2 Bedroom Flat for Sale in Waterfront Atlantic Seaboard

  • R 21 850 000
  • R 210 857 Monthly payment
2 Bedroom Flat for Sale in Waterfront

Property Information & Features

  • Flat Property Type
  • For Sale Listing Type
  • R 21 850 000 Asking Price
  • 2 Bedrooms
  • 2 Bathrooms
  • 2 Garages
  • 189 m² Living Area
  • 189 m² Total Size
  • R 115 608 Price/m²
  • R 4 100 Rates & Taxes
  • Yes Garage
  • Yes Security
  • Yes Swimming Pool

Property Description

This price includes VAT. Asking price is R19 000 000-00 plus VAT. No transfer duty payable.

This sensational corner apartment along the canal within the V & A Marina is sold fully furnished and fitted, ready to move in or short term let. The open plan living area has sliding doors on both corners creating fabulous indoor/outdoor living from the spacious 270 degree wraparound entertainment patio which offers beautiful views over the Canal and Waterfront. The large master bedroom en-suite leads onto the outdoor area and enjoys plenty of light. On offer are 2 bedrooms, 2 bathrooms (main en-suite), a gourmet fitted kitchen which overlooks a garden area, air-conditioning and heating in both bedrooms and lounge, 24hr manned security and access to swimming pools and gymnasium. Complete with 2 underground parking bays and storeroom.

The V & A Marina benefits from 4 communal swimming pools and a gym and 200 yachting berths. Short term rentals are permitted and an owner can expect excellent long term capital growth. This secure estate is nestled between the prestigious Cape Grace and the One & Only Hotel. The estate offers state of the art security, electric fencing, CCTV, manned access control at all security entrances and video monitoring from your apartment and lobbies. The V & A Marina benefits from 5 communal swimming pools and a gym and 200 yachting berths. The estate offers convenience and ease of living due to its close proximity to the airport, hotels, restaurants, the V & A Waterfront shopping centre as well as private schools and the beaches of Clifton and Camps Bay.

This price includes VAT. Asking price is R19 000 000-00 plus VAT. No transfer duty payable.

This sensational corner apartment along the canal within the V & A Marina is sold fully furnished and fitted, ready to move in or short term let. The open plan living area has sliding doors on both corners creating fabulous indoor/outdoor living from the spacious 270 degree wraparound entertainment patio which offers beautiful views over the Canal and Waterfront. The large master bedroom en-suite leads onto the outdoor area and enjoys plenty of light. On offer are 2 bedrooms, 2 bathrooms (main en-suite), a gourmet fitted kitchen which overlooks a garden area, air-conditioning and heating in both bedrooms and lounge, 24hr manned security and access to swimming pools and gymnasium. Complete with 2 underground parking bays and storeroom.

The V & A Marina benefits from 4 communal swimming pools and a gym and 200 yachting berths. Short term rentals are permitted and an owner can expect excellent long term capital growth. This secure estate is nestled between the prestigious Cape Grace and the One & Only Hotel. The estate offers state of the art security, electric fencing, CCTV, manned access control at all security entrances and video monitoring from your apartment and lobbies. The V & A Marina benefits from 5 communal swimming pools and a gym and 200 yachting berths. The estate offers convenience and ease of living due to its close proximity to the airport, hotels, restaurants, the V & A Waterfront shopping centre as well as private schools and the beaches of Clifton and Camps Bay.


Monthly Payment / Amortisation

R
R
%
Instalment
R 189 772 / month
Total Cost
R 45 545 162
# Total Payment Interest Portion Capital Portion Balance
1 189 772 163 875 25 897 19 639 103
2 189 772 163 659 26 112 19 612 991
3 189 772 163 442 26 330 19 586 661
4 189 772 163 222 26 549 19 560 112
5 189 772 163 001 26 771 19 533 341
6 189 772 162 778 26 994 19 506 348
7 189 772 162 553 27 219 19 479 129
8 189 772 162 326 27 445 19 451 684
9 189 772 162 097 27 674 19 424 010
10 189 772 161 867 27 905 19 396 105
11 189 772 161 634 28 137 19 367 967
12 189 772 161 400 28 372 19 339 596
13 189 772 161 163 28 608 19 310 987
14 189 772 160 925 28 847 19 282 141
15 189 772 160 685 29 087 19 253 054
16 189 772 160 442 29 329 19 223 724
17 189 772 160 198 29 574 19 194 151
18 189 772 159 951 29 820 19 164 330
19 189 772 159 703 30 069 19 134 262
20 189 772 159 452 30 319 19 103 942
21 189 772 159 200 30 572 19 073 370
22 189 772 158 945 30 827 19 042 544
23 189 772 158 688 31 084 19 011 460
24 189 772 158 429 31 343 18 980 117
25 189 772 158 168 31 604 18 948 513
26 189 772 157 904 31 867 18 916 646
27 189 772 157 639 32 133 18 884 513
28 189 772 157 371 32 401 18 852 113
29 189 772 157 101 32 671 18 819 442
30 189 772 156 829 32 943 18 786 499
31 189 772 156 554 33 217 18 753 282
32 189 772 156 277 33 494 18 719 788
33 189 772 155 998 33 773 18 686 015
34 189 772 155 717 34 055 18 651 960
35 189 772 155 433 34 339 18 617 621
36 189 772 155 147 34 625 18 582 997
37 189 772 154 858 34 913 18 548 084
38 189 772 154 567 35 204 18 512 879
39 189 772 154 274 35 498 18 477 382
40 189 772 153 978 35 793 18 441 589
41 189 772 153 680 36 092 18 405 497
42 189 772 153 379 36 392 18 369 105
43 189 772 153 076 36 696 18 332 409
44 189 772 152 770 37 001 18 295 408
45 189 772 152 462 37 310 18 258 098
46 189 772 152 151 37 621 18 220 477
47 189 772 151 837 37 934 18 182 543
48 189 772 151 521 38 250 18 144 293
49 189 772 151 202 38 569 18 105 724
50 189 772 150 881 38 890 18 066 833
51 189 772 150 557 39 215 18 027 618
52 189 772 150 230 39 541 17 988 077
53 189 772 149 901 39 871 17 948 206
54 189 772 149 568 40 203 17 908 003
55 189 772 149 233 40 538 17 867 465
56 189 772 148 896 40 876 17 826 589
57 189 772 148 555 41 217 17 785 372
58 189 772 148 211 41 560 17 743 812
59 189 772 147 865 41 906 17 701 906
60 189 772 147 516 42 256 17 659 650
61 189 772 147 164 42 608 17 617 043
62 189 772 146 809 42 963 17 574 080
63 189 772 146 451 43 321 17 530 759
64 189 772 146 090 43 682 17 487 077
65 189 772 145 726 44 046 17 443 031
66 189 772 145 359 44 413 17 398 618
67 189 772 144 988 44 783 17 353 835
68 189 772 144 615 45 156 17 308 679
69 189 772 144 239 45 533 17 263 147
70 189 772 143 860 45 912 17 217 235
71 189 772 143 477 46 295 17 170 940
72 189 772 143 091 46 680 17 124 260
73 189 772 142 702 47 069 17 077 190
74 189 772 142 310 47 462 17 029 729
75 189 772 141 914 47 857 16 981 872
76 189 772 141 516 48 256 16 933 616
77 189 772 141 113 48 658 16 884 958
78 189 772 140 708 49 064 16 835 894
79 189 772 140 299 49 472 16 786 422
80 189 772 139 887 49 885 16 736 537
81 189 772 139 471 50 300 16 686 237
82 189 772 139 052 50 720 16 635 517
83 189 772 138 629 51 142 16 584 375
84 189 772 138 203 51 568 16 532 807
85 189 772 137 773 51 998 16 480 809
86 189 772 137 340 52 431 16 428 377
87 189 772 136 903 52 868 16 375 509
88 189 772 136 463 53 309 16 322 200
89 189 772 136 018 53 753 16 268 447
90 189 772 135 570 54 201 16 214 246
91 189 772 135 119 54 653 16 159 593
92 189 772 134 663 55 108 16 104 485
93 189 772 134 204 55 567 16 048 917
94 189 772 133 741 56 031 15 992 887
95 189 772 133 274 56 497 15 936 389
96 189 772 132 803 56 968 15 879 421
97 189 772 132 329 57 443 15 821 978
98 189 772 131 850 57 922 15 764 056
99 189 772 131 367 58 404 15 705 652
100 189 772 130 880 58 891 15 646 761
101 189 772 130 390 59 382 15 587 379
102 189 772 129 895 59 877 15 527 502
103 189 772 129 396 60 376 15 467 127
104 189 772 128 893 60 879 15 406 248
105 189 772 128 385 61 386 15 344 862
106 189 772 127 874 61 898 15 282 964
107 189 772 127 358 62 413 15 220 550
108 189 772 126 838 62 934 15 157 617
109 189 772 126 313 63 458 15 094 159
110 189 772 125 785 63 987 15 030 172
111 189 772 125 251 64 520 14 965 652
112 189 772 124 714 65 058 14 900 594
113 189 772 124 172 65 600 14 834 994
114 189 772 123 625 66 147 14 768 848
115 189 772 123 074 66 698 14 702 150
116 189 772 122 518 67 254 14 634 896
117 189 772 121 957 67 814 14 567 082
118 189 772 121 392 68 379 14 498 703
119 189 772 120 823 68 949 14 429 754
120 189 772 120 248 69 524 14 360 231
121 189 772 119 669 70 103 14 290 128
122 189 772 119 084 70 687 14 219 441
123 189 772 118 495 71 276 14 148 164
124 189 772 117 901 71 870 14 076 294
125 189 772 117 302 72 469 14 003 825
126 189 772 116 699 73 073 13 930 752
127 189 772 116 090 73 682 13 857 070
128 189 772 115 476 74 296 13 782 775
129 189 772 114 856 74 915 13 707 859
130 189 772 114 232 75 539 13 632 320
131 189 772 113 603 76 169 13 556 151
132 189 772 112 968 76 804 13 479 348
133 189 772 112 328 77 444 13 401 904
134 189 772 111 683 78 089 13 323 815
135 189 772 111 032 78 740 13 245 075
136 189 772 110 376 79 396 13 165 680
137 189 772 109 714 80 058 13 085 622
138 189 772 109 047 80 725 13 004 897
139 189 772 108 374 81 397 12 923 500
140 189 772 107 696 82 076 12 841 424
141 189 772 107 012 82 760 12 758 665
142 189 772 106 322 83 449 12 675 215
143 189 772 105 627 84 145 12 591 071
144 189 772 104 926 84 846 12 506 225
145 189 772 104 219 85 553 12 420 672
146 189 772 103 506 86 266 12 334 406
147 189 772 102 787 86 985 12 247 421
148 189 772 102 062 87 710 12 159 711
149 189 772 101 331 88 441 12 071 271
150 189 772 100 594 89 178 11 982 093
151 189 772 99 851 89 921 11 892 173
152 189 772 99 101 90 670 11 801 502
153 189 772 98 346 91 426 11 710 077
154 189 772 97 584 92 188 11 617 889
155 189 772 96 816 92 956 11 524 934
156 189 772 96 041 93 730 11 431 203
157 189 772 95 260 94 511 11 336 692
158 189 772 94 472 95 299 11 241 393
159 189 772 93 678 96 093 11 145 299
160 189 772 92 877 96 894 11 048 405
161 189 772 92 070 97 701 10 950 704
162 189 772 91 256 98 516 10 852 188
163 189 772 90 435 99 337 10 752 852
164 189 772 89 607 100 164 10 652 687
165 189 772 88 772 100 999 10 551 688
166 189 772 87 931 101 841 10 449 847
167 189 772 87 082 102 689 10 347 158
168 189 772 86 226 103 545 10 243 613
169 189 772 85 363 104 408 10 139 205
170 189 772 84 493 105 278 10 033 926
171 189 772 83 616 106 155 9 927 771
172 189 772 82 731 107 040 9 820 731
173 189 772 81 839 107 932 9 712 799
174 189 772 80 940 108 832 9 603 967
175 189 772 80 033 109 738 9 494 229
176 189 772 79 119 110 653 9 383 576
177 189 772 78 196 111 575 9 272 001
178 189 772 77 267 112 505 9 159 496
179 189 772 76 329 113 442 9 046 054
180 189 772 75 384 114 388 8 931 666
181 189 772 74 431 115 341 8 816 325
182 189 772 73 469 116 302 8 700 023
183 189 772 72 500 117 271 8 582 752
184 189 772 71 523 118 249 8 464 503
185 189 772 70 538 119 234 8 345 269
186 189 772 69 544 120 228 8 225 041
187 189 772 68 542 121 229 8 103 812
188 189 772 67 532 122 240 7 981 572
189 189 772 66 513 123 258 7 858 314
190 189 772 65 486 124 286 7 734 028
191 189 772 64 450 125 321 7 608 707
192 189 772 63 406 126 366 7 482 341
193 189 772 62 353 127 419 7 354 923
194 189 772 61 291 128 480 7 226 442
195 189 772 60 220 129 551 7 096 891
196 189 772 59 141 130 631 6 966 260
197 189 772 58 052 131 719 6 834 541
198 189 772 56 955 132 817 6 701 724
199 189 772 55 848 133 924 6 567 800
200 189 772 54 732 135 040 6 432 760
201 189 772 53 606 136 165 6 296 595
202 189 772 52 472 137 300 6 159 295
203 189 772 51 327 138 444 6 020 851
204 189 772 50 174 139 598 5 881 253
205 189 772 49 010 140 761 5 740 492
206 189 772 47 837 141 934 5 598 558
207 189 772 46 655 143 117 5 455 441
208 189 772 45 462 144 309 5 311 132
209 189 772 44 259 145 512 5 165 620
210 189 772 43 047 146 725 5 018 895
211 189 772 41 824 147 947 4 870 948
212 189 772 40 591 149 180 4 721 768
213 189 772 39 348 150 423 4 571 344
214 189 772 38 095 151 677 4 419 667
215 189 772 36 831 152 941 4 266 726
216 189 772 35 556 154 215 4 112 511
217 189 772 34 271 155 501 3 957 010
218 189 772 32 975 156 796 3 800 214
219 189 772 31 668 158 103 3 642 111
220 189 772 30 351 159 421 3 482 690
221 189 772 29 022 160 749 3 321 941
222 189 772 27 683 162 089 3 159 852
223 189 772 26 332 163 439 2 996 413
224 189 772 24 970 164 801 2 831 612
225 189 772 23 597 166 175 2 665 437
226 189 772 22 212 167 560 2 497 877
227 189 772 20 816 168 956 2 328 921
228 189 772 19 408 170 364 2 158 558
229 189 772 17 988 171 784 1 986 774
230 189 772 16 556 173 215 1 813 559
231 189 772 15 113 174 659 1 638 901
232 189 772 13 658 176 114 1 462 787
233 189 772 12 190 177 582 1 285 205
234 189 772 10 710 179 061 1 106 143
235 189 772 9 218 180 554 925 590
236 189 772 7 713 182 058 743 532
237 189 772 6 196 183 575 559 956
238 189 772 4 666 185 105 374 851
239 189 772 3 124 186 648 188 203
240 189 772 1 568 188 203 -0

Get more info / Ask a question