4 Bedroom Farm for Sale in Williston Williston

  • R 26 765 000
  • R 211 544 Monthly payment
4 Bedroom Farm for Sale in Williston

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 26 765 000 Asking Price
  • 4 Bedrooms
  • 2 Bathrooms
  • 15 698 Ha Total Size
  • Yes Security
  • Yes Staff Quarters

Property Description

This 15 698-hectare small stock farm lies in a sought-after area which is well known for its good quality meat and wool production.

Vegetation and topography is diverse and this well-established farm is good maintained. The carrying capacity is 1:45 LSU.

The farm`s main 4-bedroom homestead, outbuildings and shed are in good repair. Solar supplies electricity to the buildings.

The entire farm`s perimeter fencing is electrified and there are 22 inner camps. The 5 earth dams and 21 windmills supplies drinking water to 26 reservoirs. All the windmills are equipped with 60mm Jooste cylinders which are in good repair due to proper maintenance.

The combination of size, location, topography, variety in vegetation, abundant drinking water well spread over the entire farm; sufficient infrastructure makes this farm suitable as an economically viable sheep production unit.

For sale as a going concern including 200 sheep at R26,765,000.00, excluding VAT. If you purchase the farm using a VAT registered entity, then the sale is ZERO rated implying no VAT actually paid.

This 15 698-hectare small stock farm lies in a sought-after area which is well known for its good quality meat and wool production.

Vegetation and topography is diverse and this well-established farm is good maintained. The carrying capacity is 1:45 LSU.

The farm`s main 4-bedroom homestead, outbuildings and shed are in good repair. Solar supplies electricity to the buildings.

The entire farm`s perimeter fencing is electrified and there are 22 inner camps. The 5 earth dams and 21 windmills supplies drinking water to 26 reservoirs. All the windmills are equipped with 60mm Jooste cylinders which are in good repair due to proper maintenance.

The combination of size, location, topography, variety in vegetation, abundant drinking water well spread over the entire farm; sufficient infrastructure makes this farm suitable as an economically viable sheep production unit.

For sale as a going concern including 200 sheep at R26,765,000.00, excluding VAT. If you purchase the farm using a VAT registered entity, then the sale is ZERO rated implying no VAT actually paid.


Monthly Payment / Amortisation

R
R
%
Instalment
R 190 390 / month
Total Cost
R 45 693 533
# Total Payment Interest Portion Capital Portion Balance
1 190 390 145 535 44 855 24 043 645
2 190 390 145 264 45 126 23 998 519
3 190 390 144 991 45 399 23 953 120
4 190 390 144 717 45 673 23 907 447
5 190 390 144 441 45 949 23 861 498
6 190 390 144 163 46 226 23 815 272
7 190 390 143 884 46 506 23 768 766
8 190 390 143 603 46 787 23 721 979
9 190 390 143 320 47 069 23 674 910
10 190 390 143 036 47 354 23 627 556
11 190 390 142 750 47 640 23 579 916
12 190 390 142 462 47 928 23 531 989
13 190 390 142 172 48 217 23 483 771
14 190 390 141 881 48 509 23 435 263
15 190 390 141 588 48 802 23 386 461
16 190 390 141 293 49 097 23 337 364
17 190 390 140 997 49 393 23 287 971
18 190 390 140 698 49 692 23 238 280
19 190 390 140 398 49 992 23 188 288
20 190 390 140 096 50 294 23 137 994
21 190 390 139 792 50 598 23 087 396
22 190 390 139 486 50 903 23 036 493
23 190 390 139 179 51 211 22 985 282
24 190 390 138 869 51 520 22 933 762
25 190 390 138 558 51 832 22 881 930
26 190 390 138 245 52 145 22 829 786
27 190 390 137 930 52 460 22 777 326
28 190 390 137 613 52 777 22 724 549
29 190 390 137 294 53 096 22 671 454
30 190 390 136 973 53 416 22 618 037
31 190 390 136 651 53 739 22 564 298
32 190 390 136 326 54 064 22 510 234
33 190 390 135 999 54 390 22 455 844
34 190 390 135 671 54 719 22 401 125
35 190 390 135 340 55 050 22 346 075
36 190 390 135 008 55 382 22 290 693
37 190 390 134 673 55 717 22 234 976
38 190 390 134 336 56 053 22 178 923
39 190 390 133 998 56 392 22 122 531
40 190 390 133 657 56 733 22 065 798
41 190 390 133 314 57 076 22 008 723
42 190 390 132 969 57 420 21 951 302
43 190 390 132 622 57 767 21 893 535
44 190 390 132 273 58 116 21 835 419
45 190 390 131 922 58 467 21 776 951
46 190 390 131 569 58 821 21 718 131
47 190 390 131 214 59 176 21 658 955
48 190 390 130 856 59 534 21 599 421
49 190 390 130 497 59 893 21 539 528
50 190 390 130 135 60 255 21 479 273
51 190 390 129 771 60 619 21 418 654
52 190 390 129 404 60 985 21 357 668
53 190 390 129 036 61 354 21 296 315
54 190 390 128 665 61 724 21 234 590
55 190 390 128 292 62 097 21 172 493
56 190 390 127 917 62 473 21 110 020
57 190 390 127 540 62 850 21 047 170
58 190 390 127 160 63 230 20 983 940
59 190 390 126 778 63 612 20 920 329
60 190 390 126 394 63 996 20 856 333
61 190 390 126 007 64 383 20 791 950
62 190 390 125 618 64 772 20 727 178
63 190 390 125 227 65 163 20 662 015
64 190 390 124 833 65 557 20 596 459
65 190 390 124 437 65 953 20 530 506
66 190 390 124 038 66 351 20 464 154
67 190 390 123 638 66 752 20 397 402
68 190 390 123 234 67 155 20 330 247
69 190 390 122 829 67 561 20 262 686
70 190 390 122 420 67 969 20 194 716
71 190 390 122 010 68 380 20 126 337
72 190 390 121 597 68 793 20 057 543
73 190 390 121 181 69 209 19 988 335
74 190 390 120 763 69 627 19 918 708
75 190 390 120 342 70 048 19 848 660
76 190 390 119 919 70 471 19 778 190
77 190 390 119 493 70 896 19 707 293
78 190 390 119 065 71 325 19 635 968
79 190 390 118 634 71 756 19 564 213
80 190 390 118 200 72 189 19 492 023
81 190 390 117 764 72 625 19 419 398
82 190 390 117 326 73 064 19 346 334
83 190 390 116 884 73 506 19 272 828
84 190 390 116 440 73 950 19 198 878
85 190 390 115 993 74 396 19 124 482
86 190 390 115 544 74 846 19 049 636
87 190 390 115 092 75 298 18 974 338
88 190 390 114 637 75 753 18 898 585
89 190 390 114 179 76 211 18 822 374
90 190 390 113 719 76 671 18 745 703
91 190 390 113 255 77 134 18 668 568
92 190 390 112 789 77 600 18 590 968
93 190 390 112 320 78 069 18 512 898
94 190 390 111 849 78 541 18 434 357
95 190 390 111 374 79 015 18 355 342
96 190 390 110 897 79 493 18 275 849
97 190 390 110 417 79 973 18 195 876
98 190 390 109 933 80 456 18 115 420
99 190 390 109 447 80 942 18 034 477
100 190 390 108 958 81 431 17 953 046
101 190 390 108 466 81 923 17 871 122
102 190 390 107 971 82 418 17 788 704
103 190 390 107 473 82 916 17 705 788
104 190 390 106 972 83 417 17 622 371
105 190 390 106 468 83 921 17 538 449
106 190 390 105 961 84 428 17 454 021
107 190 390 105 451 84 938 17 369 083
108 190 390 104 938 85 452 17 283 631
109 190 390 104 422 85 968 17 197 663
110 190 390 103 903 86 487 17 111 176
111 190 390 103 380 87 010 17 024 167
112 190 390 102 854 87 535 16 936 631
113 190 390 102 325 88 064 16 848 567
114 190 390 101 793 88 596 16 759 971
115 190 390 101 258 89 132 16 670 839
116 190 390 100 720 89 670 16 581 169
117 190 390 100 178 90 212 16 490 957
118 190 390 99 633 90 757 16 400 200
119 190 390 99 085 91 305 16 308 895
120 190 390 98 533 91 857 16 217 038
121 190 390 97 978 92 412 16 124 627
122 190 390 97 420 92 970 16 031 657
123 190 390 96 858 93 532 15 938 125
124 190 390 96 293 94 097 15 844 028
125 190 390 95 724 94 665 15 749 362
126 190 390 95 152 95 237 15 654 125
127 190 390 94 577 95 813 15 558 312
128 190 390 93 998 96 392 15 461 921
129 190 390 93 416 96 974 15 364 947
130 190 390 92 830 97 560 15 267 387
131 190 390 92 240 98 149 15 169 238
132 190 390 91 647 98 742 15 070 496
133 190 390 91 051 99 339 14 971 157
134 190 390 90 451 99 939 14 871 218
135 190 390 89 847 100 543 14 770 675
136 190 390 89 239 101 150 14 669 525
137 190 390 88 628 101 761 14 567 763
138 190 390 88 014 102 376 14 465 387
139 190 390 87 395 102 995 14 362 393
140 190 390 86 773 103 617 14 258 776
141 190 390 86 147 104 243 14 154 533
142 190 390 85 517 104 873 14 049 660
143 190 390 84 883 105 506 13 944 154
144 190 390 84 246 106 144 13 838 010
145 190 390 83 605 106 785 13 731 225
146 190 390 82 959 107 430 13 623 795
147 190 390 82 310 108 079 13 515 715
148 190 390 81 657 108 732 13 406 983
149 190 390 81 001 109 389 13 297 594
150 190 390 80 340 110 050 13 187 544
151 190 390 79 675 110 715 13 076 829
152 190 390 79 006 111 384 12 965 445
153 190 390 78 333 112 057 12 853 388
154 190 390 77 656 112 734 12 740 654
155 190 390 76 975 113 415 12 627 239
156 190 390 76 290 114 100 12 513 139
157 190 390 75 600 114 790 12 398 350
158 190 390 74 907 115 483 12 282 867
159 190 390 74 209 116 181 12 166 686
160 190 390 73 507 116 883 12 049 803
161 190 390 72 801 117 589 11 932 214
162 190 390 72 090 118 299 11 813 915
163 190 390 71 376 119 014 11 694 901
164 190 390 70 657 119 733 11 575 168
165 190 390 69 933 120 456 11 454 712
166 190 390 69 206 121 184 11 333 527
167 190 390 68 473 121 916 11 211 611
168 190 390 67 737 122 653 11 088 958
169 190 390 66 996 123 394 10 965 564
170 190 390 66 250 124 139 10 841 425
171 190 390 65 500 124 889 10 716 535
172 190 390 64 746 125 644 10 590 891
173 190 390 63 987 126 403 10 464 488
174 190 390 63 223 127 167 10 337 322
175 190 390 62 455 127 935 10 209 387
176 190 390 61 682 128 708 10 080 679
177 190 390 60 904 129 486 9 951 193
178 190 390 60 122 130 268 9 820 925
179 190 390 59 335 131 055 9 689 870
180 190 390 58 543 131 847 9 558 023
181 190 390 57 746 132 643 9 425 380
182 190 390 56 945 133 445 9 291 935
183 190 390 56 139 134 251 9 157 684
184 190 390 55 328 135 062 9 022 622
185 190 390 54 512 135 878 8 886 744
186 190 390 53 691 136 699 8 750 045
187 190 390 52 865 137 525 8 612 520
188 190 390 52 034 138 356 8 474 165
189 190 390 51 198 139 192 8 334 973
190 190 390 50 357 140 033 8 194 940
191 190 390 49 511 140 879 8 054 062
192 190 390 48 660 141 730 7 912 332
193 190 390 47 804 142 586 7 769 746
194 190 390 46 942 143 448 7 626 298
195 190 390 46 076 144 314 7 481 984
196 190 390 45 204 145 186 7 336 798
197 190 390 44 326 146 063 7 190 735
198 190 390 43 444 146 946 7 043 789
199 190 390 42 556 147 833 6 895 956
200 190 390 41 663 148 727 6 747 229
201 190 390 40 765 149 625 6 597 604
202 190 390 39 861 150 529 6 447 075
203 190 390 38 951 151 439 6 295 636
204 190 390 38 036 152 354 6 143 283
205 190 390 37 116 153 274 5 990 008
206 190 390 36 190 154 200 5 835 808
207 190 390 35 258 155 132 5 680 677
208 190 390 34 321 156 069 5 524 608
209 190 390 33 378 157 012 5 367 596
210 190 390 32 429 157 960 5 209 635
211 190 390 31 475 158 915 5 050 720
212 190 390 30 515 159 875 4 890 846
213 190 390 29 549 160 841 4 730 005
214 190 390 28 577 161 813 4 568 192
215 190 390 27 599 162 790 4 405 402
216 190 390 26 616 163 774 4 241 628
217 190 390 25 627 164 763 4 076 865
218 190 390 24 631 165 759 3 911 106
219 190 390 23 630 166 760 3 744 346
220 190 390 22 622 167 768 3 576 578
221 190 390 21 608 168 781 3 407 797
222 190 390 20 589 169 801 3 237 996
223 190 390 19 563 170 827 3 067 169
224 190 390 18 531 171 859 2 895 311
225 190 390 17 493 172 897 2 722 413
226 190 390 16 448 173 942 2 548 472
227 190 390 15 397 174 993 2 373 479
228 190 390 14 340 176 050 2 197 429
229 190 390 13 276 177 114 2 020 315
230 190 390 12 206 178 184 1 842 132
231 190 390 11 130 179 260 1 662 871
232 190 390 10 047 180 343 1 482 528
233 190 390 8 957 181 433 1 301 096
234 190 390 7 861 182 529 1 118 567
235 190 390 6 758 183 632 934 935
236 190 390 5 649 184 741 750 194
237 190 390 4 532 185 857 564 336
238 190 390 3 410 186 980 377 356
239 190 390 2 280 188 110 189 246
240 190 390 1 143 189 246 0

Get more info / Ask a question