1 Bedroom Small Holding for Sale in Louisvale
Marketed by agrisell.co.za- R 2 100 000 Asking Price
- 1 Bed
- 1 Bath
- 30 000 m² Total Size
- R 70 Per m²
This 28-hectare piece of land enjoys a wonderful secluded setting in the quiet rural countryside of Louisvale, yet only 17-km away from all the amenities Upington has to offer.
This versatile, open-plan family home is surrounded by a gorgeous landscaped garden.
There is ample water available to water this lush garden with its beautiful flowers and matured trees. A storage dam forms an integral feature in the garden. This house offers 4-bedrooms, elegant bathrooms, spacious living areas, open-plan designer kitchen and scullery. Adjacent to the house is an apartment with modern finishes. An effective security system is in place. All buildings are in good repair.
Income is generated from the well-established 8.5-hectare vineyard which is irrigated by a micro-drip system. Another 5-hectare of the acreage is ideal for grazing.
Adequate feedlot and kraal facilities, as well as pigsties, offer the opportunity to significantly supplement income. No permanent labourers live on the farm and there are also no labourer cottages.
This farm depicts a real country lifestyle and presents an opportunity for small scale farming.
The owner is VAT registered. For sale as a going concern, at R5 500 000.00 excluding VAT. (Implements to be negotiated)
# | Total Payment | Interest Portion | Capital Portion | Balance |
1 | 38 377 | 28 875 | 9 502 | 4 940 498 |
2 | 38 377 | 28 820 | 9 558 | 4 930 940 |
3 | 38 377 | 28 764 | 9 613 | 4 921 326 |
4 | 38 377 | 28 708 | 9 670 | 4 911 657 |
5 | 38 377 | 28 651 | 9 726 | 4 901 931 |
6 | 38 377 | 28 595 | 9 783 | 4 892 148 |
7 | 38 377 | 28 538 | 9 840 | 4 882 309 |
8 | 38 377 | 28 480 | 9 897 | 4 872 411 |
9 | 38 377 | 28 422 | 9 955 | 4 862 456 |
10 | 38 377 | 28 364 | 10 013 | 4 852 443 |
11 | 38 377 | 28 306 | 10 071 | 4 842 372 |
12 | 38 377 | 28 247 | 10 130 | 4 832 242 |
13 | 38 377 | 28 188 | 10 189 | 4 822 053 |
14 | 38 377 | 28 129 | 10 249 | 4 811 804 |
15 | 38 377 | 28 069 | 10 308 | 4 801 496 |
16 | 38 377 | 28 009 | 10 369 | 4 791 127 |
17 | 38 377 | 27 948 | 10 429 | 4 780 698 |
18 | 38 377 | 27 887 | 10 490 | 4 770 208 |
19 | 38 377 | 27 826 | 10 551 | 4 759 657 |
20 | 38 377 | 27 765 | 10 613 | 4 749 044 |
21 | 38 377 | 27 703 | 10 675 | 4 738 370 |
22 | 38 377 | 27 640 | 10 737 | 4 727 633 |
23 | 38 377 | 27 578 | 10 799 | 4 716 834 |
24 | 38 377 | 27 515 | 10 862 | 4 705 971 |
25 | 38 377 | 27 451 | 10 926 | 4 695 045 |
26 | 38 377 | 27 388 | 10 990 | 4 684 056 |
27 | 38 377 | 27 324 | 11 054 | 4 673 002 |
28 | 38 377 | 27 259 | 11 118 | 4 661 884 |
29 | 38 377 | 27 194 | 11 183 | 4 650 701 |
30 | 38 377 | 27 129 | 11 248 | 4 639 453 |
31 | 38 377 | 27 063 | 11 314 | 4 628 139 |
32 | 38 377 | 26 997 | 11 380 | 4 616 759 |
33 | 38 377 | 26 931 | 11 446 | 4 605 313 |
34 | 38 377 | 26 864 | 11 513 | 4 593 800 |
35 | 38 377 | 26 797 | 11 580 | 4 582 220 |
36 | 38 377 | 26 730 | 11 648 | 4 570 572 |
37 | 38 377 | 26 662 | 11 716 | 4 558 857 |
38 | 38 377 | 26 593 | 11 784 | 4 547 073 |
39 | 38 377 | 26 525 | 11 853 | 4 535 220 |
40 | 38 377 | 26 455 | 11 922 | 4 523 298 |
41 | 38 377 | 26 386 | 11 991 | 4 511 307 |
42 | 38 377 | 26 316 | 12 061 | 4 499 245 |
43 | 38 377 | 26 246 | 12 132 | 4 487 114 |
44 | 38 377 | 26 175 | 12 202 | 4 474 911 |
45 | 38 377 | 26 104 | 12 274 | 4 462 638 |
46 | 38 377 | 26 032 | 12 345 | 4 450 292 |
47 | 38 377 | 25 960 | 12 417 | 4 437 875 |
48 | 38 377 | 25 888 | 12 490 | 4 425 385 |
49 | 38 377 | 25 815 | 12 563 | 4 412 823 |
50 | 38 377 | 25 741 | 12 636 | 4 400 187 |
51 | 38 377 | 25 668 | 12 710 | 4 387 478 |
52 | 38 377 | 25 594 | 12 784 | 4 374 694 |
53 | 38 377 | 25 519 | 12 858 | 4 361 836 |
54 | 38 377 | 25 444 | 12 933 | 4 348 902 |
55 | 38 377 | 25 369 | 13 009 | 4 335 894 |
56 | 38 377 | 25 293 | 13 085 | 4 322 809 |
57 | 38 377 | 25 216 | 13 161 | 4 309 648 |
58 | 38 377 | 25 140 | 13 238 | 4 296 410 |
59 | 38 377 | 25 062 | 13 315 | 4 283 096 |
60 | 38 377 | 24 985 | 13 393 | 4 269 703 |
61 | 38 377 | 24 907 | 13 471 | 4 256 232 |
62 | 38 377 | 24 828 | 13 549 | 4 242 683 |
63 | 38 377 | 24 749 | 13 628 | 4 229 055 |
64 | 38 377 | 24 669 | 13 708 | 4 215 347 |
65 | 38 377 | 24 590 | 13 788 | 4 201 559 |
66 | 38 377 | 24 509 | 13 868 | 4 187 691 |
67 | 38 377 | 24 428 | 13 949 | 4 173 742 |
68 | 38 377 | 24 347 | 14 030 | 4 159 711 |
69 | 38 377 | 24 265 | 14 112 | 4 145 599 |
70 | 38 377 | 24 183 | 14 195 | 4 131 404 |
71 | 38 377 | 24 100 | 14 277 | 4 117 127 |
72 | 38 377 | 24 017 | 14 361 | 4 102 766 |
73 | 38 377 | 23 933 | 14 444 | 4 088 322 |
74 | 38 377 | 23 849 | 14 529 | 4 073 793 |
75 | 38 377 | 23 764 | 14 614 | 4 059 179 |
76 | 38 377 | 23 679 | 14 699 | 4 044 481 |
77 | 38 377 | 23 593 | 14 784 | 4 029 696 |
78 | 38 377 | 23 507 | 14 871 | 4 014 825 |
79 | 38 377 | 23 420 | 14 957 | 3 999 868 |
80 | 38 377 | 23 333 | 15 045 | 3 984 823 |
81 | 38 377 | 23 245 | 15 132 | 3 969 691 |
82 | 38 377 | 23 157 | 15 221 | 3 954 470 |
83 | 38 377 | 23 068 | 15 310 | 3 939 160 |
84 | 38 377 | 22 978 | 15 399 | 3 923 762 |
85 | 38 377 | 22 889 | 15 489 | 3 908 273 |
86 | 38 377 | 22 798 | 15 579 | 3 892 694 |
87 | 38 377 | 22 707 | 15 670 | 3 877 024 |
88 | 38 377 | 22 616 | 15 761 | 3 861 263 |
89 | 38 377 | 22 524 | 15 853 | 3 845 409 |
90 | 38 377 | 22 432 | 15 946 | 3 829 464 |
91 | 38 377 | 22 339 | 16 039 | 3 813 425 |
92 | 38 377 | 22 245 | 16 132 | 3 797 293 |
93 | 38 377 | 22 151 | 16 226 | 3 781 066 |
94 | 38 377 | 22 056 | 16 321 | 3 764 745 |
95 | 38 377 | 21 961 | 16 416 | 3 748 329 |
96 | 38 377 | 21 865 | 16 512 | 3 731 817 |
97 | 38 377 | 21 769 | 16 608 | 3 715 208 |
98 | 38 377 | 21 672 | 16 705 | 3 698 503 |
99 | 38 377 | 21 575 | 16 803 | 3 681 700 |
100 | 38 377 | 21 477 | 16 901 | 3 664 800 |
101 | 38 377 | 21 378 | 16 999 | 3 647 800 |
102 | 38 377 | 21 279 | 17 098 | 3 630 702 |
103 | 38 377 | 21 179 | 17 198 | 3 613 504 |
104 | 38 377 | 21 079 | 17 299 | 3 596 205 |
105 | 38 377 | 20 978 | 17 399 | 3 578 806 |
106 | 38 377 | 20 876 | 17 501 | 3 561 305 |
107 | 38 377 | 20 774 | 17 603 | 3 543 702 |
108 | 38 377 | 20 672 | 17 706 | 3 525 996 |
109 | 38 377 | 20 568 | 17 809 | 3 508 187 |
110 | 38 377 | 20 464 | 17 913 | 3 490 274 |
111 | 38 377 | 20 360 | 18 017 | 3 472 257 |
112 | 38 377 | 20 255 | 18 122 | 3 454 134 |
113 | 38 377 | 20 149 | 18 228 | 3 435 906 |
114 | 38 377 | 20 043 | 18 335 | 3 417 572 |
115 | 38 377 | 19 936 | 18 441 | 3 399 130 |
116 | 38 377 | 19 828 | 18 549 | 3 380 581 |
117 | 38 377 | 19 720 | 18 657 | 3 361 924 |
118 | 38 377 | 19 611 | 18 766 | 3 343 158 |
119 | 38 377 | 19 502 | 18 876 | 3 324 282 |
120 | 38 377 | 19 392 | 18 986 | 3 305 297 |
121 | 38 377 | 19 281 | 19 096 | 3 286 200 |
122 | 38 377 | 19 170 | 19 208 | 3 266 993 |
123 | 38 377 | 19 057 | 19 320 | 3 247 673 |
124 | 38 377 | 18 945 | 19 433 | 3 228 240 |
125 | 38 377 | 18 831 | 19 546 | 3 208 694 |
126 | 38 377 | 18 717 | 19 660 | 3 189 034 |
127 | 38 377 | 18 603 | 19 775 | 3 169 260 |
128 | 38 377 | 18 487 | 19 890 | 3 149 370 |
129 | 38 377 | 18 371 | 20 006 | 3 129 364 |
130 | 38 377 | 18 255 | 20 123 | 3 109 241 |
131 | 38 377 | 18 137 | 20 240 | 3 089 001 |
132 | 38 377 | 18 019 | 20 358 | 3 068 643 |
133 | 38 377 | 17 900 | 20 477 | 3 048 166 |
134 | 38 377 | 17 781 | 20 596 | 3 027 570 |
135 | 38 377 | 17 661 | 20 716 | 3 006 853 |
136 | 38 377 | 17 540 | 20 837 | 2 986 016 |
137 | 38 377 | 17 418 | 20 959 | 2 965 057 |
138 | 38 377 | 17 296 | 21 081 | 2 943 976 |
139 | 38 377 | 17 173 | 21 204 | 2 922 772 |
140 | 38 377 | 17 050 | 21 328 | 2 901 444 |
141 | 38 377 | 16 925 | 21 452 | 2 879 992 |
142 | 38 377 | 16 800 | 21 577 | 2 858 414 |
143 | 38 377 | 16 674 | 21 703 | 2 836 711 |
144 | 38 377 | 16 547 | 21 830 | 2 814 881 |
145 | 38 377 | 16 420 | 21 957 | 2 792 924 |
146 | 38 377 | 16 292 | 22 085 | 2 770 839 |
147 | 38 377 | 16 163 | 22 214 | 2 748 625 |
148 | 38 377 | 16 034 | 22 344 | 2 726 281 |
149 | 38 377 | 15 903 | 22 474 | 2 703 807 |
150 | 38 377 | 15 772 | 22 605 | 2 681 202 |
151 | 38 377 | 15 640 | 22 737 | 2 658 465 |
152 | 38 377 | 15 508 | 22 870 | 2 635 596 |
153 | 38 377 | 15 374 | 23 003 | 2 612 593 |
154 | 38 377 | 15 240 | 23 137 | 2 589 456 |
155 | 38 377 | 15 105 | 23 272 | 2 566 183 |
156 | 38 377 | 14 969 | 23 408 | 2 542 776 |
157 | 38 377 | 14 833 | 23 544 | 2 519 231 |
158 | 38 377 | 14 696 | 23 682 | 2 495 549 |
159 | 38 377 | 14 557 | 23 820 | 2 471 729 |
160 | 38 377 | 14 418 | 23 959 | 2 447 771 |
161 | 38 377 | 14 279 | 24 099 | 2 423 672 |
162 | 38 377 | 14 138 | 24 239 | 2 399 433 |
163 | 38 377 | 13 997 | 24 381 | 2 375 052 |
164 | 38 377 | 13 854 | 24 523 | 2 350 529 |
165 | 38 377 | 13 711 | 24 666 | 2 325 863 |
166 | 38 377 | 13 568 | 24 810 | 2 301 054 |
167 | 38 377 | 13 423 | 24 954 | 2 276 099 |
168 | 38 377 | 13 277 | 25 100 | 2 250 999 |
169 | 38 377 | 13 131 | 25 246 | 2 225 753 |
170 | 38 377 | 12 984 | 25 394 | 2 200 359 |
171 | 38 377 | 12 835 | 25 542 | 2 174 817 |
172 | 38 377 | 12 686 | 25 691 | 2 149 126 |
173 | 38 377 | 12 537 | 25 841 | 2 123 285 |
174 | 38 377 | 12 386 | 25 991 | 2 097 294 |
175 | 38 377 | 12 234 | 26 143 | 2 071 151 |
176 | 38 377 | 12 082 | 26 296 | 2 044 855 |
177 | 38 377 | 11 928 | 26 449 | 2 018 406 |
178 | 38 377 | 11 774 | 26 603 | 1 991 803 |
179 | 38 377 | 11 619 | 26 758 | 1 965 045 |
180 | 38 377 | 11 463 | 26 915 | 1 938 130 |
181 | 38 377 | 11 306 | 27 072 | 1 911 058 |
182 | 38 377 | 11 148 | 27 229 | 1 883 829 |
183 | 38 377 | 10 989 | 27 388 | 1 856 441 |
184 | 38 377 | 10 829 | 27 548 | 1 828 893 |
185 | 38 377 | 10 669 | 27 709 | 1 801 184 |
186 | 38 377 | 10 507 | 27 870 | 1 773 314 |
187 | 38 377 | 10 344 | 28 033 | 1 745 281 |
188 | 38 377 | 10 181 | 28 196 | 1 717 084 |
189 | 38 377 | 10 016 | 28 361 | 1 688 723 |
190 | 38 377 | 9 851 | 28 526 | 1 660 197 |
191 | 38 377 | 9 684 | 28 693 | 1 631 504 |
192 | 38 377 | 9 517 | 28 860 | 1 602 644 |
193 | 38 377 | 9 349 | 29 029 | 1 573 615 |
194 | 38 377 | 9 179 | 29 198 | 1 544 417 |
195 | 38 377 | 9 009 | 29 368 | 1 515 049 |
196 | 38 377 | 8 838 | 29 540 | 1 485 510 |
197 | 38 377 | 8 665 | 29 712 | 1 455 798 |
198 | 38 377 | 8 492 | 29 885 | 1 425 913 |
199 | 38 377 | 8 318 | 30 059 | 1 395 853 |
200 | 38 377 | 8 142 | 30 235 | 1 365 618 |
201 | 38 377 | 7 966 | 30 411 | 1 335 207 |
202 | 38 377 | 7 789 | 30 589 | 1 304 618 |
203 | 38 377 | 7 610 | 30 767 | 1 273 851 |
204 | 38 377 | 7 431 | 30 946 | 1 242 905 |
205 | 38 377 | 7 250 | 31 127 | 1 211 778 |
206 | 38 377 | 7 069 | 31 309 | 1 180 469 |
207 | 38 377 | 6 886 | 31 491 | 1 148 978 |
208 | 38 377 | 6 702 | 31 675 | 1 117 303 |
209 | 38 377 | 6 518 | 31 860 | 1 085 444 |
210 | 38 377 | 6 332 | 32 046 | 1 053 398 |
211 | 38 377 | 6 145 | 32 232 | 1 021 165 |
212 | 38 377 | 5 957 | 32 420 | 988 745 |
213 | 38 377 | 5 768 | 32 610 | 956 135 |
214 | 38 377 | 5 577 | 32 800 | 923 336 |
215 | 38 377 | 5 386 | 32 991 | 890 344 |
216 | 38 377 | 5 194 | 33 184 | 857 161 |
217 | 38 377 | 5 000 | 33 377 | 823 784 |
218 | 38 377 | 4 805 | 33 572 | 790 212 |
219 | 38 377 | 4 610 | 33 768 | 756 444 |
220 | 38 377 | 4 413 | 33 965 | 722 479 |
221 | 38 377 | 4 214 | 34 163 | 688 316 |
222 | 38 377 | 4 015 | 34 362 | 653 954 |
223 | 38 377 | 3 815 | 34 563 | 619 392 |
224 | 38 377 | 3 613 | 34 764 | 584 628 |
225 | 38 377 | 3 410 | 34 967 | 549 661 |
226 | 38 377 | 3 206 | 35 171 | 514 490 |
227 | 38 377 | 3 001 | 35 376 | 479 114 |
228 | 38 377 | 2 795 | 35 582 | 443 531 |
229 | 38 377 | 2 587 | 35 790 | 407 741 |
230 | 38 377 | 2 378 | 35 999 | 371 742 |
231 | 38 377 | 2 168 | 36 209 | 335 533 |
232 | 38 377 | 1 957 | 36 420 | 299 113 |
233 | 38 377 | 1 745 | 36 632 | 262 481 |
234 | 38 377 | 1 531 | 36 846 | 225 635 |
235 | 38 377 | 1 316 | 37 061 | 188 574 |
236 | 38 377 | 1 100 | 37 277 | 151 296 |
237 | 38 377 | 883 | 37 495 | 113 802 |
238 | 38 377 | 664 | 37 713 | 76 088 |
239 | 38 377 | 444 | 37 933 | 38 155 |
240 | 38 377 | 223 | 38 155 | 0 |