4 Bedroom Farm for Sale in Williston Williston

  • R 26 765 000
  • R 258 288 Monthly payment
4 Bedroom Farm for Sale in Williston

Property Information & Features

  • Farm Property Type
  • For Sale Listing Type
  • R 26 765 000 Asking Price
  • 4 Bedrooms
  • 2 Bathrooms
  • Yes Security
  • Yes Staff Quarters

Property Description

This 15 698-hectare small stock farm lies in a sought-after area which is well known for its good quality meat and wool production.

Vegetation and topography is diverse and this well-established farm is good maintained. The carrying capacity is 1:45 LSU.

The farm`s main 4-bedroom homestead, outbuildings and shed are in good repair. Solar supplies electricity to the buildings.

The entire farm`s perimeter fencing is electrified and there are 22 inner camps. The 5 earth dams and 21 windmills supplies drinking water to 26 reservoirs. All the windmills are equipped with 60mm Jooste cylinders which are in good repair due to proper maintenance.

The combination of size, location, topography, variety in vegetation, abundant drinking water well spread over the entire farm; sufficient infrastructure makes this farm suitable as an economically viable sheep production unit.

For sale as a going concern including 200 sheep at R26,765,000.00, excluding VAT. If you purchase the farm using a VAT registered entity, then the sale is ZERO rated implying no VAT actually paid.

This 15 698-hectare small stock farm lies in a sought-after area which is well known for its good quality meat and wool production.

Vegetation and topography is diverse and this well-established farm is good maintained. The carrying capacity is 1:45 LSU.

The farm`s main 4-bedroom homestead, outbuildings and shed are in good repair. Solar supplies electricity to the buildings.

The entire farm`s perimeter fencing is electrified and there are 22 inner camps. The 5 earth dams and 21 windmills supplies drinking water to 26 reservoirs. All the windmills are equipped with 60mm Jooste cylinders which are in good repair due to proper maintenance.

The combination of size, location, topography, variety in vegetation, abundant drinking water well spread over the entire farm; sufficient infrastructure makes this farm suitable as an economically viable sheep production unit.

For sale as a going concern including 200 sheep at R26,765,000.00, excluding VAT. If you purchase the farm using a VAT registered entity, then the sale is ZERO rated implying no VAT actually paid.


Monthly Payment / Amortisation

R
R
%
Instalment
R 232 459 / month
Total Cost
R 55 790 217
# Total Payment Interest Portion Capital Portion Balance
1 232 459 200 738 31 722 24 056 778
2 232 459 200 473 31 986 24 024 792
3 232 459 200 207 32 253 23 992 540
4 232 459 199 938 32 521 23 960 018
5 232 459 199 667 32 792 23 927 226
6 232 459 199 394 33 066 23 894 160
7 232 459 199 118 33 341 23 860 819
8 232 459 198 840 33 619 23 827 200
9 232 459 198 560 33 899 23 793 300
10 232 459 198 278 34 182 23 759 119
11 232 459 197 993 34 467 23 724 652
12 232 459 197 705 34 754 23 689 898
13 232 459 197 416 35 043 23 654 855
14 232 459 197 124 35 335 23 619 519
15 232 459 196 829 35 630 23 583 890
16 232 459 196 532 35 927 23 547 963
17 232 459 196 233 36 226 23 511 737
18 232 459 195 931 36 528 23 475 208
19 232 459 195 627 36 833 23 438 376
20 232 459 195 320 37 139 23 401 236
21 232 459 195 010 37 449 23 363 788
22 232 459 194 698 37 761 23 326 027
23 232 459 194 384 38 076 23 287 951
24 232 459 194 066 38 393 23 249 558
25 232 459 193 746 38 713 23 210 845
26 232 459 193 424 39 036 23 171 809
27 232 459 193 098 39 361 23 132 449
28 232 459 192 770 39 689 23 092 760
29 232 459 192 440 40 020 23 052 740
30 232 459 192 106 40 353 23 012 387
31 232 459 191 770 40 689 22 971 698
32 232 459 191 431 41 028 22 930 669
33 232 459 191 089 41 370 22 889 299
34 232 459 190 744 41 715 22 847 584
35 232 459 190 397 42 063 22 805 521
36 232 459 190 046 42 413 22 763 108
37 232 459 189 693 42 767 22 720 341
38 232 459 189 336 43 123 22 677 218
39 232 459 188 977 43 482 22 633 736
40 232 459 188 614 43 845 22 589 891
41 232 459 188 249 44 210 22 545 681
42 232 459 187 881 44 579 22 501 102
43 232 459 187 509 44 950 22 456 152
44 232 459 187 135 45 325 22 410 828
45 232 459 186 757 45 702 22 365 125
46 232 459 186 376 46 083 22 319 042
47 232 459 185 992 46 467 22 272 575
48 232 459 185 605 46 854 22 225 720
49 232 459 185 214 47 245 22 178 476
50 232 459 184 821 47 639 22 130 837
51 232 459 184 424 48 036 22 082 801
52 232 459 184 023 48 436 22 034 365
53 232 459 183 620 48 840 21 985 526
54 232 459 183 213 49 247 21 936 279
55 232 459 182 802 49 657 21 886 622
56 232 459 182 389 50 071 21 836 552
57 232 459 181 971 50 488 21 786 064
58 232 459 181 551 50 909 21 735 155
59 232 459 181 126 51 333 21 683 822
60 232 459 180 699 51 761 21 632 061
61 232 459 180 267 52 192 21 579 869
62 232 459 179 832 52 627 21 527 242
63 232 459 179 394 53 066 21 474 177
64 232 459 178 951 53 508 21 420 669
65 232 459 178 506 53 954 21 366 715
66 232 459 178 056 54 403 21 312 312
67 232 459 177 603 54 857 21 257 455
68 232 459 177 145 55 314 21 202 142
69 232 459 176 685 55 775 21 146 367
70 232 459 176 220 56 240 21 090 127
71 232 459 175 751 56 708 21 033 419
72 232 459 175 278 57 181 20 976 239
73 232 459 174 802 57 657 20 918 581
74 232 459 174 322 58 138 20 860 444
75 232 459 173 837 58 622 20 801 821
76 232 459 173 349 59 111 20 742 711
77 232 459 172 856 59 603 20 683 107
78 232 459 172 359 60 100 20 623 007
79 232 459 171 858 60 601 20 562 406
80 232 459 171 353 61 106 20 501 301
81 232 459 170 844 61 615 20 439 686
82 232 459 170 331 62 129 20 377 557
83 232 459 169 813 62 646 20 314 911
84 232 459 169 291 63 168 20 251 742
85 232 459 168 765 63 695 20 188 048
86 232 459 168 234 64 226 20 123 822
87 232 459 167 699 64 761 20 059 061
88 232 459 167 159 65 300 19 993 761
89 232 459 166 615 65 845 19 927 916
90 232 459 166 066 66 393 19 861 523
91 232 459 165 513 66 947 19 794 577
92 232 459 164 955 67 504 19 727 072
93 232 459 164 392 68 067 19 659 005
94 232 459 163 825 68 634 19 590 371
95 232 459 163 253 69 206 19 521 165
96 232 459 162 676 69 783 19 451 382
97 232 459 162 095 70 364 19 381 018
98 232 459 161 508 70 951 19 310 067
99 232 459 160 917 71 542 19 238 525
100 232 459 160 321 72 138 19 166 387
101 232 459 159 720 72 739 19 093 647
102 232 459 159 114 73 346 19 020 302
103 232 459 158 503 73 957 18 946 345
104 232 459 157 886 74 573 18 871 772
105 232 459 157 265 75 194 18 796 578
106 232 459 156 638 75 821 18 720 757
107 232 459 156 006 76 453 18 644 304
108 232 459 155 369 77 090 18 567 214
109 232 459 154 727 77 732 18 489 481
110 232 459 154 079 78 380 18 411 101
111 232 459 153 426 79 033 18 332 067
112 232 459 152 767 79 692 18 252 375
113 232 459 152 103 80 356 18 172 019
114 232 459 151 433 81 026 18 090 994
115 232 459 150 758 81 701 18 009 293
116 232 459 150 077 82 382 17 926 911
117 232 459 149 391 83 068 17 843 843
118 232 459 148 699 83 761 17 760 082
119 232 459 148 001 84 459 17 675 623
120 232 459 147 297 85 162 17 590 461
121 232 459 146 587 85 872 17 504 589
122 232 459 145 872 86 588 17 418 001
123 232 459 145 150 87 309 17 330 692
124 232 459 144 422 88 037 17 242 655
125 232 459 143 689 88 770 17 153 885
126 232 459 142 949 89 510 17 064 375
127 232 459 142 203 90 256 16 974 119
128 232 459 141 451 91 008 16 883 110
129 232 459 140 693 91 767 16 791 344
130 232 459 139 928 92 531 16 698 812
131 232 459 139 157 93 302 16 605 510
132 232 459 138 379 94 080 16 511 430
133 232 459 137 595 94 864 16 416 566
134 232 459 136 805 95 655 16 320 911
135 232 459 136 008 96 452 16 224 460
136 232 459 135 204 97 255 16 127 204
137 232 459 134 393 98 066 16 029 138
138 232 459 133 576 98 883 15 930 255
139 232 459 132 752 99 707 15 830 548
140 232 459 131 921 100 538 15 730 010
141 232 459 131 083 101 376 15 628 634
142 232 459 130 239 102 221 15 526 414
143 232 459 129 387 103 072 15 423 341
144 232 459 128 528 103 931 15 319 410
145 232 459 127 662 104 797 15 214 612
146 232 459 126 788 105 671 15 108 942
147 232 459 125 908 106 551 15 002 390
148 232 459 125 020 107 439 14 894 951
149 232 459 124 125 108 335 14 786 616
150 232 459 123 222 109 237 14 677 379
151 232 459 122 311 110 148 14 567 231
152 232 459 121 394 111 066 14 456 165
153 232 459 120 468 111 991 14 344 174
154 232 459 119 535 112 924 14 231 250
155 232 459 118 594 113 865 14 117 384
156 232 459 117 645 114 814 14 002 570
157 232 459 116 688 115 771 13 886 799
158 232 459 115 723 116 736 13 770 063
159 232 459 114 751 117 709 13 652 354
160 232 459 113 770 118 690 13 533 664
161 232 459 112 781 119 679 13 413 986
162 232 459 111 783 120 676 13 293 310
163 232 459 110 778 121 682 13 171 628
164 232 459 109 764 122 696 13 048 932
165 232 459 108 741 123 718 12 925 214
166 232 459 107 710 124 749 12 800 465
167 232 459 106 671 125 789 12 674 676
168 232 459 105 622 126 837 12 547 839
169 232 459 104 565 127 894 12 419 946
170 232 459 103 500 128 960 12 290 986
171 232 459 102 425 130 034 12 160 952
172 232 459 101 341 131 118 12 029 834
173 232 459 100 249 132 211 11 897 623
174 232 459 99 147 133 312 11 764 311
175 232 459 98 036 134 423 11 629 887
176 232 459 96 916 135 544 11 494 344
177 232 459 95 786 136 673 11 357 671
178 232 459 94 647 137 812 11 219 859
179 232 459 93 499 138 960 11 080 898
180 232 459 92 341 140 118 10 940 780
181 232 459 91 173 141 286 10 799 494
182 232 459 89 996 142 463 10 657 030
183 232 459 88 809 143 651 10 513 380
184 232 459 87 611 144 848 10 368 532
185 232 459 86 404 146 055 10 222 477
186 232 459 85 187 147 272 10 075 205
187 232 459 83 960 148 499 9 926 706
188 232 459 82 723 149 737 9 776 969
189 232 459 81 475 150 984 9 625 985
190 232 459 80 217 152 243 9 473 742
191 232 459 78 948 153 511 9 320 231
192 232 459 77 669 154 791 9 165 440
193 232 459 76 379 156 081 9 009 360
194 232 459 75 078 157 381 8 851 978
195 232 459 73 766 158 693 8 693 286
196 232 459 72 444 160 015 8 533 270
197 232 459 71 111 161 349 8 371 922
198 232 459 69 766 162 693 8 209 228
199 232 459 68 410 164 049 8 045 179
200 232 459 67 043 165 416 7 879 763
201 232 459 65 665 166 795 7 712 969
202 232 459 64 275 168 184 7 544 784
203 232 459 62 873 169 586 7 375 198
204 232 459 61 460 170 999 7 204 199
205 232 459 60 035 172 424 7 031 775
206 232 459 58 598 173 861 6 857 914
207 232 459 57 149 175 310 6 682 604
208 232 459 55 688 176 771 6 505 833
209 232 459 54 215 178 244 6 327 589
210 232 459 52 730 179 729 6 147 860
211 232 459 51 232 181 227 5 966 632
212 232 459 49 722 182 737 5 783 895
213 232 459 48 199 184 260 5 599 635
214 232 459 46 664 185 796 5 413 839
215 232 459 45 115 187 344 5 226 496
216 232 459 43 554 188 905 5 037 590
217 232 459 41 980 190 479 4 847 111
218 232 459 40 393 192 067 4 655 044
219 232 459 38 792 193 667 4 461 377
220 232 459 37 178 195 281 4 266 096
221 232 459 35 551 196 908 4 069 188
222 232 459 33 910 198 549 3 870 638
223 232 459 32 255 200 204 3 670 434
224 232 459 30 587 201 872 3 468 562
225 232 459 28 905 203 555 3 265 008
226 232 459 27 208 205 251 3 059 757
227 232 459 25 498 206 961 2 852 796
228 232 459 23 773 208 686 2 644 110
229 232 459 22 034 210 425 2 433 685
230 232 459 20 281 212 179 2 221 506
231 232 459 18 513 213 947 2 007 559
232 232 459 16 730 215 730 1 791 830
233 232 459 14 932 217 527 1 574 302
234 232 459 13 119 219 340 1 354 962
235 232 459 11 291 221 168 1 133 795
236 232 459 9 448 223 011 910 784
237 232 459 7 590 224 869 685 914
238 232 459 5 716 226 743 459 171
239 232 459 3 826 228 633 230 538
240 232 459 1 921 230 538 -0

Get more info / Ask a question