2 Bedroom Apartment for Sale in Waterfront Atlantic Seaboard

  • R 18 850 000
  • R 181 907 Monthly payment
2 Bedroom Apartment for Sale in Waterfront

Property Information & Features

  • Apartment Property Type
  • For Sale Listing Type
  • R 18 850 000 Asking Price
  • 2 Bedrooms
  • 2 Bathrooms
  • 249 m² Living Area
  • 249 m² Total Size
  • R 75 703 Price/m²
  • R 8 300 Rates & Taxes
  • Yes Residential Zoning

Property Description

Located in one of the V&A Waterfronts prominent security estates.

This contemporary modern apartment is outstandingly positioned with amazing views of The Marina canals, Yacht Basin and V&A shopping/ entertainment complex.

This well-appointed, immaculately maintained, seamless open plan apartment, which is full of light and sunshine, has floor to ceiling slide back doors leading directly from the open plan living area and master bedroom. The balcony and deck is very large with a Jacuzzi tucked away for privacy. The kitchen and scullery area face Table Mountain that allows for a lovely cross breeze throughout the apartment. It is fully equipped with integrated appliances.

This 2-bedroom unit comes with en-suite bathrooms in each room as well as a guest cloakroom. Additional features included are 2 underground secure parking bays as well as 1 storeroom.

The V&A Marina residential complex comprises of 2 main entrances ease access to and from the city and suburbs. Exquisite gardens, swimming pools, fully equipped gym and sundeck. It is close walking distance to the V&A shopping and entertainment complex as well as the International Hotels and the weekend Organic Market.

(E&OA)

Located in one of the V&A Waterfronts prominent security estates.

This contemporary modern apartment is outstandingly positioned with amazing views of The Marina canals, Yacht Basin and V&A shopping/ entertainment complex.

This well-appointed, immaculately maintained, seamless open plan apartment, which is full of light and sunshine, has floor to ceiling slide back doors leading directly from the open plan living area and master bedroom. The balcony and deck is very large with a Jacuzzi tucked away for privacy. The kitchen and scullery area face Table Mountain that allows for a lovely cross breeze throughout the apartment. It is fully equipped with integrated appliances.

This 2-bedroom unit comes with en-suite bathrooms in each room as well as a guest cloakroom. Additional features included are 2 underground secure parking bays as well as 1 storeroom.

The V&A Marina residential complex comprises of 2 main entrances ease access to and from the city and suburbs. Exquisite gardens, swimming pools, fully equipped gym and sundeck. It is close walking distance to the V&A shopping and entertainment complex as well as the International Hotels and the weekend Organic Market.

(E&OA)


Monthly Payment / Amortisation

R
R
%
Instalment
R 163 716 / month
Total Cost
R 39 291 821
# Total Payment Interest Portion Capital Portion Balance
1 163 716 141 375 22 341 16 942 659
2 163 716 141 189 22 527 16 920 132
3 163 716 141 001 22 715 16 897 417
4 163 716 140 812 22 904 16 874 513
5 163 716 140 621 23 095 16 851 418
6 163 716 140 428 23 287 16 828 131
7 163 716 140 234 23 482 16 804 649
8 163 716 140 039 23 677 16 780 972
9 163 716 139 841 23 874 16 757 097
10 163 716 139 642 24 073 16 733 024
11 163 716 139 442 24 274 16 708 750
12 163 716 139 240 24 476 16 684 274
13 163 716 139 036 24 680 16 659 593
14 163 716 138 830 24 886 16 634 707
15 163 716 138 623 25 093 16 609 614
16 163 716 138 413 25 302 16 584 312
17 163 716 138 203 25 513 16 558 798
18 163 716 137 990 25 726 16 533 072
19 163 716 137 776 25 940 16 507 132
20 163 716 137 559 26 156 16 480 975
21 163 716 137 341 26 374 16 454 601
22 163 716 137 122 26 594 16 428 007
23 163 716 136 900 26 816 16 401 191
24 163 716 136 677 27 039 16 374 152
25 163 716 136 451 27 265 16 346 887
26 163 716 136 224 27 492 16 319 395
27 163 716 135 995 27 721 16 291 674
28 163 716 135 764 27 952 16 263 722
29 163 716 135 531 28 185 16 235 537
30 163 716 135 296 28 420 16 207 117
31 163 716 135 059 28 657 16 178 461
32 163 716 134 821 28 895 16 149 565
33 163 716 134 580 29 136 16 120 429
34 163 716 134 337 29 379 16 091 050
35 163 716 134 092 29 624 16 061 426
36 163 716 133 845 29 871 16 031 556
37 163 716 133 596 30 120 16 001 436
38 163 716 133 345 30 371 15 971 065
39 163 716 133 092 30 624 15 940 442
40 163 716 132 837 30 879 15 909 563
41 163 716 132 580 31 136 15 878 426
42 163 716 132 320 31 396 15 847 031
43 163 716 132 059 31 657 15 815 373
44 163 716 131 795 31 921 15 783 452
45 163 716 131 529 32 187 15 751 265
46 163 716 131 261 32 455 15 718 810
47 163 716 130 990 32 726 15 686 084
48 163 716 130 717 32 999 15 653 085
49 163 716 130 442 33 274 15 619 812
50 163 716 130 165 33 551 15 586 261
51 163 716 129 886 33 830 15 552 431
52 163 716 129 604 34 112 15 518 318
53 163 716 129 319 34 397 15 483 922
54 163 716 129 033 34 683 15 449 238
55 163 716 128 744 34 972 15 414 266
56 163 716 128 452 35 264 15 379 002
57 163 716 128 158 35 558 15 343 445
58 163 716 127 862 35 854 15 307 591
59 163 716 127 563 36 153 15 271 438
60 163 716 127 262 36 454 15 234 984
61 163 716 126 958 36 758 15 198 227
62 163 716 126 652 37 064 15 161 163
63 163 716 126 343 37 373 15 123 790
64 163 716 126 032 37 684 15 086 105
65 163 716 125 718 37 998 15 048 107
66 163 716 125 401 38 315 15 009 792
67 163 716 125 082 38 634 14 971 158
68 163 716 124 760 38 956 14 932 201
69 163 716 124 435 39 281 14 892 920
70 163 716 124 108 39 608 14 853 312
71 163 716 123 778 39 938 14 813 374
72 163 716 123 445 40 271 14 773 103
73 163 716 123 109 40 607 14 732 496
74 163 716 122 771 40 945 14 691 551
75 163 716 122 430 41 286 14 650 265
76 163 716 122 086 41 630 14 608 634
77 163 716 121 739 41 977 14 566 657
78 163 716 121 389 42 327 14 524 330
79 163 716 121 036 42 680 14 481 650
80 163 716 120 680 43 036 14 438 614
81 163 716 120 322 43 394 14 395 220
82 163 716 119 960 43 756 14 351 465
83 163 716 119 596 44 120 14 307 344
84 163 716 119 228 44 488 14 262 856
85 163 716 118 857 44 859 14 217 997
86 163 716 118 483 45 233 14 172 765
87 163 716 118 106 45 610 14 127 155
88 163 716 117 726 45 990 14 081 166
89 163 716 117 343 46 373 14 034 793
90 163 716 116 957 46 759 13 988 033
91 163 716 116 567 47 149 13 940 884
92 163 716 116 174 47 542 13 893 342
93 163 716 115 778 47 938 13 845 404
94 163 716 115 378 48 338 13 797 067
95 163 716 114 976 48 740 13 748 327
96 163 716 114 569 49 147 13 699 180
97 163 716 114 160 49 556 13 649 624
98 163 716 113 747 49 969 13 599 655
99 163 716 113 330 50 385 13 549 269
100 163 716 112 911 50 805 13 498 464
101 163 716 112 487 51 229 13 447 235
102 163 716 112 060 51 656 13 395 580
103 163 716 111 630 52 086 13 343 494
104 163 716 111 196 52 520 13 290 973
105 163 716 110 758 52 958 13 238 016
106 163 716 110 317 53 399 13 184 617
107 163 716 109 872 53 844 13 130 772
108 163 716 109 423 54 293 13 076 480
109 163 716 108 971 54 745 13 021 734
110 163 716 108 514 55 201 12 966 533
111 163 716 108 054 55 661 12 910 871
112 163 716 107 591 56 125 12 854 746
113 163 716 107 123 56 593 12 798 153
114 163 716 106 651 57 065 12 741 088
115 163 716 106 176 57 540 12 683 548
116 163 716 105 696 58 020 12 625 528
117 163 716 105 213 58 503 12 567 025
118 163 716 104 725 58 991 12 508 035
119 163 716 104 234 59 482 12 448 552
120 163 716 103 738 59 978 12 388 574
121 163 716 103 238 60 478 12 328 096
122 163 716 102 734 60 982 12 267 115
123 163 716 102 226 61 490 12 205 625
124 163 716 101 714 62 002 12 143 622
125 163 716 101 197 62 519 12 081 103
126 163 716 100 676 63 040 12 018 063
127 163 716 100 151 63 565 11 954 498
128 163 716 99 621 64 095 11 890 403
129 163 716 99 087 64 629 11 825 773
130 163 716 98 548 65 168 11 760 606
131 163 716 98 005 65 711 11 694 895
132 163 716 97 457 66 258 11 628 636
133 163 716 96 905 66 811 11 561 826
134 163 716 96 349 67 367 11 494 458
135 163 716 95 787 67 929 11 426 530
136 163 716 95 221 68 495 11 358 035
137 163 716 94 650 69 066 11 288 969
138 163 716 94 075 69 641 11 219 328
139 163 716 93 494 70 222 11 149 106
140 163 716 92 909 70 807 11 078 300
141 163 716 92 319 71 397 11 006 903
142 163 716 91 724 71 992 10 934 911
143 163 716 91 124 72 592 10 862 320
144 163 716 90 519 73 197 10 789 123
145 163 716 89 909 73 807 10 715 316
146 163 716 89 294 74 422 10 640 895
147 163 716 88 674 75 042 10 565 853
148 163 716 88 049 75 667 10 490 186
149 163 716 87 418 76 298 10 413 888
150 163 716 86 782 76 934 10 336 955
151 163 716 86 141 77 575 10 259 380
152 163 716 85 495 78 221 10 181 159
153 163 716 84 843 78 873 10 102 286
154 163 716 84 186 79 530 10 022 756
155 163 716 83 523 80 193 9 942 563
156 163 716 82 855 80 861 9 861 702
157 163 716 82 181 81 535 9 780 166
158 163 716 81 501 82 215 9 697 952
159 163 716 80 816 82 900 9 615 052
160 163 716 80 125 83 590 9 531 462
161 163 716 79 429 84 287 9 447 175
162 163 716 78 726 84 989 9 362 185
163 163 716 78 018 85 698 9 276 488
164 163 716 77 304 86 412 9 190 076
165 163 716 76 584 87 132 9 102 944
166 163 716 75 858 87 858 9 015 086
167 163 716 75 126 88 590 8 926 495
168 163 716 74 387 89 328 8 837 167
169 163 716 73 643 90 073 8 747 094
170 163 716 72 892 90 823 8 656 271
171 163 716 72 136 91 580 8 564 690
172 163 716 71 372 92 344 8 472 347
173 163 716 70 603 93 113 8 379 234
174 163 716 69 827 93 889 8 285 345
175 163 716 69 045 94 671 8 190 673
176 163 716 68 256 95 460 8 095 213
177 163 716 67 460 96 256 7 998 957
178 163 716 66 658 97 058 7 901 899
179 163 716 65 849 97 867 7 804 033
180 163 716 65 034 98 682 7 705 350
181 163 716 64 211 99 505 7 605 846
182 163 716 63 382 100 334 7 505 512
183 163 716 62 546 101 170 7 404 342
184 163 716 61 703 102 013 7 302 329
185 163 716 60 853 102 863 7 199 465
186 163 716 59 996 103 720 7 095 745
187 163 716 59 131 104 585 6 991 160
188 163 716 58 260 105 456 6 885 704
189 163 716 57 381 106 335 6 779 369
190 163 716 56 495 107 221 6 672 148
191 163 716 55 601 108 115 6 564 033
192 163 716 54 700 109 016 6 455 018
193 163 716 53 792 109 924 6 345 093
194 163 716 52 876 110 840 6 234 253
195 163 716 51 952 111 764 6 122 490
196 163 716 51 021 112 695 6 009 794
197 163 716 50 082 113 634 5 896 160
198 163 716 49 135 114 581 5 781 579
199 163 716 48 180 115 536 5 666 043
200 163 716 47 217 116 499 5 549 544
201 163 716 46 246 117 470 5 432 074
202 163 716 45 267 118 449 5 313 625
203 163 716 44 280 119 436 5 194 190
204 163 716 43 285 120 431 5 073 759
205 163 716 42 281 121 435 4 952 324
206 163 716 41 269 122 447 4 829 878
207 163 716 40 249 123 467 4 706 411
208 163 716 39 220 124 496 4 581 915
209 163 716 38 183 125 533 4 456 381
210 163 716 37 137 126 579 4 329 802
211 163 716 36 082 127 634 4 202 168
212 163 716 35 018 128 698 4 073 470
213 163 716 33 946 129 770 3 943 700
214 163 716 32 864 130 852 3 812 848
215 163 716 31 774 131 942 3 680 906
216 163 716 30 674 133 042 3 547 864
217 163 716 29 566 134 150 3 413 714
218 163 716 28 448 135 268 3 278 445
219 163 716 27 320 136 396 3 142 050
220 163 716 26 184 137 532 3 004 518
221 163 716 25 038 138 678 2 865 839
222 163 716 23 882 139 834 2 726 005
223 163 716 22 717 140 999 2 585 006
224 163 716 21 542 142 174 2 442 832
225 163 716 20 357 143 359 2 299 473
226 163 716 19 162 144 554 2 154 919
227 163 716 17 958 145 758 2 009 161
228 163 716 16 743 146 973 1 862 188
229 163 716 15 518 148 198 1 713 990
230 163 716 14 283 149 433 1 564 558
231 163 716 13 038 150 678 1 413 880
232 163 716 11 782 151 934 1 261 946
233 163 716 10 516 153 200 1 108 747
234 163 716 9 240 154 476 954 270
235 163 716 7 952 155 764 798 507
236 163 716 6 654 157 062 641 445
237 163 716 5 345 158 371 483 074
238 163 716 4 026 159 690 323 384
239 163 716 2 695 161 021 162 363
240 163 716 1 353 162 363 -0

Get more info / Ask a question