5 Bedroom House for Sale in Newlands Southern Suburbs

  • R 5 875 000
  • R 57 672 Monthly payment
5 Bedroom House for Sale in Newlands

Property Information & Features

  • House Property Type
  • For Sale Listing Type
  • R 5 875 000 Asking Price
  • 5 Bedrooms
  • 4 Bathrooms
  • 198 m² Living Area
  • 621 m² Total Size
  • R 9 461 Price/m²
  • R 2 300 Rates & Taxes
  • Yes Pet Friendly
  • Yes Security
  • Yes Swimming Pool

Property Description

Seldom to be found, this versatile secure property is already set up with rental units in place that can be combined to make a lovely family home. Nothing to be done! Mountain views! Bonus: Plenty of secure off street parking and a store room. Potential to go up into the roof (great views).

AN ALL ROUND SOUND INVESTMENT!

Location:
A stone's through from Cavendish Square, the Jammie shuttle or walking distance to SACS, Westerford High or Sans Souci.
AS AN INCOME GENERATOR - 3 UNITS

1 x 2 bedroom unit:
2 bedrooms with Beechwood floors
Separate kitchen
2 bathrooms (one ensuite) both with heated towel rails
Lounge / dining room with beechwood floors
Patio and garden with beautiful mountain views

1 x 2 bedroom unit:
2 bedrooms - carpeted
Kitchen nook/ lounge/dining area - Beechwood floors
1 bathroom (shower with heated towel rail)
Garden and Pool - mountain views.

1 x bedsitter (converted single garage):
With shower ensuite and plumbed for one appliance.

OUTDOORS
Pool
Pretty garden with mountain views
Patio
Off street parking for 7 vehicles (behind 3 automated gates - 2 parking bays under canopy)
Store room

AS A FAMILY HOME
4 bedrooms, 3 bathrooms, 2 lounges PLUS a bedsitter student pad.
).

Seldom to be found, this versatile secure property is already set up with rental units in place that can be combined to make a lovely family home. Nothing to be done! Mountain views! Bonus: Plenty of secure off street parking and a store room. Potential to go up into the roof (great views).

AN ALL ROUND SOUND INVESTMENT!

Location:
A stone's through from Cavendish Square, the Jammie shuttle or walking distance to SACS, Westerford High or Sans Souci.
AS AN INCOME GENERATOR - 3 UNITS

1 x 2 bedroom unit:
2 bedrooms with Beechwood floors
Separate kitchen
2 bathrooms (one ensuite) both with heated towel rails
Lounge / dining room with beechwood floors
Patio and garden with beautiful mountain views

1 x 2 bedroom unit:
2 bedrooms - carpeted
Kitchen nook/ lounge/dining area - Beechwood floors
1 bathroom (shower with heated towel rail)
Garden and Pool - mountain views.

1 x bedsitter (converted single garage):
With shower ensuite and plumbed for one appliance.

OUTDOORS
Pool
Pretty garden with mountain views
Patio
Off street parking for 7 vehicles (behind 3 automated gates - 2 parking bays under canopy)
Store room

AS A FAMILY HOME
4 bedrooms, 3 bathrooms, 2 lounges PLUS a bedsitter student pad.
).


Monthly Payment / Amortisation

R
R
%
Instalment
R 51 904 / month
Total Cost
R 12 457 055
# Total Payment Interest Portion Capital Portion Balance
1 51 904 45 164 6 740 5 280 760
2 51 904 45 106 6 798 5 273 962
3 51 904 45 048 6 856 5 267 106
4 51 904 44 990 6 915 5 260 191
5 51 904 44 931 6 974 5 253 218
6 51 904 44 871 7 033 5 246 185
7 51 904 44 811 7 093 5 239 091
8 51 904 44 751 7 154 5 231 937
9 51 904 44 689 7 215 5 224 723
10 51 904 44 628 7 277 5 217 446
11 51 904 44 566 7 339 5 210 107
12 51 904 44 503 7 401 5 202 706
13 51 904 44 440 7 465 5 195 241
14 51 904 44 376 7 528 5 187 713
15 51 904 44 312 7 593 5 180 120
16 51 904 44 247 7 658 5 172 463
17 51 904 44 181 7 723 5 164 740
18 51 904 44 115 7 789 5 156 951
19 51 904 44 049 7 855 5 149 095
20 51 904 43 982 7 923 5 141 173
21 51 904 43 914 7 990 5 133 183
22 51 904 43 846 8 058 5 125 124
23 51 904 43 777 8 127 5 116 997
24 51 904 43 708 8 197 5 108 800
25 51 904 43 638 8 267 5 100 533
26 51 904 43 567 8 337 5 092 196
27 51 904 43 496 8 409 5 083 788
28 51 904 43 424 8 480 5 075 307
29 51 904 43 352 8 553 5 066 754
30 51 904 43 279 8 626 5 058 128
31 51 904 43 205 8 700 5 049 429
32 51 904 43 131 8 774 5 040 655
33 51 904 43 056 8 849 5 031 806
34 51 904 42 980 8 924 5 022 882
35 51 904 42 904 9 001 5 013 881
36 51 904 42 827 9 077 5 004 804
37 51 904 42 749 9 155 4 995 649
38 51 904 42 671 9 233 4 986 416
39 51 904 42 592 9 312 4 977 103
40 51 904 42 513 9 392 4 967 712
41 51 904 42 433 9 472 4 958 240
42 51 904 42 352 9 553 4 948 687
43 51 904 42 270 9 634 4 939 053
44 51 904 42 188 9 717 4 929 336
45 51 904 42 105 9 800 4 919 537
46 51 904 42 021 9 883 4 909 653
47 51 904 41 937 9 968 4 899 685
48 51 904 41 851 10 053 4 889 632
49 51 904 41 766 10 139 4 879 494
50 51 904 41 679 10 225 4 869 268
51 51 904 41 592 10 313 4 858 956
52 51 904 41 504 10 401 4 848 555
53 51 904 41 415 10 490 4 838 065
54 51 904 41 325 10 579 4 827 486
55 51 904 41 235 10 670 4 816 816
56 51 904 41 144 10 761 4 806 056
57 51 904 41 052 10 853 4 795 203
58 51 904 40 959 10 945 4 784 257
59 51 904 40 866 11 039 4 773 219
60 51 904 40 771 11 133 4 762 085
61 51 904 40 676 11 228 4 750 857
62 51 904 40 580 11 324 4 739 533
63 51 904 40 484 11 421 4 728 112
64 51 904 40 386 11 518 4 716 594
65 51 904 40 288 11 617 4 704 977
66 51 904 40 188 11 716 4 693 261
67 51 904 40 088 11 816 4 681 445
68 51 904 39 987 11 917 4 669 528
69 51 904 39 886 12 019 4 657 509
70 51 904 39 783 12 122 4 645 387
71 51 904 39 679 12 225 4 633 162
72 51 904 39 575 12 329 4 620 833
73 51 904 39 470 12 435 4 608 398
74 51 904 39 363 12 541 4 595 857
75 51 904 39 256 12 648 4 583 209
76 51 904 39 148 12 756 4 570 453
77 51 904 39 039 12 865 4 557 588
78 51 904 38 929 12 975 4 544 613
79 51 904 38 819 13 086 4 531 527
80 51 904 38 707 13 198 4 518 329
81 51 904 38 594 13 310 4 505 019
82 51 904 38 480 13 424 4 491 595
83 51 904 38 366 13 539 4 478 056
84 51 904 38 250 13 654 4 464 402
85 51 904 38 133 13 771 4 450 631
86 51 904 38 016 13 889 4 436 742
87 51 904 37 897 14 007 4 422 735
88 51 904 37 778 14 127 4 408 608
89 51 904 37 657 14 248 4 394 361
90 51 904 37 535 14 369 4 379 991
91 51 904 37 412 14 492 4 365 499
92 51 904 37 289 14 616 4 350 884
93 51 904 37 164 14 741 4 336 143
94 51 904 37 038 14 867 4 321 277
95 51 904 36 911 14 993 4 306 283
96 51 904 36 783 15 122 4 291 162
97 51 904 36 654 15 251 4 275 911
98 51 904 36 523 15 381 4 260 530
99 51 904 36 392 15 512 4 245 018
100 51 904 36 260 15 645 4 229 373
101 51 904 36 126 15 779 4 213 594
102 51 904 35 991 15 913 4 197 681
103 51 904 35 855 16 049 4 181 632
104 51 904 35 718 16 186 4 165 445
105 51 904 35 580 16 325 4 149 121
106 51 904 35 440 16 464 4 132 657
107 51 904 35 300 16 605 4 116 052
108 51 904 35 158 16 746 4 099 306
109 51 904 35 015 16 889 4 082 416
110 51 904 34 871 17 034 4 065 383
111 51 904 34 725 17 179 4 048 203
112 51 904 34 578 17 326 4 030 877
113 51 904 34 430 17 474 4 013 403
114 51 904 34 281 17 623 3 995 780
115 51 904 34 131 17 774 3 978 006
116 51 904 33 979 17 926 3 960 081
117 51 904 33 826 18 079 3 942 002
118 51 904 33 671 18 233 3 923 769
119 51 904 33 516 18 389 3 905 380
120 51 904 33 358 18 546 3 886 834
121 51 904 33 200 18 704 3 868 130
122 51 904 33 040 18 864 3 849 266
123 51 904 32 879 19 025 3 830 240
124 51 904 32 717 19 188 3 811 053
125 51 904 32 553 19 352 3 791 701
126 51 904 32 387 19 517 3 772 184
127 51 904 32 221 19 684 3 752 500
128 51 904 32 053 19 852 3 732 649
129 51 904 31 883 20 021 3 712 627
130 51 904 31 712 20 192 3 692 435
131 51 904 31 540 20 365 3 672 070
132 51 904 31 366 20 539 3 651 531
133 51 904 31 190 20 714 3 630 817
134 51 904 31 013 20 891 3 609 926
135 51 904 30 835 21 070 3 588 856
136 51 904 30 655 21 250 3 567 607
137 51 904 30 473 21 431 3 546 175
138 51 904 30 290 21 614 3 524 561
139 51 904 30 106 21 799 3 502 763
140 51 904 29 919 21 985 3 480 778
141 51 904 29 732 22 173 3 458 605
142 51 904 29 542 22 362 3 436 243
143 51 904 29 351 22 553 3 413 690
144 51 904 29 159 22 746 3 390 944
145 51 904 28 964 22 940 3 368 004
146 51 904 28 768 23 136 3 344 868
147 51 904 28 571 23 334 3 321 534
148 51 904 28 371 23 533 3 298 001
149 51 904 28 170 23 734 3 274 267
150 51 904 27 968 23 937 3 250 330
151 51 904 27 763 24 141 3 226 189
152 51 904 27 557 24 347 3 201 842
153 51 904 27 349 24 555 3 177 287
154 51 904 27 139 24 765 3 152 521
155 51 904 26 928 24 977 3 127 545
156 51 904 26 714 25 190 3 102 355
157 51 904 26 499 25 405 3 076 950
158 51 904 26 282 25 622 3 051 328
159 51 904 26 063 25 841 3 025 487
160 51 904 25 843 26 062 2 999 425
161 51 904 25 620 26 284 2 973 141
162 51 904 25 396 26 509 2 946 632
163 51 904 25 169 26 735 2 919 897
164 51 904 24 941 26 964 2 892 933
165 51 904 24 710 27 194 2 865 739
166 51 904 24 478 27 426 2 838 313
167 51 904 24 244 27 660 2 810 652
168 51 904 24 008 27 897 2 782 756
169 51 904 23 769 28 135 2 754 621
170 51 904 23 529 28 375 2 726 245
171 51 904 23 287 28 618 2 697 628
172 51 904 23 042 28 862 2 668 765
173 51 904 22 796 29 109 2 639 657
174 51 904 22 547 29 357 2 610 299
175 51 904 22 296 29 608 2 580 691
176 51 904 22 043 29 861 2 550 830
177 51 904 21 788 30 116 2 520 714
178 51 904 21 531 30 373 2 490 341
179 51 904 21 272 30 633 2 459 708
180 51 904 21 010 30 894 2 428 814
181 51 904 20 746 31 158 2 397 656
182 51 904 20 480 31 424 2 366 231
183 51 904 20 212 31 693 2 334 538
184 51 904 19 941 31 964 2 302 575
185 51 904 19 668 32 237 2 270 338
186 51 904 19 392 32 512 2 237 826
187 51 904 19 115 32 790 2 205 037
188 51 904 18 835 33 070 2 171 967
189 51 904 18 552 33 352 2 138 615
190 51 904 18 267 33 637 2 104 978
191 51 904 17 980 33 924 2 071 053
192 51 904 17 690 34 214 2 036 839
193 51 904 17 398 34 506 2 002 333
194 51 904 17 103 34 801 1 967 532
195 51 904 16 806 35 098 1 932 433
196 51 904 16 506 35 398 1 897 035
197 51 904 16 204 35 701 1 861 335
198 51 904 15 899 36 005 1 825 329
199 51 904 15 591 36 313 1 789 016
200 51 904 15 281 36 623 1 752 393
201 51 904 14 968 36 936 1 715 457
202 51 904 14 653 37 252 1 678 205
203 51 904 14 335 37 570 1 640 636
204 51 904 14 014 37 891 1 602 745
205 51 904 13 690 38 214 1 564 531
206 51 904 13 364 38 541 1 525 990
207 51 904 13 034 38 870 1 487 120
208 51 904 12 702 39 202 1 447 918
209 51 904 12 368 39 537 1 408 381
210 51 904 12 030 39 874 1 368 507
211 51 904 11 689 40 215 1 328 292
212 51 904 11 346 40 559 1 287 733
213 51 904 10 999 40 905 1 246 828
214 51 904 10 650 41 254 1 205 574
215 51 904 10 298 41 607 1 163 967
216 51 904 9 942 41 962 1 122 005
217 51 904 9 584 42 321 1 079 684
218 51 904 9 222 42 682 1 037 002
219 51 904 8 858 43 047 993 956
220 51 904 8 490 43 414 950 541
221 51 904 8 119 43 785 906 756
222 51 904 7 745 44 159 862 597
223 51 904 7 368 44 536 818 060
224 51 904 6 988 44 917 773 144
225 51 904 6 604 45 300 727 843
226 51 904 6 217 45 687 682 156
227 51 904 5 827 46 078 636 078
228 51 904 5 433 46 471 589 607
229 51 904 5 036 46 868 542 739
230 51 904 4 636 47 269 495 470
231 51 904 4 232 47 672 447 798
232 51 904 3 825 48 079 399 719
233 51 904 3 414 48 490 351 228
234 51 904 3 000 48 904 302 324
235 51 904 2 582 49 322 253 002
236 51 904 2 161 49 743 203 259
237 51 904 1 736 50 168 153 090
238 51 904 1 308 50 597 102 494
239 51 904 875 51 029 51 465
240 51 904 440 51 465 -0

Get more info / Ask a question