18 Bedroom Farm for Sale in Hoedspruit Hoedspruit

18 Bedroom Farm for Sale in Hoedspruit

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 39 000 000 Asking Price
  • 18 Bedrooms
  • 18 Bathrooms
  • Yes Staff Quarters
  • Yes Study/Office
  • Yes Swimming Pool

Property Description

Game breeding farm for sale.
This farm has THREE Income streams currently, Game breeding being the most profitable, but also hunting and lodges. There are three camps on the farm, the owners camp and accommodation for guest and two Guest camps.
THE ASKING PRICE INCLUDE FARMS, LODGES AND PLAINS GAME.
The estimated value of the breeding stock such as buffalo and sable is in excess of R30 million NOT INCLUDED in the price.
The Buffalo are clean and have Kruger Park Genes stock about 22.
The sable( approx. 60) are predominantly West Zambian stock and not included in the sale.
Assets include: game Viewer, Farm manager Bakkie, and Tractors, trailers, scrapers, lodge furniture etc.
There is various other species of game on the property.
The farm is stunningly beautiful and in excellent working order. Power to lodges has been laid underground, boreholes have been piped so as to enable various configurations across the property.
The farm is a profitable going entity. Staff competence is in place and a hand over period will be sufficient to enable success.
Serious buyers need only apply and must have sufficient finance to consider this purchase.

Game breeding farm for sale.
This farm has THREE Income streams currently, Game breeding being the most profitable, but also hunting and lodges. There are three camps on the farm, the owners camp and accommodation for guest and two Guest camps.
THE ASKING PRICE INCLUDE FARMS, LODGES AND PLAINS GAME.
The estimated value of the breeding stock such as buffalo and sable is in excess of R30 million NOT INCLUDED in the price.
The Buffalo are clean and have Kruger Park Genes stock about 22.
The sable( approx. 60) are predominantly West Zambian stock and not included in the sale.
Assets include: game Viewer, Farm manager Bakkie, and Tractors, trailers, scrapers, lodge furniture etc.
There is various other species of game on the property.
The farm is stunningly beautiful and in excellent working order. Power to lodges has been laid underground, boreholes have been piped so as to enable various configurations across the property.
The farm is a profitable going entity. Staff competence is in place and a hand over period will be sufficient to enable success.
Serious buyers need only apply and must have sufficient finance to consider this purchase.


Monthly Payment / Amortisation

R
R
%
Instalment
R 344 557 / month
Total Cost
R 82 693 639
# Total Payment Interest Portion Capital Portion Balance
1 344 557 299 813 44 744 35 055 256
2 344 557 299 430 45 127 35 010 129
3 344 557 299 045 45 512 34 964 617
4 344 557 298 656 45 901 34 918 716
5 344 557 298 264 46 293 34 872 424
6 344 557 297 869 46 688 34 825 735
7 344 557 297 470 47 087 34 778 648
8 344 557 297 068 47 489 34 731 159
9 344 557 296 662 47 895 34 683 264
10 344 557 296 253 48 304 34 634 960
11 344 557 295 840 48 717 34 586 244
12 344 557 295 424 49 133 34 537 111
13 344 557 295 004 49 552 34 487 559
14 344 557 294 581 49 976 34 437 583
15 344 557 294 154 50 402 34 387 181
16 344 557 293 724 50 833 34 336 348
17 344 557 293 290 51 267 34 285 081
18 344 557 292 852 51 705 34 233 376
19 344 557 292 410 52 147 34 181 229
20 344 557 291 965 52 592 34 128 637
21 344 557 291 515 53 041 34 075 595
22 344 557 291 062 53 494 34 022 101
23 344 557 290 605 53 951 33 968 149
24 344 557 290 145 54 412 33 913 737
25 344 557 289 680 54 877 33 858 860
26 344 557 289 211 55 346 33 803 514
27 344 557 288 738 55 818 33 747 696
28 344 557 288 262 56 295 33 691 401
29 344 557 287 781 56 776 33 634 625
30 344 557 287 296 57 261 33 577 364
31 344 557 286 807 57 750 33 519 613
32 344 557 286 313 58 243 33 461 370
33 344 557 285 816 58 741 33 402 629
34 344 557 285 314 59 243 33 343 386
35 344 557 284 808 59 749 33 283 637
36 344 557 284 298 60 259 33 223 378
37 344 557 283 783 60 774 33 162 605
38 344 557 283 264 61 293 33 101 312
39 344 557 282 740 61 816 33 039 495
40 344 557 282 212 62 344 32 977 151
41 344 557 281 680 62 877 32 914 274
42 344 557 281 143 63 414 32 850 860
43 344 557 280 601 63 956 32 786 904
44 344 557 280 055 64 502 32 722 402
45 344 557 279 504 65 053 32 657 349
46 344 557 278 948 65 609 32 591 740
47 344 557 278 388 66 169 32 525 571
48 344 557 277 823 66 734 32 458 837
49 344 557 277 253 67 304 32 391 533
50 344 557 276 678 67 879 32 323 654
51 344 557 276 098 68 459 32 255 195
52 344 557 275 513 69 044 32 186 151
53 344 557 274 923 69 633 32 116 517
54 344 557 274 329 70 228 32 046 289
55 344 557 273 729 70 828 31 975 461
56 344 557 273 124 71 433 31 904 028
57 344 557 272 514 72 043 31 831 985
58 344 557 271 898 72 659 31 759 326
59 344 557 271 278 73 279 31 686 047
60 344 557 270 652 73 905 31 612 142
61 344 557 270 020 74 536 31 537 605
62 344 557 269 384 75 173 31 462 432
63 344 557 268 742 75 815 31 386 617
64 344 557 268 094 76 463 31 310 154
65 344 557 267 441 77 116 31 233 038
66 344 557 266 782 77 775 31 155 264
67 344 557 266 118 78 439 31 076 825
68 344 557 265 448 79 109 30 997 716
69 344 557 264 772 79 785 30 917 931
70 344 557 264 091 80 466 30 837 465
71 344 557 263 403 81 153 30 756 311
72 344 557 262 710 81 847 30 674 465
73 344 557 262 011 82 546 30 591 919
74 344 557 261 306 83 251 30 508 668
75 344 557 260 595 83 962 30 424 706
76 344 557 259 878 84 679 30 340 027
77 344 557 259 154 85 402 30 254 625
78 344 557 258 425 86 132 30 168 493
79 344 557 257 689 86 868 30 081 625
80 344 557 256 947 87 610 29 994 015
81 344 557 256 199 88 358 29 905 657
82 344 557 255 444 89 113 29 816 545
83 344 557 254 683 89 874 29 726 671
84 344 557 253 915 90 642 29 636 029
85 344 557 253 141 91 416 29 544 614
86 344 557 252 360 92 197 29 452 417
87 344 557 251 573 92 984 29 359 433
88 344 557 250 778 93 778 29 265 655
89 344 557 249 977 94 579 29 171 075
90 344 557 249 170 95 387 29 075 688
91 344 557 248 355 96 202 28 979 486
92 344 557 247 533 97 024 28 882 462
93 344 557 246 704 97 852 28 784 610
94 344 557 245 869 98 688 28 685 922
95 344 557 245 026 99 531 28 586 390
96 344 557 244 175 100 381 28 486 009
97 344 557 243 318 101 239 28 384 770
98 344 557 242 453 102 104 28 282 666
99 344 557 241 581 102 976 28 179 691
100 344 557 240 702 103 855 28 075 835
101 344 557 239 814 104 742 27 971 093
102 344 557 238 920 105 637 27 865 456
103 344 557 238 017 106 539 27 758 917
104 344 557 237 107 107 449 27 651 467
105 344 557 236 190 108 367 27 543 100
106 344 557 235 264 109 293 27 433 807
107 344 557 234 330 110 226 27 323 581
108 344 557 233 389 111 168 27 212 413
109 344 557 232 439 112 117 27 100 295
110 344 557 231 482 113 075 26 987 220
111 344 557 230 516 114 041 26 873 179
112 344 557 229 542 115 015 26 758 164
113 344 557 228 559 115 998 26 642 167
114 344 557 227 569 116 988 26 525 178
115 344 557 226 569 117 988 26 407 191
116 344 557 225 561 118 995 26 288 195
117 344 557 224 545 120 012 26 168 183
118 344 557 223 520 121 037 26 047 147
119 344 557 222 486 122 071 25 925 076
120 344 557 221 443 123 113 25 801 962
121 344 557 220 392 124 165 25 677 797
122 344 557 219 331 125 226 25 552 572
123 344 557 218 262 126 295 25 426 276
124 344 557 217 183 127 374 25 298 902
125 344 557 216 095 128 462 25 170 440
126 344 557 214 998 129 559 25 040 881
127 344 557 213 891 130 666 24 910 215
128 344 557 212 775 131 782 24 778 433
129 344 557 211 649 132 908 24 645 525
130 344 557 210 514 134 043 24 511 482
131 344 557 209 369 135 188 24 376 294
132 344 557 208 214 136 343 24 239 952
133 344 557 207 050 137 507 24 102 444
134 344 557 205 875 138 682 23 963 763
135 344 557 204 690 139 866 23 823 896
136 344 557 203 496 141 061 23 682 835
137 344 557 202 291 142 266 23 540 569
138 344 557 201 076 143 481 23 397 088
139 344 557 199 850 144 707 23 252 381
140 344 557 198 614 145 943 23 106 439
141 344 557 197 367 147 189 22 959 249
142 344 557 196 110 148 447 22 810 803
143 344 557 194 842 149 715 22 661 088
144 344 557 193 563 150 993 22 510 095
145 344 557 192 274 152 283 22 357 812
146 344 557 190 973 153 584 22 204 228
147 344 557 189 661 154 896 22 049 332
148 344 557 188 338 156 219 21 893 113
149 344 557 187 004 157 553 21 735 560
150 344 557 185 658 158 899 21 576 661
151 344 557 184 301 160 256 21 416 405
152 344 557 182 932 161 625 21 254 780
153 344 557 181 551 163 006 21 091 774
154 344 557 180 159 164 398 20 927 377
155 344 557 178 755 165 802 20 761 574
156 344 557 177 338 167 218 20 594 356
157 344 557 175 910 168 647 20 425 709
158 344 557 174 470 170 087 20 255 622
159 344 557 173 017 171 540 20 084 082
160 344 557 171 552 173 005 19 911 077
161 344 557 170 074 174 483 19 736 594
162 344 557 168 583 175 973 19 560 620
163 344 557 167 080 177 477 19 383 144
164 344 557 165 564 178 992 19 204 151
165 344 557 164 035 180 521 19 023 630
166 344 557 162 494 182 063 18 841 567
167 344 557 160 938 183 618 18 657 948
168 344 557 159 370 185 187 18 472 761
169 344 557 157 788 186 769 18 285 993
170 344 557 156 193 188 364 18 097 629
171 344 557 154 584 189 973 17 907 656
172 344 557 152 961 191 596 17 716 060
173 344 557 151 325 193 232 17 522 828
174 344 557 149 674 194 883 17 327 945
175 344 557 148 010 196 547 17 131 398
176 344 557 146 331 198 226 16 933 172
177 344 557 144 638 199 919 16 733 253
178 344 557 142 930 201 627 16 531 626
179 344 557 141 208 203 349 16 328 276
180 344 557 139 471 205 086 16 123 190
181 344 557 137 719 206 838 15 916 352
182 344 557 135 952 208 605 15 707 748
183 344 557 134 170 210 386 15 497 361
184 344 557 132 373 212 184 15 285 178
185 344 557 130 561 213 996 15 071 182
186 344 557 128 733 215 824 14 855 358
187 344 557 126 890 217 667 14 637 691
188 344 557 125 030 219 527 14 418 164
189 344 557 123 155 221 402 14 196 762
190 344 557 121 264 223 293 13 973 470
191 344 557 119 357 225 200 13 748 269
192 344 557 117 433 227 124 13 521 146
193 344 557 115 493 229 064 13 292 082
194 344 557 113 537 231 020 13 061 062
195 344 557 111 563 232 994 12 828 068
196 344 557 109 573 234 984 12 593 084
197 344 557 107 566 236 991 12 356 093
198 344 557 105 542 239 015 12 117 078
199 344 557 103 500 241 057 11 876 021
200 344 557 101 441 243 116 11 632 906
201 344 557 99 364 245 192 11 387 713
202 344 557 97 270 247 287 11 140 426
203 344 557 95 158 249 399 10 891 027
204 344 557 93 028 251 529 10 639 498
205 344 557 90 879 253 678 10 385 820
206 344 557 88 712 255 845 10 129 976
207 344 557 86 527 258 030 9 871 946
208 344 557 84 323 260 234 9 611 712
209 344 557 82 100 262 457 9 349 255
210 344 557 79 858 264 699 9 084 556
211 344 557 77 597 266 960 8 817 597
212 344 557 75 317 269 240 8 548 357
213 344 557 73 017 271 540 8 276 817
214 344 557 70 698 273 859 8 002 958
215 344 557 68 359 276 198 7 726 760
216 344 557 65 999 278 557 7 448 203
217 344 557 63 620 280 937 7 167 266
218 344 557 61 220 283 336 6 883 930
219 344 557 58 800 285 757 6 598 173
220 344 557 56 359 288 197 6 309 976
221 344 557 53 898 290 659 6 019 316
222 344 557 51 415 293 142 5 726 175
223 344 557 48 911 295 646 5 430 529
224 344 557 46 386 298 171 5 132 358
225 344 557 43 839 300 718 4 831 640
226 344 557 41 270 303 287 4 528 353
227 344 557 38 680 305 877 4 222 476
228 344 557 36 067 308 490 3 913 986
229 344 557 33 432 311 125 3 602 861
230 344 557 30 774 313 782 3 289 079
231 344 557 28 094 316 463 2 972 616
232 344 557 25 391 319 166 2 653 451
233 344 557 22 665 321 892 2 331 559
234 344 557 19 915 324 641 2 006 917
235 344 557 17 142 327 414 1 679 503
236 344 557 14 346 330 211 1 349 292
237 344 557 11 525 333 032 1 016 260
238 344 557 8 681 335 876 680 384
239 344 557 5 812 338 745 341 639
240 344 557 2 918 341 639 -0

Get more info / Ask a question