4 Bedroom Farm for Sale in Upington Upington

  • R 22 125 000
  • R 213 511 Monthly payment
4 Bedroom Farm for Sale in Upington

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 22 125 000 Asking Price
  • 4 Bedrooms
  • 2 Bathrooms
  • 10 538 Ha Total Size
  • Yes Staff Quarters

Property Description

This well-established 10 538 hectare small stock farm exudes a great sense of closeness to nature and lies in the beautiful and tranquil Western Kalahari.
The topography consists of a variety of hard field, hills, valleys, grass and vegetated dunes covered with Gha grass and Camelthorn trees. The farm has a very lovely Kalahari environment supported by the semi-arid sandy savannah. The bulk of the vegetation consists of grasses and shrubs. In regards to trees, the most prevalent ones are acacia trees like the Camelthorn (Acacia erioloba) and Shephard`s (better known matoppie or witgat) trees. The Gha grass (Centropodia glance) is a perennial grass whose role is an important dune stabilizer which provides good grazing and it is inherently drought-resistant, producing a high leaf yield of grass. The remarkable nests of the weaver birds in the Camelthorn trees and in other acacias is a frequent sight on the farm.
It is a peaceful, safe, secluded private setting. A network of inner roads and tracks suitable for 4x4 or 4x2 (diff lock) vehicles make the farm accessible for good management.
The 960 km long Molopo River, which only flows in the rainy season, traverses the farm, supporting the sustainability of the vegetation due to the abundance of thorn trees and riverine vegetation.
It has a well-structured farming infrastructure and is divided into 20 camps with jackal proof perimeter fencing and livestock handling facilities. Various solar pumps, windmills, dams, concrete reservoirs fitted with water troughs are spread all over the farm to provide each camp with adequate livestock drinking water. The farm is well maintained due to proper maintenance.
Other infrastructures include a large 4 bedroom house with solar power, 2 outbuildings, 3 labourer houses and a store.
Currently being farmed with Dorper sheep and cattle which are in an extremely good condition.
Selling price is a going concern of R22 125 000.00.

This well-established 10 538 hectare small stock farm exudes a great sense of closeness to nature and lies in the beautiful and tranquil Western Kalahari.
The topography consists of a variety of hard field, hills, valleys, grass and vegetated dunes covered with Gha grass and Camelthorn trees. The farm has a very lovely Kalahari environment supported by the semi-arid sandy savannah. The bulk of the vegetation consists of grasses and shrubs. In regards to trees, the most prevalent ones are acacia trees like the Camelthorn (Acacia erioloba) and Shephard`s (better known matoppie or witgat) trees. The Gha grass (Centropodia glance) is a perennial grass whose role is an important dune stabilizer which provides good grazing and it is inherently drought-resistant, producing a high leaf yield of grass. The remarkable nests of the weaver birds in the Camelthorn trees and in other acacias is a frequent sight on the farm.
It is a peaceful, safe, secluded private setting. A network of inner roads and tracks suitable for 4x4 or 4x2 (diff lock) vehicles make the farm accessible for good management.
The 960 km long Molopo River, which only flows in the rainy season, traverses the farm, supporting the sustainability of the vegetation due to the abundance of thorn trees and riverine vegetation.
It has a well-structured farming infrastructure and is divided into 20 camps with jackal proof perimeter fencing and livestock handling facilities. Various solar pumps, windmills, dams, concrete reservoirs fitted with water troughs are spread all over the farm to provide each camp with adequate livestock drinking water. The farm is well maintained due to proper maintenance.
Other infrastructures include a large 4 bedroom house with solar power, 2 outbuildings, 3 labourer houses and a store.
Currently being farmed with Dorper sheep and cattle which are in an extremely good condition.
Selling price is a going concern of R22 125 000.00.


Monthly Payment / Amortisation

R
R
%
Instalment
R 192 160 / month
Total Cost
R 46 118 384
# Total Payment Interest Portion Capital Portion Balance
1 192 160 165 938 26 222 19 886 278
2 192 160 165 719 26 441 19 859 837
3 192 160 165 499 26 661 19 833 175
4 192 160 165 276 26 883 19 806 292
5 192 160 165 052 27 108 19 779 184
6 192 160 164 827 27 333 19 751 851
7 192 160 164 599 27 561 19 724 290
8 192 160 164 369 27 791 19 696 499
9 192 160 164 137 28 022 19 668 476
10 192 160 163 904 28 256 19 640 220
11 192 160 163 669 28 491 19 611 729
12 192 160 163 431 28 729 19 583 000
13 192 160 163 192 28 968 19 554 032
14 192 160 162 950 29 210 19 524 822
15 192 160 162 707 29 453 19 495 369
16 192 160 162 461 29 699 19 465 671
17 192 160 162 214 29 946 19 435 725
18 192 160 161 964 30 196 19 405 529
19 192 160 161 713 30 447 19 375 082
20 192 160 161 459 30 701 19 344 381
21 192 160 161 203 30 957 19 313 424
22 192 160 160 945 31 215 19 282 209
23 192 160 160 685 31 475 19 250 735
24 192 160 160 423 31 737 19 218 997
25 192 160 160 158 32 002 19 186 996
26 192 160 159 892 32 268 19 154 728
27 192 160 159 623 32 537 19 122 190
28 192 160 159 352 32 808 19 089 382
29 192 160 159 078 33 082 19 056 300
30 192 160 158 803 33 357 19 022 943
31 192 160 158 525 33 635 18 989 307
32 192 160 158 244 33 916 18 955 392
33 192 160 157 962 34 198 18 921 193
34 192 160 157 677 34 483 18 886 710
35 192 160 157 389 34 771 18 851 939
36 192 160 157 099 35 060 18 816 879
37 192 160 156 807 35 353 18 781 526
38 192 160 156 513 35 647 18 745 879
39 192 160 156 216 35 944 18 709 935
40 192 160 155 916 36 244 18 673 691
41 192 160 155 614 36 546 18 637 145
42 192 160 155 310 36 850 18 600 295
43 192 160 155 002 37 157 18 563 137
44 192 160 154 693 37 467 18 525 670
45 192 160 154 381 37 779 18 487 891
46 192 160 154 066 38 094 18 449 797
47 192 160 153 748 38 412 18 411 385
48 192 160 153 428 38 732 18 372 653
49 192 160 153 105 39 054 18 333 599
50 192 160 152 780 39 380 18 294 219
51 192 160 152 452 39 708 18 254 511
52 192 160 152 121 40 039 18 214 472
53 192 160 151 787 40 373 18 174 099
54 192 160 151 451 40 709 18 133 390
55 192 160 151 112 41 048 18 092 342
56 192 160 150 770 41 390 18 050 951
57 192 160 150 425 41 735 18 009 216
58 192 160 150 077 42 083 17 967 133
59 192 160 149 726 42 434 17 924 699
60 192 160 149 372 42 787 17 881 911
61 192 160 149 016 43 144 17 838 767
62 192 160 148 656 43 504 17 795 264
63 192 160 148 294 43 866 17 751 398
64 192 160 147 928 44 232 17 707 166
65 192 160 147 560 44 600 17 662 566
66 192 160 147 188 44 972 17 617 594
67 192 160 146 813 45 347 17 572 247
68 192 160 146 435 45 725 17 526 523
69 192 160 146 054 46 106 17 480 417
70 192 160 145 670 46 490 17 433 928
71 192 160 145 283 46 877 17 387 050
72 192 160 144 892 47 268 17 339 782
73 192 160 144 498 47 662 17 292 121
74 192 160 144 101 48 059 17 244 062
75 192 160 143 701 48 459 17 195 602
76 192 160 143 297 48 863 17 146 739
77 192 160 142 889 49 270 17 097 469
78 192 160 142 479 49 681 17 047 788
79 192 160 142 065 50 095 16 997 693
80 192 160 141 647 50 512 16 947 180
81 192 160 141 227 50 933 16 896 247
82 192 160 140 802 51 358 16 844 889
83 192 160 140 374 51 786 16 793 103
84 192 160 139 943 52 217 16 740 886
85 192 160 139 507 52 653 16 688 233
86 192 160 139 069 53 091 16 635 142
87 192 160 138 626 53 534 16 581 608
88 192 160 138 180 53 980 16 527 628
89 192 160 137 730 54 430 16 473 198
90 192 160 137 277 54 883 16 418 315
91 192 160 136 819 55 341 16 362 974
92 192 160 136 358 55 802 16 307 173
93 192 160 135 893 56 267 16 250 906
94 192 160 135 424 56 736 16 194 170
95 192 160 134 951 57 209 16 136 961
96 192 160 134 475 57 685 16 079 276
97 192 160 133 994 58 166 16 021 110
98 192 160 133 509 58 651 15 962 460
99 192 160 133 020 59 139 15 903 320
100 192 160 132 528 59 632 15 843 688
101 192 160 132 031 60 129 15 783 559
102 192 160 131 530 60 630 15 722 928
103 192 160 131 024 61 136 15 661 793
104 192 160 130 515 61 645 15 600 148
105 192 160 130 001 62 159 15 537 989
106 192 160 129 483 62 677 15 475 312
107 192 160 128 961 63 199 15 412 113
108 192 160 128 434 63 726 15 348 388
109 192 160 127 903 64 257 15 284 131
110 192 160 127 368 64 792 15 219 339
111 192 160 126 828 65 332 15 154 007
112 192 160 126 283 65 877 15 088 130
113 192 160 125 734 66 426 15 021 705
114 192 160 125 181 66 979 14 954 726
115 192 160 124 623 67 537 14 887 188
116 192 160 124 060 68 100 14 819 088
117 192 160 123 492 68 668 14 750 421
118 192 160 122 920 69 240 14 681 181
119 192 160 122 343 69 817 14 611 364
120 192 160 121 761 70 399 14 540 966
121 192 160 121 175 70 985 14 469 981
122 192 160 120 583 71 577 14 398 404
123 192 160 119 987 72 173 14 326 231
124 192 160 119 385 72 775 14 253 456
125 192 160 118 779 73 381 14 180 075
126 192 160 118 167 73 993 14 106 082
127 192 160 117 551 74 609 14 031 473
128 192 160 116 929 75 231 13 956 242
129 192 160 116 302 75 858 13 880 384
130 192 160 115 670 76 490 13 803 894
131 192 160 115 032 77 127 13 726 766
132 192 160 114 390 77 770 13 648 996
133 192 160 113 742 78 418 13 570 578
134 192 160 113 088 79 072 13 491 506
135 192 160 112 429 79 731 13 411 775
136 192 160 111 765 80 395 13 331 380
137 192 160 111 095 81 065 13 250 315
138 192 160 110 419 81 741 13 168 575
139 192 160 109 738 82 422 13 086 153
140 192 160 109 051 83 109 13 003 044
141 192 160 108 359 83 801 12 919 243
142 192 160 107 660 84 500 12 834 743
143 192 160 106 956 85 204 12 749 540
144 192 160 106 246 85 914 12 663 626
145 192 160 105 530 86 630 12 576 996
146 192 160 104 808 87 352 12 489 644
147 192 160 104 080 88 080 12 401 565
148 192 160 103 346 88 814 12 312 751
149 192 160 102 606 89 554 12 223 198
150 192 160 101 860 90 300 12 132 898
151 192 160 101 107 91 052 12 041 845
152 192 160 100 349 91 811 11 950 034
153 192 160 99 584 92 576 11 857 458
154 192 160 98 812 93 348 11 764 110
155 192 160 98 034 94 126 11 669 984
156 192 160 97 250 94 910 11 575 074
157 192 160 96 459 95 701 11 479 373
158 192 160 95 661 96 498 11 382 875
159 192 160 94 857 97 303 11 285 572
160 192 160 94 046 98 114 11 187 458
161 192 160 93 229 98 931 11 088 527
162 192 160 92 404 99 756 10 988 772
163 192 160 91 573 100 587 10 888 185
164 192 160 90 735 101 425 10 786 760
165 192 160 89 890 102 270 10 684 490
166 192 160 89 037 103 123 10 581 367
167 192 160 88 178 103 982 10 477 385
168 192 160 87 312 104 848 10 372 537
169 192 160 86 438 105 722 10 266 815
170 192 160 85 557 106 603 10 160 212
171 192 160 84 668 107 492 10 052 720
172 192 160 83 773 108 387 9 944 333
173 192 160 82 869 109 290 9 835 042
174 192 160 81 959 110 201 9 724 841
175 192 160 81 040 111 120 9 613 721
176 192 160 80 114 112 046 9 501 676
177 192 160 79 181 112 979 9 388 697
178 192 160 78 239 113 921 9 274 776
179 192 160 77 290 114 870 9 159 906
180 192 160 76 333 115 827 9 044 078
181 192 160 75 367 116 793 8 927 286
182 192 160 74 394 117 766 8 809 520
183 192 160 73 413 118 747 8 690 772
184 192 160 72 423 119 737 8 571 036
185 192 160 71 425 120 735 8 450 301
186 192 160 70 419 121 741 8 328 560
187 192 160 69 405 122 755 8 205 805
188 192 160 68 382 123 778 8 082 027
189 192 160 67 350 124 810 7 957 217
190 192 160 66 310 125 850 7 831 367
191 192 160 65 261 126 899 7 704 469
192 192 160 64 204 127 956 7 576 513
193 192 160 63 138 129 022 7 447 490
194 192 160 62 062 130 098 7 317 393
195 192 160 60 978 131 182 7 186 211
196 192 160 59 885 132 275 7 053 936
197 192 160 58 783 133 377 6 920 559
198 192 160 57 671 134 489 6 786 071
199 192 160 56 551 135 609 6 650 461
200 192 160 55 421 136 739 6 513 722
201 192 160 54 281 137 879 6 375 843
202 192 160 53 132 139 028 6 236 815
203 192 160 51 973 140 186 6 096 629
204 192 160 50 805 141 355 5 955 274
205 192 160 49 627 142 533 5 812 741
206 192 160 48 440 143 720 5 669 021
207 192 160 47 242 144 918 5 524 103
208 192 160 46 034 146 126 5 377 977
209 192 160 44 816 147 343 5 230 633
210 192 160 43 589 148 571 5 082 062
211 192 160 42 351 149 809 4 932 253
212 192 160 41 102 151 058 4 781 195
213 192 160 39 843 152 317 4 628 878
214 192 160 38 574 153 586 4 475 292
215 192 160 37 294 154 866 4 320 426
216 192 160 36 004 156 156 4 164 270
217 192 160 34 702 157 458 4 006 812
218 192 160 33 390 158 770 3 848 043
219 192 160 32 067 160 093 3 687 950
220 192 160 30 733 161 427 3 526 523
221 192 160 29 388 162 772 3 363 750
222 192 160 28 031 164 129 3 199 622
223 192 160 26 664 165 496 3 034 125
224 192 160 25 284 166 876 2 867 250
225 192 160 23 894 168 266 2 698 984
226 192 160 22 492 169 668 2 529 315
227 192 160 21 078 171 082 2 358 233
228 192 160 19 652 172 508 2 185 725
229 192 160 18 214 173 946 2 011 779
230 192 160 16 765 175 395 1 836 384
231 192 160 15 303 176 857 1 659 527
232 192 160 13 829 178 331 1 481 197
233 192 160 12 343 179 817 1 301 380
234 192 160 10 845 181 315 1 120 065
235 192 160 9 334 182 826 937 239
236 192 160 7 810 184 350 752 889
237 192 160 6 274 185 886 567 004
238 192 160 4 725 187 435 379 569
239 192 160 3 163 188 997 190 572
240 192 160 1 588 190 572 -0

Get more info / Ask a question