids.

This fully furnished 3 bedroom, 2 bathroom unit is spacious and modern and the perfect lock up and go in a secure and popular complex in Shelly Beach. The unit is on the 2nd level, right at the top, providing unbelievable views and this complex has it's own private, direct beach access.

The Shelly Beach area is the place to buy or invest currently, with many great ammenities very close by such as the Shelly beach ski boat club, the new Shelly beach Hospital and the shopping centres, Shelly Centre and South Coast mall.

This complex is also conviently close, within 5 minutes of the highway and schools.

Great features to this family friendly complex also includes an awesome swimming pool, braai facilities, tennis courts, a club house and designated play area for kids.


Monthly Payment / Amortisation

R
R
%
Instalment
R 12 342 / month
Total Cost
R 2 962 013
# Total Payment Interest Portion Capital Portion Balance
1 12 342 9 434 2 908 1 558 592
2 12 342 9 416 2 925 1 555 667
3 12 342 9 399 2 943 1 552 724
4 12 342 9 381 2 961 1 549 764
5 12 342 9 363 2 979 1 546 785
6 12 342 9 345 2 997 1 543 788
7 12 342 9 327 3 015 1 540 774
8 12 342 9 309 3 033 1 537 741
9 12 342 9 291 3 051 1 534 690
10 12 342 9 272 3 070 1 531 620
11 12 342 9 254 3 088 1 528 532
12 12 342 9 235 3 107 1 525 425
13 12 342 9 216 3 126 1 522 299
14 12 342 9 197 3 144 1 519 155
15 12 342 9 178 3 163 1 515 991
16 12 342 9 159 3 183 1 512 809
17 12 342 9 140 3 202 1 509 607
18 12 342 9 121 3 221 1 506 386
19 12 342 9 101 3 241 1 503 145
20 12 342 9 082 3 260 1 499 885
21 12 342 9 062 3 280 1 496 605
22 12 342 9 042 3 300 1 493 305
23 12 342 9 022 3 320 1 489 986
24 12 342 9 002 3 340 1 486 646
25 12 342 8 982 3 360 1 483 286
26 12 342 8 962 3 380 1 479 906
27 12 342 8 941 3 401 1 476 505
28 12 342 8 921 3 421 1 473 084
29 12 342 8 900 3 442 1 469 642
30 12 342 8 879 3 463 1 466 180
31 12 342 8 858 3 484 1 462 696
32 12 342 8 837 3 505 1 459 191
33 12 342 8 816 3 526 1 455 666
34 12 342 8 795 3 547 1 452 119
35 12 342 8 773 3 569 1 448 550
36 12 342 8 752 3 590 1 444 960
37 12 342 8 730 3 612 1 441 348
38 12 342 8 708 3 634 1 437 715
39 12 342 8 686 3 656 1 434 059
40 12 342 8 664 3 678 1 430 381
41 12 342 8 642 3 700 1 426 682
42 12 342 8 620 3 722 1 422 959
43 12 342 8 597 3 745 1 419 215
44 12 342 8 574 3 767 1 415 447
45 12 342 8 552 3 790 1 411 657
46 12 342 8 529 3 813 1 407 844
47 12 342 8 506 3 836 1 404 008
48 12 342 8 483 3 859 1 400 149
49 12 342 8 459 3 882 1 396 267
50 12 342 8 436 3 906 1 392 361
51 12 342 8 412 3 930 1 388 431
52 12 342 8 388 3 953 1 384 478
53 12 342 8 365 3 977 1 380 501
54 12 342 8 341 4 001 1 376 500
55 12 342 8 316 4 025 1 372 474
56 12 342 8 292 4 050 1 368 425
57 12 342 8 268 4 074 1 364 350
58 12 342 8 243 4 099 1 360 252
59 12 342 8 218 4 124 1 356 128
60 12 342 8 193 4 148 1 351 980
61 12 342 8 168 4 174 1 347 806
62 12 342 8 143 4 199 1 343 607
63 12 342 8 118 4 224 1 339 383
64 12 342 8 092 4 250 1 335 134
65 12 342 8 066 4 275 1 330 858
66 12 342 8 041 4 301 1 326 557
67 12 342 8 015 4 327 1 322 230
68 12 342 7 988 4 353 1 317 877
69 12 342 7 962 4 380 1 313 497
70 12 342 7 936 4 406 1 309 091
71 12 342 7 909 4 433 1 304 659
72 12 342 7 882 4 459 1 300 199
73 12 342 7 855 4 486 1 295 713
74 12 342 7 828 4 513 1 291 200
75 12 342 7 801 4 541 1 286 659
76 12 342 7 774 4 568 1 282 091
77 12 342 7 746 4 596 1 277 495
78 12 342 7 718 4 624 1 272 871
79 12 342 7 690 4 651 1 268 220
80 12 342 7 662 4 680 1 263 540
81 12 342 7 634 4 708 1 258 833
82 12 342 7 605 4 736 1 254 096
83 12 342 7 577 4 765 1 249 331
84 12 342 7 548 4 794 1 244 538
85 12 342 7 519 4 823 1 239 715
86 12 342 7 490 4 852 1 234 863
87 12 342 7 461 4 881 1 229 982
88 12 342 7 431 4 911 1 225 072
89 12 342 7 401 4 940 1 220 131
90 12 342 7 372 4 970 1 215 161
91 12 342 7 342 5 000 1 210 161
92 12 342 7 311 5 030 1 205 131
93 12 342 7 281 5 061 1 200 070
94 12 342 7 250 5 091 1 194 979
95 12 342 7 220 5 122 1 189 857
96 12 342 7 189 5 153 1 184 704
97 12 342 7 158 5 184 1 179 520
98 12 342 7 126 5 215 1 174 304
99 12 342 7 095 5 247 1 169 057
100 12 342 7 063 5 279 1 163 779
101 12 342 7 031 5 311 1 158 468
102 12 342 6 999 5 343 1 153 125
103 12 342 6 967 5 375 1 147 750
104 12 342 6 934 5 407 1 142 343
105 12 342 6 902 5 440 1 136 903
106 12 342 6 869 5 473 1 131 430
107 12 342 6 836 5 506 1 125 924
108 12 342 6 802 5 539 1 120 385
109 12 342 6 769 5 573 1 114 812
110 12 342 6 735 5 606 1 109 206
111 12 342 6 701 5 640 1 103 565
112 12 342 6 667 5 674 1 097 891
113 12 342 6 633 5 709 1 092 182
114 12 342 6 599 5 743 1 086 439
115 12 342 6 564 5 778 1 080 662
116 12 342 6 529 5 813 1 074 849
117 12 342 6 494 5 848 1 069 001
118 12 342 6 459 5 883 1 063 118
119 12 342 6 423 5 919 1 057 199
120 12 342 6 387 5 954 1 051 245
121 12 342 6 351 5 990 1 045 254
122 12 342 6 315 6 027 1 039 228
123 12 342 6 279 6 063 1 033 164
124 12 342 6 242 6 100 1 027 065
125 12 342 6 205 6 137 1 020 928
126 12 342 6 168 6 174 1 014 755
127 12 342 6 131 6 211 1 008 544
128 12 342 6 093 6 248 1 002 295
129 12 342 6 056 6 286 996 009
130 12 342 6 018 6 324 989 685
131 12 342 5 979 6 362 983 323
132 12 342 5 941 6 401 976 922
133 12 342 5 902 6 439 970 482
134 12 342 5 863 6 478 964 004
135 12 342 5 824 6 518 957 486
136 12 342 5 785 6 557 950 929
137 12 342 5 745 6 597 944 333
138 12 342 5 705 6 636 937 697
139 12 342 5 665 6 676 931 020
140 12 342 5 625 6 717 924 303
141 12 342 5 584 6 757 917 546
142 12 342 5 544 6 798 910 748
143 12 342 5 502 6 839 903 908
144 12 342 5 461 6 881 897 028
145 12 342 5 420 6 922 890 106
146 12 342 5 378 6 964 883 142
147 12 342 5 336 7 006 876 135
148 12 342 5 293 7 048 869 087
149 12 342 5 251 7 091 861 996
150 12 342 5 208 7 134 854 862
151 12 342 5 165 7 177 847 685
152 12 342 5 121 7 220 840 465
153 12 342 5 078 7 264 833 201
154 12 342 5 034 7 308 825 893
155 12 342 4 990 7 352 818 541
156 12 342 4 945 7 396 811 145
157 12 342 4 901 7 441 803 704
158 12 342 4 856 7 486 796 218
159 12 342 4 810 7 531 788 687
160 12 342 4 765 7 577 781 110
161 12 342 4 719 7 623 773 487
162 12 342 4 673 7 669 765 819
163 12 342 4 627 7 715 758 104
164 12 342 4 580 7 762 750 342
165 12 342 4 533 7 808 742 534
166 12 342 4 486 7 856 734 679
167 12 342 4 439 7 903 726 775
168 12 342 4 391 7 951 718 825
169 12 342 4 343 7 999 710 826
170 12 342 4 295 8 047 702 779
171 12 342 4 246 8 096 694 683
172 12 342 4 197 8 145 686 538
173 12 342 4 148 8 194 678 344
174 12 342 4 098 8 243 670 101
175 12 342 4 049 8 293 661 808
176 12 342 3 998 8 343 653 464
177 12 342 3 948 8 394 645 071
178 12 342 3 897 8 444 636 626
179 12 342 3 846 8 495 628 131
180 12 342 3 795 8 547 619 584
181 12 342 3 743 8 598 610 986
182 12 342 3 691 8 650 602 335
183 12 342 3 639 8 703 593 633
184 12 342 3 587 8 755 584 878
185 12 342 3 534 8 808 576 070
186 12 342 3 480 8 861 567 208
187 12 342 3 427 8 915 558 293
188 12 342 3 373 8 969 549 325
189 12 342 3 319 9 023 540 302
190 12 342 3 264 9 077 531 224
191 12 342 3 209 9 132 522 092
192 12 342 3 154 9 187 512 905
193 12 342 3 099 9 243 503 662
194 12 342 3 043 9 299 494 363
195 12 342 2 987 9 355 485 008
196 12 342 2 930 9 411 475 597
197 12 342 2 873 9 468 466 128
198 12 342 2 816 9 526 456 603
199 12 342 2 759 9 583 447 020
200 12 342 2 701 9 641 437 379
201 12 342 2 642 9 699 427 680
202 12 342 2 584 9 758 417 922
203 12 342 2 525 9 817 408 105
204 12 342 2 466 9 876 398 229
205 12 342 2 406 9 936 388 293
206 12 342 2 346 9 996 378 297
207 12 342 2 286 10 056 368 241
208 12 342 2 225 10 117 358 124
209 12 342 2 164 10 178 347 946
210 12 342 2 102 10 240 337 707
211 12 342 2 040 10 301 327 405
212 12 342 1 978 10 364 317 042
213 12 342 1 915 10 426 306 615
214 12 342 1 852 10 489 296 126
215 12 342 1 789 10 553 285 573
216 12 342 1 725 10 616 274 957
217 12 342 1 661 10 681 264 277
218 12 342 1 597 10 745 253 531
219 12 342 1 532 10 810 242 721
220 12 342 1 466 10 875 231 846
221 12 342 1 401 10 941 220 905
222 12 342 1 335 11 007 209 898
223 12 342 1 268 11 074 198 825
224 12 342 1 201 11 140 187 684
225 12 342 1 134 11 208 176 476
226 12 342 1 066 11 276 165 201
227 12 342 998 11 344 153 857
228 12 342 930 11 412 142 445
229 12 342 861 11 481 130 964
230 12 342 791 11 550 119 413
231 12 342 721 11 620 107 793
232 12 342 651 11 690 96 103
233 12 342 581 11 761 84 342
234 12 342 510 11 832 72 509
235 12 342 438 11 904 60 606
236 12 342 366 11 976 48 630
237 12 342 294 12 048 36 582
238 12 342 221 12 121 24 462
239 12 342 148 12 194 12 268
240 12 342 74 12 268 0

Get more info / Ask a question