4 Bedroom Farm for Sale in Ellisras Ellisras

  • R 6 420 000
  • R 61 954 Monthly payment
4 Bedroom Farm for Sale in Ellisras

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 6 420 000 Asking Price
  • 4 Bedrooms
  • 2 Bathrooms
  • 242 m² Total Size
  • R 26 529 Price/m²

Property Description

If you love to farm and plant with game around you this is for you. This farm is 242ha in total with 800m river front, the main house is a double story 4 x bedroom, 2 x bathroom, kitchen with pantry, open living area and covered porch. The second house, 3 x bedroom, 1 bathroom small store room outside. The property runs on 3 phase power and has a workshop/store room and covered parking. The farm has water rights, 2 x boreholes (40 000lph and 4 000lph), 1 x round cement dam, 3 x ground watering holes, 4 kva water pump, mother-line and a water tank. There is potential for a small hunting camp and has beautiful river views. Plantation size of +/- 30ha. Game on the farm included in price and you have, 20 x waterbuck, 20 x impala, 10 x kudu.

If you love to farm and plant with game around you this is for you. This farm is 242ha in total with 800m river front, the main house is a double story 4 x bedroom, 2 x bathroom, kitchen with pantry, open living area and covered porch. The second house, 3 x bedroom, 1 bathroom small store room outside. The property runs on 3 phase power and has a workshop/store room and covered parking. The farm has water rights, 2 x boreholes (40 000lph and 4 000lph), 1 x round cement dam, 3 x ground watering holes, 4 kva water pump, mother-line and a water tank. There is potential for a small hunting camp and has beautiful river views. Plantation size of +/- 30ha. Game on the farm included in price and you have, 20 x waterbuck, 20 x impala, 10 x kudu.


Monthly Payment / Amortisation

R
R
%
Instalment
R 55 759 / month
Total Cost
R 13 382 148
# Total Payment Interest Portion Capital Portion Balance
1 55 759 48 150 7 609 5 770 391
2 55 759 48 087 7 672 5 762 719
3 55 759 48 023 7 736 5 754 982
4 55 759 47 958 7 801 5 747 182
5 55 759 47 893 7 866 5 739 316
6 55 759 47 828 7 931 5 731 385
7 55 759 47 762 7 997 5 723 387
8 55 759 47 695 8 064 5 715 323
9 55 759 47 628 8 131 5 707 192
10 55 759 47 560 8 199 5 698 993
11 55 759 47 492 8 267 5 690 725
12 55 759 47 423 8 336 5 682 389
13 55 759 47 353 8 406 5 673 984
14 55 759 47 283 8 476 5 665 508
15 55 759 47 213 8 546 5 656 961
16 55 759 47 141 8 618 5 648 344
17 55 759 47 070 8 689 5 639 654
18 55 759 46 997 8 762 5 630 893
19 55 759 46 924 8 835 5 622 058
20 55 759 46 850 8 908 5 613 149
21 55 759 46 776 8 983 5 604 166
22 55 759 46 701 9 058 5 595 109
23 55 759 46 626 9 133 5 585 976
24 55 759 46 550 9 209 5 576 767
25 55 759 46 473 9 286 5 567 481
26 55 759 46 396 9 363 5 558 118
27 55 759 46 318 9 441 5 548 676
28 55 759 46 239 9 520 5 539 156
29 55 759 46 160 9 599 5 529 557
30 55 759 46 080 9 679 5 519 878
31 55 759 45 999 9 760 5 510 118
32 55 759 45 918 9 841 5 500 276
33 55 759 45 836 9 923 5 490 353
34 55 759 45 753 10 006 5 480 347
35 55 759 45 670 10 089 5 470 258
36 55 759 45 585 10 173 5 460 084
37 55 759 45 501 10 258 5 449 826
38 55 759 45 415 10 344 5 439 482
39 55 759 45 329 10 430 5 429 052
40 55 759 45 242 10 517 5 418 535
41 55 759 45 154 10 604 5 407 931
42 55 759 45 066 10 693 5 397 238
43 55 759 44 977 10 782 5 386 456
44 55 759 44 887 10 872 5 375 584
45 55 759 44 797 10 962 5 364 622
46 55 759 44 705 11 054 5 353 568
47 55 759 44 613 11 146 5 342 422
48 55 759 44 520 11 239 5 331 183
49 55 759 44 427 11 332 5 319 851
50 55 759 44 332 11 427 5 308 424
51 55 759 44 237 11 522 5 296 902
52 55 759 44 141 11 618 5 285 284
53 55 759 44 044 11 715 5 273 569
54 55 759 43 946 11 813 5 261 757
55 55 759 43 848 11 911 5 249 846
56 55 759 43 749 12 010 5 237 835
57 55 759 43 649 12 110 5 225 725
58 55 759 43 548 12 211 5 213 514
59 55 759 43 446 12 313 5 201 201
60 55 759 43 343 12 416 5 188 785
61 55 759 43 240 12 519 5 176 266
62 55 759 43 136 12 623 5 163 643
63 55 759 43 030 12 729 5 150 914
64 55 759 42 924 12 835 5 138 079
65 55 759 42 817 12 942 5 125 138
66 55 759 42 709 13 049 5 112 088
67 55 759 42 601 13 158 5 098 930
68 55 759 42 491 13 268 5 085 662
69 55 759 42 381 13 378 5 072 284
70 55 759 42 269 13 490 5 058 794
71 55 759 42 157 13 602 5 045 192
72 55 759 42 043 13 716 5 031 476
73 55 759 41 929 13 830 5 017 646
74 55 759 41 814 13 945 5 003 701
75 55 759 41 698 14 061 4 989 639
76 55 759 41 580 14 179 4 975 461
77 55 759 41 462 14 297 4 961 164
78 55 759 41 343 14 416 4 946 748
79 55 759 41 223 14 536 4 932 212
80 55 759 41 102 14 657 4 917 555
81 55 759 40 980 14 779 4 902 775
82 55 759 40 856 14 902 4 887 873
83 55 759 40 732 15 027 4 872 846
84 55 759 40 607 15 152 4 857 694
85 55 759 40 481 15 278 4 842 416
86 55 759 40 353 15 405 4 827 011
87 55 759 40 225 15 534 4 811 477
88 55 759 40 096 15 663 4 795 813
89 55 759 39 965 15 794 4 780 020
90 55 759 39 833 15 925 4 764 094
91 55 759 39 701 16 058 4 748 036
92 55 759 39 567 16 192 4 731 844
93 55 759 39 432 16 327 4 715 517
94 55 759 39 296 16 463 4 699 054
95 55 759 39 159 16 600 4 682 454
96 55 759 39 020 16 739 4 665 715
97 55 759 38 881 16 878 4 648 837
98 55 759 38 740 17 019 4 631 819
99 55 759 38 598 17 160 4 614 658
100 55 759 38 455 17 303 4 597 355
101 55 759 38 311 17 448 4 579 907
102 55 759 38 166 17 593 4 562 314
103 55 759 38 019 17 740 4 544 574
104 55 759 37 871 17 887 4 526 687
105 55 759 37 722 18 037 4 508 650
106 55 759 37 572 18 187 4 490 464
107 55 759 37 421 18 338 4 472 125
108 55 759 37 268 18 491 4 453 634
109 55 759 37 114 18 645 4 434 989
110 55 759 36 958 18 801 4 416 188
111 55 759 36 802 18 957 4 397 230
112 55 759 36 644 19 115 4 378 115
113 55 759 36 484 19 275 4 358 840
114 55 759 36 324 19 435 4 339 405
115 55 759 36 162 19 597 4 319 808
116 55 759 35 998 19 761 4 300 047
117 55 759 35 834 19 925 4 280 122
118 55 759 35 668 20 091 4 260 031
119 55 759 35 500 20 259 4 239 772
120 55 759 35 331 20 428 4 219 345
121 55 759 35 161 20 598 4 198 747
122 55 759 34 990 20 769 4 177 978
123 55 759 34 816 20 942 4 157 035
124 55 759 34 642 21 117 4 135 918
125 55 759 34 466 21 293 4 114 625
126 55 759 34 289 21 470 4 093 155
127 55 759 34 110 21 649 4 071 505
128 55 759 33 929 21 830 4 049 676
129 55 759 33 747 22 012 4 027 664
130 55 759 33 564 22 195 4 005 469
131 55 759 33 379 22 380 3 983 089
132 55 759 33 192 22 567 3 960 522
133 55 759 33 004 22 755 3 937 768
134 55 759 32 815 22 944 3 914 823
135 55 759 32 624 23 135 3 891 688
136 55 759 32 431 23 328 3 868 360
137 55 759 32 236 23 523 3 844 837
138 55 759 32 040 23 719 3 821 119
139 55 759 31 843 23 916 3 797 202
140 55 759 31 643 24 116 3 773 087
141 55 759 31 442 24 317 3 748 770
142 55 759 31 240 24 519 3 724 251
143 55 759 31 035 24 724 3 699 527
144 55 759 30 829 24 930 3 674 598
145 55 759 30 622 25 137 3 649 461
146 55 759 30 412 25 347 3 624 114
147 55 759 30 201 25 558 3 598 556
148 55 759 29 988 25 771 3 572 785
149 55 759 29 773 25 986 3 546 799
150 55 759 29 557 26 202 3 520 597
151 55 759 29 338 26 421 3 494 176
152 55 759 29 118 26 641 3 467 535
153 55 759 28 896 26 863 3 440 672
154 55 759 28 672 27 087 3 413 586
155 55 759 28 447 27 312 3 386 273
156 55 759 28 219 27 540 3 358 733
157 55 759 27 989 27 770 3 330 964
158 55 759 27 758 28 001 3 302 963
159 55 759 27 525 28 234 3 274 729
160 55 759 27 289 28 470 3 246 259
161 55 759 27 052 28 707 3 217 552
162 55 759 26 813 28 946 3 188 606
163 55 759 26 572 29 187 3 159 419
164 55 759 26 328 29 430 3 129 989
165 55 759 26 083 29 676 3 100 313
166 55 759 25 836 29 923 3 070 390
167 55 759 25 587 30 172 3 040 218
168 55 759 25 335 30 424 3 009 794
169 55 759 25 082 30 677 2 979 116
170 55 759 24 826 30 933 2 948 183
171 55 759 24 568 31 191 2 916 993
172 55 759 24 308 31 451 2 885 542
173 55 759 24 046 31 713 2 853 829
174 55 759 23 782 31 977 2 821 852
175 55 759 23 515 32 244 2 789 609
176 55 759 23 247 32 512 2 757 096
177 55 759 22 976 32 783 2 724 313
178 55 759 22 703 33 056 2 691 257
179 55 759 22 427 33 332 2 657 925
180 55 759 22 149 33 610 2 624 316
181 55 759 21 869 33 890 2 590 426
182 55 759 21 587 34 172 2 556 254
183 55 759 21 302 34 457 2 521 797
184 55 759 21 015 34 744 2 487 053
185 55 759 20 725 35 034 2 452 020
186 55 759 20 433 35 325 2 416 694
187 55 759 20 139 35 620 2 381 074
188 55 759 19 842 35 917 2 345 158
189 55 759 19 543 36 216 2 308 942
190 55 759 19 241 36 518 2 272 424
191 55 759 18 937 36 822 2 235 602
192 55 759 18 630 37 129 2 198 473
193 55 759 18 321 37 438 2 161 034
194 55 759 18 009 37 750 2 123 284
195 55 759 17 694 38 065 2 085 219
196 55 759 17 377 38 382 2 046 837
197 55 759 17 057 38 702 2 008 135
198 55 759 16 734 39 024 1 969 111
199 55 759 16 409 39 350 1 929 761
200 55 759 16 081 39 678 1 890 083
201 55 759 15 751 40 008 1 850 075
202 55 759 15 417 40 342 1 809 733
203 55 759 15 081 40 678 1 769 056
204 55 759 14 742 41 017 1 728 039
205 55 759 14 400 41 359 1 686 680
206 55 759 14 056 41 703 1 644 977
207 55 759 13 708 42 051 1 602 926
208 55 759 13 358 42 401 1 560 525
209 55 759 13 004 42 755 1 517 770
210 55 759 12 648 43 111 1 474 659
211 55 759 12 289 43 470 1 431 189
212 55 759 11 927 43 832 1 387 357
213 55 759 11 561 44 198 1 343 159
214 55 759 11 193 44 566 1 298 593
215 55 759 10 822 44 937 1 253 656
216 55 759 10 447 45 312 1 208 344
217 55 759 10 070 45 689 1 162 655
218 55 759 9 689 46 070 1 116 585
219 55 759 9 305 46 454 1 070 130
220 55 759 8 918 46 841 1 023 289
221 55 759 8 527 47 232 976 058
222 55 759 8 134 47 625 928 433
223 55 759 7 737 48 022 880 411
224 55 759 7 337 48 422 831 988
225 55 759 6 933 48 826 783 163
226 55 759 6 526 49 233 733 930
227 55 759 6 116 49 643 684 287
228 55 759 5 702 50 057 634 231
229 55 759 5 285 50 474 583 757
230 55 759 4 865 50 894 532 863
231 55 759 4 441 51 318 481 544
232 55 759 4 013 51 746 429 798
233 55 759 3 582 52 177 377 621
234 55 759 3 147 52 612 325 009
235 55 759 2 708 53 051 271 958
236 55 759 2 266 53 493 218 466
237 55 759 1 821 53 938 164 527
238 55 759 1 371 54 388 110 139
239 55 759 918 54 841 55 298
240 55 759 461 55 298 -0

Get more info / Ask a question