18 Bedroom Farm for Sale in Hoedspruit Hoedspruit

18 Bedroom Farm for Sale in Hoedspruit

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 39 000 000 Asking Price
  • 18 Bedrooms
  • 18 Bathrooms
  • Yes Staff Quarters
  • Yes Study/Office
  • Yes Swimming Pool

Property Description

Game breeding farm for sale.
This farm has THREE Income streams currently, Game breeding being the most profitable, but also hunting and lodges. There are three camps on the farm, the owners camp and accommodation for guest and two Guest camps.
THE ASKING PRICE INCLUDE FARMS, LODGES AND PLAINS GAME.
The estimated value of the breeding stock such as buffalo and sable is in excess of R30 million NOT INCLUDED in the price.
The Buffalo are clean and have Kruger Park Genes stock about 22.
The sable( approx. 60) are predominantly West Zambian stock and not included in the sale.
Assets include: game Viewer, Farm manager Bakkie, and Tractors, trailers, scrapers, lodge furniture etc.
There is various other species of game on the property.
The farm is stunningly beautiful and in excellent working order. Power to lodges has been laid underground, boreholes have been piped so as to enable various configurations across the property.
The farm is a profitable going entity. Staff competence is in place and a hand over period will be sufficient to enable success.
Serious buyers need only apply and must have sufficient finance to consider this purchase.

Game breeding farm for sale.
This farm has THREE Income streams currently, Game breeding being the most profitable, but also hunting and lodges. There are three camps on the farm, the owners camp and accommodation for guest and two Guest camps.
THE ASKING PRICE INCLUDE FARMS, LODGES AND PLAINS GAME.
The estimated value of the breeding stock such as buffalo and sable is in excess of R30 million NOT INCLUDED in the price.
The Buffalo are clean and have Kruger Park Genes stock about 22.
The sable( approx. 60) are predominantly West Zambian stock and not included in the sale.
Assets include: game Viewer, Farm manager Bakkie, and Tractors, trailers, scrapers, lodge furniture etc.
There is various other species of game on the property.
The farm is stunningly beautiful and in excellent working order. Power to lodges has been laid underground, boreholes have been piped so as to enable various configurations across the property.
The farm is a profitable going entity. Staff competence is in place and a hand over period will be sufficient to enable success.
Serious buyers need only apply and must have sufficient finance to consider this purchase.


Monthly Payment / Amortisation

R
R
%
Instalment
R 350 431 / month
Total Cost
R 84 103 522
# Total Payment Interest Portion Capital Portion Balance
1 350 431 307 125 43 306 35 056 694
2 350 431 306 746 43 685 35 013 008
3 350 431 306 364 44 068 34 968 941
4 350 431 305 978 44 453 34 924 488
5 350 431 305 589 44 842 34 879 646
6 350 431 305 197 45 234 34 834 411
7 350 431 304 801 45 630 34 788 781
8 350 431 304 402 46 030 34 742 752
9 350 431 303 999 46 432 34 696 319
10 350 431 303 593 46 839 34 649 481
11 350 431 303 183 47 248 34 602 232
12 350 431 302 770 47 662 34 554 570
13 350 431 302 352 48 079 34 506 492
14 350 431 301 932 48 500 34 457 992
15 350 431 301 507 48 924 34 409 068
16 350 431 301 079 49 352 34 359 716
17 350 431 300 648 49 784 34 309 932
18 350 431 300 212 50 219 34 259 713
19 350 431 299 772 50 659 34 209 054
20 350 431 299 329 51 102 34 157 952
21 350 431 298 882 51 549 34 106 403
22 350 431 298 431 52 000 34 054 402
23 350 431 297 976 52 455 34 001 947
24 350 431 297 517 52 914 33 949 033
25 350 431 297 054 53 377 33 895 655
26 350 431 296 587 53 844 33 841 811
27 350 431 296 116 54 315 33 787 496
28 350 431 295 641 54 791 33 732 705
29 350 431 295 161 55 270 33 677 435
30 350 431 294 678 55 754 33 621 681
31 350 431 294 190 56 242 33 565 439
32 350 431 293 698 56 734 33 508 706
33 350 431 293 201 57 230 33 451 475
34 350 431 292 700 57 731 33 393 744
35 350 431 292 195 58 236 33 335 508
36 350 431 291 686 58 746 33 276 763
37 350 431 291 172 59 260 33 217 503
38 350 431 290 653 59 778 33 157 725
39 350 431 290 130 60 301 33 097 424
40 350 431 289 602 60 829 33 036 595
41 350 431 289 070 61 361 32 975 234
42 350 431 288 533 61 898 32 913 336
43 350 431 287 992 62 440 32 850 896
44 350 431 287 445 62 986 32 787 910
45 350 431 286 894 63 537 32 724 373
46 350 431 286 338 64 093 32 660 280
47 350 431 285 777 64 654 32 595 626
48 350 431 285 212 65 220 32 530 406
49 350 431 284 641 65 790 32 464 616
50 350 431 284 065 66 366 32 398 250
51 350 431 283 485 66 947 32 331 303
52 350 431 282 899 67 532 32 263 771
53 350 431 282 308 68 123 32 195 648
54 350 431 281 712 68 719 32 126 928
55 350 431 281 111 69 321 32 057 607
56 350 431 280 504 69 927 31 987 680
57 350 431 279 892 70 539 31 917 141
58 350 431 279 275 71 156 31 845 985
59 350 431 278 652 71 779 31 774 206
60 350 431 278 024 72 407 31 701 799
61 350 431 277 391 73 041 31 628 758
62 350 431 276 752 73 680 31 555 078
63 350 431 276 107 74 324 31 480 754
64 350 431 275 457 74 975 31 405 779
65 350 431 274 801 75 631 31 330 148
66 350 431 274 139 76 293 31 253 856
67 350 431 273 471 76 960 31 176 896
68 350 431 272 798 77 634 31 099 262
69 350 431 272 119 78 313 31 020 949
70 350 431 271 433 78 998 30 941 951
71 350 431 270 742 79 689 30 862 262
72 350 431 270 045 80 387 30 781 876
73 350 431 269 341 81 090 30 700 786
74 350 431 268 632 81 799 30 618 986
75 350 431 267 916 82 515 30 536 471
76 350 431 267 194 83 237 30 453 234
77 350 431 266 466 83 966 30 369 268
78 350 431 265 731 84 700 30 284 568
79 350 431 264 990 85 441 30 199 127
80 350 431 264 242 86 189 30 112 938
81 350 431 263 488 86 943 30 025 994
82 350 431 262 727 87 704 29 938 291
83 350 431 261 960 88 471 29 849 819
84 350 431 261 186 89 245 29 760 574
85 350 431 260 405 90 026 29 670 548
86 350 431 259 617 90 814 29 579 733
87 350 431 258 823 91 609 29 488 125
88 350 431 258 021 92 410 29 395 715
89 350 431 257 213 93 219 29 302 496
90 350 431 256 397 94 035 29 208 461
91 350 431 255 574 94 857 29 113 604
92 350 431 254 744 95 687 29 017 917
93 350 431 253 907 96 525 28 921 392
94 350 431 253 062 97 369 28 824 023
95 350 431 252 210 98 221 28 725 802
96 350 431 251 351 99 081 28 626 721
97 350 431 250 484 99 948 28 526 774
98 350 431 249 609 100 822 28 425 952
99 350 431 248 727 101 704 28 324 247
100 350 431 247 837 102 594 28 221 653
101 350 431 246 939 103 492 28 118 161
102 350 431 246 034 104 397 28 013 764
103 350 431 245 120 105 311 27 908 453
104 350 431 244 199 106 232 27 802 221
105 350 431 243 269 107 162 27 695 059
106 350 431 242 332 108 100 27 586 959
107 350 431 241 386 109 045 27 477 914
108 350 431 240 432 110 000 27 367 914
109 350 431 239 469 110 962 27 256 952
110 350 431 238 498 111 933 27 145 019
111 350 431 237 519 112 912 27 032 106
112 350 431 236 531 113 900 26 918 206
113 350 431 235 534 114 897 26 803 309
114 350 431 234 529 115 902 26 687 407
115 350 431 233 515 116 917 26 570 490
116 350 431 232 492 117 940 26 452 551
117 350 431 231 460 118 972 26 333 579
118 350 431 230 419 120 013 26 213 567
119 350 431 229 369 121 063 26 092 504
120 350 431 228 309 122 122 25 970 382
121 350 431 227 241 123 190 25 847 191
122 350 431 226 163 124 268 25 722 923
123 350 431 225 076 125 356 25 597 567
124 350 431 223 979 126 453 25 471 115
125 350 431 222 872 127 559 25 343 556
126 350 431 221 756 128 675 25 214 880
127 350 431 220 630 129 801 25 085 079
128 350 431 219 494 130 937 24 954 142
129 350 431 218 349 132 083 24 822 060
130 350 431 217 193 133 238 24 688 821
131 350 431 216 027 134 404 24 554 417
132 350 431 214 851 135 580 24 418 837
133 350 431 213 665 136 767 24 282 071
134 350 431 212 468 137 963 24 144 107
135 350 431 211 261 139 170 24 004 937
136 350 431 210 043 140 388 23 864 549
137 350 431 208 815 141 617 23 722 932
138 350 431 207 576 142 856 23 580 077
139 350 431 206 326 144 106 23 435 971
140 350 431 205 065 145 367 23 290 604
141 350 431 203 793 146 639 23 143 966
142 350 431 202 510 147 922 22 996 044
143 350 431 201 215 149 216 22 846 828
144 350 431 199 910 150 522 22 696 307
145 350 431 198 593 151 839 22 544 468
146 350 431 197 264 153 167 22 391 301
147 350 431 195 924 154 507 22 236 793
148 350 431 194 572 155 859 22 080 934
149 350 431 193 208 157 223 21 923 711
150 350 431 191 832 158 599 21 765 112
151 350 431 190 445 159 987 21 605 125
152 350 431 189 045 161 386 21 443 739
153 350 431 187 633 162 799 21 280 940
154 350 431 186 208 164 223 21 116 717
155 350 431 184 771 165 660 20 951 057
156 350 431 183 322 167 110 20 783 947
157 350 431 181 860 168 572 20 615 375
158 350 431 180 385 170 047 20 445 329
159 350 431 178 897 171 535 20 273 794
160 350 431 177 396 173 036 20 100 758
161 350 431 175 882 174 550 19 926 209
162 350 431 174 354 176 077 19 750 132
163 350 431 172 814 177 618 19 572 514
164 350 431 171 259 179 172 19 393 342
165 350 431 169 692 180 740 19 212 602
166 350 431 168 110 182 321 19 030 281
167 350 431 166 515 183 916 18 846 365
168 350 431 164 906 185 526 18 660 839
169 350 431 163 282 187 149 18 473 690
170 350 431 161 645 188 787 18 284 904
171 350 431 159 993 190 438 18 094 465
172 350 431 158 327 192 105 17 902 361
173 350 431 156 646 193 786 17 708 575
174 350 431 154 950 195 481 17 513 094
175 350 431 153 240 197 192 17 315 902
176 350 431 151 514 198 917 17 116 985
177 350 431 149 774 200 658 16 916 327
178 350 431 148 018 202 413 16 713 913
179 350 431 146 247 204 185 16 509 729
180 350 431 144 460 205 971 16 303 758
181 350 431 142 658 207 773 16 095 984
182 350 431 140 840 209 591 15 886 393
183 350 431 139 006 211 425 15 674 967
184 350 431 137 156 213 275 15 461 692
185 350 431 135 290 215 142 15 246 550
186 350 431 133 407 217 024 15 029 526
187 350 431 131 508 218 923 14 810 603
188 350 431 129 593 220 839 14 589 765
189 350 431 127 660 222 771 14 366 994
190 350 431 125 711 224 720 14 142 274
191 350 431 123 745 226 686 13 915 587
192 350 431 121 761 228 670 13 686 917
193 350 431 119 761 230 671 13 456 246
194 350 431 117 742 232 689 13 223 557
195 350 431 115 706 234 725 12 988 832
196 350 431 113 652 236 779 12 752 053
197 350 431 111 580 238 851 12 513 202
198 350 431 109 491 240 941 12 272 261
199 350 431 107 382 243 049 12 029 212
200 350 431 105 256 245 176 11 784 037
201 350 431 103 110 247 321 11 536 715
202 350 431 100 946 249 485 11 287 230
203 350 431 98 763 251 668 11 035 562
204 350 431 96 561 253 870 10 781 692
205 350 431 94 340 256 092 10 525 601
206 350 431 92 099 258 332 10 267 268
207 350 431 89 839 260 593 10 006 676
208 350 431 87 558 262 873 9 743 803
209 350 431 85 258 265 173 9 478 630
210 350 431 82 938 267 493 9 211 136
211 350 431 80 597 269 834 8 941 302
212 350 431 78 236 272 195 8 669 107
213 350 431 75 855 274 577 8 394 531
214 350 431 73 452 276 979 8 117 552
215 350 431 71 029 279 403 7 838 149
216 350 431 68 584 281 848 7 556 301
217 350 431 66 118 284 314 7 271 988
218 350 431 63 630 286 801 6 985 186
219 350 431 61 120 289 311 6 695 875
220 350 431 58 589 291 842 6 404 033
221 350 431 56 035 294 396 6 109 637
222 350 431 53 459 296 972 5 812 665
223 350 431 50 861 299 571 5 513 094
224 350 431 48 240 302 192 5 210 902
225 350 431 45 595 304 836 4 906 066
226 350 431 42 928 307 503 4 598 563
227 350 431 40 237 310 194 4 288 369
228 350 431 37 523 312 908 3 975 461
229 350 431 34 785 315 646 3 659 815
230 350 431 32 023 318 408 3 341 407
231 350 431 29 237 321 194 3 020 213
232 350 431 26 427 324 004 2 696 209
233 350 431 23 592 326 840 2 369 369
234 350 431 20 732 329 699 2 039 670
235 350 431 17 847 332 584 1 707 085
236 350 431 14 937 335 494 1 371 591
237 350 431 12 001 338 430 1 033 161
238 350 431 9 040 341 391 691 770
239 350 431 6 053 344 378 347 392
240 350 431 3 040 347 392 0

Get more info / Ask a question