Vacant Land for Sale in Paternoster
Marketed by allensrealestate-wc.co.za- R 150 000 000 Asking Price
- 39 m² Total Size
- R 3 846 154 Per m²
"PAI NOSSO CLOSE"
Located in the ever popular Pai Nosso Close, this vacant land is tucked away on the Northern slope of the green belt, with direct access to Voorstrand beach which lies some 150m from your property.
Approved plans available for construction of a traditional 3 bedroom 2 bathroom, open plan living, dining, kitchen & gorgeous North facing patio & bbq area.
A highly recommended investment - attracting positive interest!
Calculate cost of erf R634 000 + building cost of approximately R8000 p/m2 x 155m2 = R1.24m - TOTAL: R1.874 000m.
# | Total Payment | Interest Portion | Capital Portion | Balance |
1 | 5 506 | 4 755 | 751 | 569 849 |
2 | 5 506 | 4 749 | 758 | 569 091 |
3 | 5 506 | 4 742 | 764 | 568 327 |
4 | 5 506 | 4 736 | 770 | 567 557 |
5 | 5 506 | 4 730 | 777 | 566 780 |
6 | 5 506 | 4 723 | 783 | 565 997 |
7 | 5 506 | 4 717 | 790 | 565 207 |
8 | 5 506 | 4 710 | 796 | 564 410 |
9 | 5 506 | 4 703 | 803 | 563 607 |
10 | 5 506 | 4 697 | 810 | 562 798 |
11 | 5 506 | 4 690 | 816 | 561 981 |
12 | 5 506 | 4 683 | 823 | 561 158 |
13 | 5 506 | 4 676 | 830 | 560 328 |
14 | 5 506 | 4 669 | 837 | 559 491 |
15 | 5 506 | 4 662 | 844 | 558 647 |
16 | 5 506 | 4 655 | 851 | 557 796 |
17 | 5 506 | 4 648 | 858 | 556 938 |
18 | 5 506 | 4 641 | 865 | 556 073 |
19 | 5 506 | 4 634 | 872 | 555 200 |
20 | 5 506 | 4 627 | 880 | 554 320 |
21 | 5 506 | 4 619 | 887 | 553 433 |
22 | 5 506 | 4 612 | 894 | 552 539 |
23 | 5 506 | 4 604 | 902 | 551 637 |
24 | 5 506 | 4 597 | 909 | 550 727 |
25 | 5 506 | 4 589 | 917 | 549 810 |
26 | 5 506 | 4 582 | 925 | 548 886 |
27 | 5 506 | 4 574 | 932 | 547 953 |
28 | 5 506 | 4 566 | 940 | 547 013 |
29 | 5 506 | 4 558 | 948 | 546 065 |
30 | 5 506 | 4 551 | 956 | 545 109 |
31 | 5 506 | 4 543 | 964 | 544 146 |
32 | 5 506 | 4 535 | 972 | 543 174 |
33 | 5 506 | 4 526 | 980 | 542 194 |
34 | 5 506 | 4 518 | 988 | 541 206 |
35 | 5 506 | 4 510 | 996 | 540 209 |
36 | 5 506 | 4 502 | 1 005 | 539 205 |
37 | 5 506 | 4 493 | 1 013 | 538 192 |
38 | 5 506 | 4 485 | 1 021 | 537 170 |
39 | 5 506 | 4 476 | 1 030 | 536 140 |
40 | 5 506 | 4 468 | 1 039 | 535 101 |
41 | 5 506 | 4 459 | 1 047 | 534 054 |
42 | 5 506 | 4 450 | 1 056 | 532 998 |
43 | 5 506 | 4 442 | 1 065 | 531 934 |
44 | 5 506 | 4 433 | 1 074 | 530 860 |
45 | 5 506 | 4 424 | 1 083 | 529 777 |
46 | 5 506 | 4 415 | 1 092 | 528 686 |
47 | 5 506 | 4 406 | 1 101 | 527 585 |
48 | 5 506 | 4 397 | 1 110 | 526 475 |
49 | 5 506 | 4 387 | 1 119 | 525 356 |
50 | 5 506 | 4 378 | 1 128 | 524 228 |
51 | 5 506 | 4 369 | 1 138 | 523 090 |
52 | 5 506 | 4 359 | 1 147 | 521 942 |
53 | 5 506 | 4 350 | 1 157 | 520 785 |
54 | 5 506 | 4 340 | 1 167 | 519 619 |
55 | 5 506 | 4 330 | 1 176 | 518 443 |
56 | 5 506 | 4 320 | 1 186 | 517 257 |
57 | 5 506 | 4 310 | 1 196 | 516 061 |
58 | 5 506 | 4 301 | 1 206 | 514 855 |
59 | 5 506 | 4 290 | 1 216 | 513 639 |
60 | 5 506 | 4 280 | 1 226 | 512 413 |
61 | 5 506 | 4 270 | 1 236 | 511 176 |
62 | 5 506 | 4 260 | 1 247 | 509 930 |
63 | 5 506 | 4 249 | 1 257 | 508 673 |
64 | 5 506 | 4 239 | 1 267 | 507 405 |
65 | 5 506 | 4 228 | 1 278 | 506 127 |
66 | 5 506 | 4 218 | 1 289 | 504 839 |
67 | 5 506 | 4 207 | 1 299 | 503 539 |
68 | 5 506 | 4 196 | 1 310 | 502 229 |
69 | 5 506 | 4 185 | 1 321 | 500 908 |
70 | 5 506 | 4 174 | 1 332 | 499 576 |
71 | 5 506 | 4 163 | 1 343 | 498 232 |
72 | 5 506 | 4 152 | 1 354 | 496 878 |
73 | 5 506 | 4 141 | 1 366 | 495 512 |
74 | 5 506 | 4 129 | 1 377 | 494 135 |
75 | 5 506 | 4 118 | 1 389 | 492 746 |
76 | 5 506 | 4 106 | 1 400 | 491 346 |
77 | 5 506 | 4 095 | 1 412 | 489 934 |
78 | 5 506 | 4 083 | 1 424 | 488 511 |
79 | 5 506 | 4 071 | 1 435 | 487 075 |
80 | 5 506 | 4 059 | 1 447 | 485 628 |
81 | 5 506 | 4 047 | 1 460 | 484 168 |
82 | 5 506 | 4 035 | 1 472 | 482 696 |
83 | 5 506 | 4 022 | 1 484 | 481 213 |
84 | 5 506 | 4 010 | 1 496 | 479 716 |
85 | 5 506 | 3 998 | 1 509 | 478 207 |
86 | 5 506 | 3 985 | 1 521 | 476 686 |
87 | 5 506 | 3 972 | 1 534 | 475 152 |
88 | 5 506 | 3 960 | 1 547 | 473 605 |
89 | 5 506 | 3 947 | 1 560 | 472 046 |
90 | 5 506 | 3 934 | 1 573 | 470 473 |
91 | 5 506 | 3 921 | 1 586 | 468 887 |
92 | 5 506 | 3 907 | 1 599 | 467 288 |
93 | 5 506 | 3 894 | 1 612 | 465 676 |
94 | 5 506 | 3 881 | 1 626 | 464 050 |
95 | 5 506 | 3 867 | 1 639 | 462 411 |
96 | 5 506 | 3 853 | 1 653 | 460 758 |
97 | 5 506 | 3 840 | 1 667 | 459 091 |
98 | 5 506 | 3 826 | 1 681 | 457 410 |
99 | 5 506 | 3 812 | 1 695 | 455 715 |
100 | 5 506 | 3 798 | 1 709 | 454 007 |
101 | 5 506 | 3 783 | 1 723 | 452 284 |
102 | 5 506 | 3 769 | 1 737 | 450 546 |
103 | 5 506 | 3 755 | 1 752 | 448 794 |
104 | 5 506 | 3 740 | 1 766 | 447 028 |
105 | 5 506 | 3 725 | 1 781 | 445 247 |
106 | 5 506 | 3 710 | 1 796 | 443 451 |
107 | 5 506 | 3 695 | 1 811 | 441 640 |
108 | 5 506 | 3 680 | 1 826 | 439 814 |
109 | 5 506 | 3 665 | 1 841 | 437 972 |
110 | 5 506 | 3 650 | 1 857 | 436 116 |
111 | 5 506 | 3 634 | 1 872 | 434 244 |
112 | 5 506 | 3 619 | 1 888 | 432 356 |
113 | 5 506 | 3 603 | 1 903 | 430 452 |
114 | 5 506 | 3 587 | 1 919 | 428 533 |
115 | 5 506 | 3 571 | 1 935 | 426 598 |
116 | 5 506 | 3 555 | 1 951 | 424 646 |
117 | 5 506 | 3 539 | 1 968 | 422 679 |
118 | 5 506 | 3 522 | 1 984 | 420 695 |
119 | 5 506 | 3 506 | 2 001 | 418 694 |
120 | 5 506 | 3 489 | 2 017 | 416 677 |
121 | 5 506 | 3 472 | 2 034 | 414 643 |
122 | 5 506 | 3 455 | 2 051 | 412 592 |
123 | 5 506 | 3 438 | 2 068 | 410 523 |
124 | 5 506 | 3 421 | 2 085 | 408 438 |
125 | 5 506 | 3 404 | 2 103 | 406 335 |
126 | 5 506 | 3 386 | 2 120 | 404 215 |
127 | 5 506 | 3 368 | 2 138 | 402 077 |
128 | 5 506 | 3 351 | 2 156 | 399 921 |
129 | 5 506 | 3 333 | 2 174 | 397 748 |
130 | 5 506 | 3 315 | 2 192 | 395 556 |
131 | 5 506 | 3 296 | 2 210 | 393 346 |
132 | 5 506 | 3 278 | 2 229 | 391 117 |
133 | 5 506 | 3 259 | 2 247 | 388 870 |
134 | 5 506 | 3 241 | 2 266 | 386 604 |
135 | 5 506 | 3 222 | 2 285 | 384 319 |
136 | 5 506 | 3 203 | 2 304 | 382 016 |
137 | 5 506 | 3 183 | 2 323 | 379 693 |
138 | 5 506 | 3 164 | 2 342 | 377 350 |
139 | 5 506 | 3 145 | 2 362 | 374 989 |
140 | 5 506 | 3 125 | 2 382 | 372 607 |
141 | 5 506 | 3 105 | 2 401 | 370 206 |
142 | 5 506 | 3 085 | 2 421 | 367 784 |
143 | 5 506 | 3 065 | 2 442 | 365 343 |
144 | 5 506 | 3 045 | 2 462 | 362 881 |
145 | 5 506 | 3 024 | 2 482 | 360 398 |
146 | 5 506 | 3 003 | 2 503 | 357 895 |
147 | 5 506 | 2 982 | 2 524 | 355 371 |
148 | 5 506 | 2 961 | 2 545 | 352 826 |
149 | 5 506 | 2 940 | 2 566 | 350 260 |
150 | 5 506 | 2 919 | 2 588 | 347 673 |
151 | 5 506 | 2 897 | 2 609 | 345 063 |
152 | 5 506 | 2 876 | 2 631 | 342 433 |
153 | 5 506 | 2 854 | 2 653 | 339 780 |
154 | 5 506 | 2 831 | 2 675 | 337 105 |
155 | 5 506 | 2 809 | 2 697 | 334 408 |
156 | 5 506 | 2 787 | 2 720 | 331 688 |
157 | 5 506 | 2 764 | 2 742 | 328 946 |
158 | 5 506 | 2 741 | 2 765 | 326 180 |
159 | 5 506 | 2 718 | 2 788 | 323 392 |
160 | 5 506 | 2 695 | 2 811 | 320 581 |
161 | 5 506 | 2 672 | 2 835 | 317 746 |
162 | 5 506 | 2 648 | 2 859 | 314 887 |
163 | 5 506 | 2 624 | 2 882 | 312 005 |
164 | 5 506 | 2 600 | 2 906 | 309 099 |
165 | 5 506 | 2 576 | 2 931 | 306 168 |
166 | 5 506 | 2 551 | 2 955 | 303 213 |
167 | 5 506 | 2 527 | 2 980 | 300 233 |
168 | 5 506 | 2 502 | 3 004 | 297 229 |
169 | 5 506 | 2 477 | 3 030 | 294 199 |
170 | 5 506 | 2 452 | 3 055 | 291 145 |
171 | 5 506 | 2 426 | 3 080 | 288 064 |
172 | 5 506 | 2 401 | 3 106 | 284 959 |
173 | 5 506 | 2 375 | 3 132 | 281 827 |
174 | 5 506 | 2 349 | 3 158 | 278 669 |
175 | 5 506 | 2 322 | 3 184 | 275 485 |
176 | 5 506 | 2 296 | 3 211 | 272 274 |
177 | 5 506 | 2 269 | 3 237 | 269 037 |
178 | 5 506 | 2 242 | 3 264 | 265 772 |
179 | 5 506 | 2 215 | 3 292 | 262 480 |
180 | 5 506 | 2 187 | 3 319 | 259 161 |
181 | 5 506 | 2 160 | 3 347 | 255 815 |
182 | 5 506 | 2 132 | 3 375 | 252 440 |
183 | 5 506 | 2 104 | 3 403 | 249 037 |
184 | 5 506 | 2 075 | 3 431 | 245 606 |
185 | 5 506 | 2 047 | 3 460 | 242 146 |
186 | 5 506 | 2 018 | 3 489 | 238 658 |
187 | 5 506 | 1 989 | 3 518 | 235 140 |
188 | 5 506 | 1 960 | 3 547 | 231 593 |
189 | 5 506 | 1 930 | 3 576 | 228 017 |
190 | 5 506 | 1 900 | 3 606 | 224 411 |
191 | 5 506 | 1 870 | 3 636 | 220 774 |
192 | 5 506 | 1 840 | 3 667 | 217 108 |
193 | 5 506 | 1 809 | 3 697 | 213 411 |
194 | 5 506 | 1 778 | 3 728 | 209 683 |
195 | 5 506 | 1 747 | 3 759 | 205 924 |
196 | 5 506 | 1 716 | 3 790 | 202 133 |
197 | 5 506 | 1 684 | 3 822 | 198 311 |
198 | 5 506 | 1 653 | 3 854 | 194 457 |
199 | 5 506 | 1 620 | 3 886 | 190 571 |
200 | 5 506 | 1 588 | 3 918 | 186 653 |
201 | 5 506 | 1 555 | 3 951 | 182 702 |
202 | 5 506 | 1 523 | 3 984 | 178 718 |
203 | 5 506 | 1 489 | 4 017 | 174 701 |
204 | 5 506 | 1 456 | 4 051 | 170 651 |
205 | 5 506 | 1 422 | 4 084 | 166 566 |
206 | 5 506 | 1 388 | 4 118 | 162 448 |
207 | 5 506 | 1 354 | 4 153 | 158 295 |
208 | 5 506 | 1 319 | 4 187 | 154 108 |
209 | 5 506 | 1 284 | 4 222 | 149 886 |
210 | 5 506 | 1 249 | 4 257 | 145 628 |
211 | 5 506 | 1 214 | 4 293 | 141 336 |
212 | 5 506 | 1 178 | 4 329 | 137 007 |
213 | 5 506 | 1 142 | 4 365 | 132 642 |
214 | 5 506 | 1 105 | 4 401 | 128 241 |
215 | 5 506 | 1 069 | 4 438 | 123 803 |
216 | 5 506 | 1 032 | 4 475 | 119 329 |
217 | 5 506 | 994 | 4 512 | 114 817 |
218 | 5 506 | 957 | 4 550 | 110 267 |
219 | 5 506 | 919 | 4 588 | 105 680 |
220 | 5 506 | 881 | 4 626 | 101 054 |
221 | 5 506 | 842 | 4 664 | 96 390 |
222 | 5 506 | 803 | 4 703 | 91 686 |
223 | 5 506 | 764 | 4 742 | 86 944 |
224 | 5 506 | 725 | 4 782 | 82 162 |
225 | 5 506 | 685 | 4 822 | 77 340 |
226 | 5 506 | 645 | 4 862 | 72 478 |
227 | 5 506 | 604 | 4 902 | 67 576 |
228 | 5 506 | 563 | 4 943 | 62 633 |
229 | 5 506 | 522 | 4 984 | 57 648 |
230 | 5 506 | 480 | 5 026 | 52 622 |
231 | 5 506 | 439 | 5 068 | 47 554 |
232 | 5 506 | 396 | 5 110 | 42 444 |
233 | 5 506 | 354 | 5 153 | 37 292 |
234 | 5 506 | 311 | 5 196 | 32 096 |
235 | 5 506 | 267 | 5 239 | 26 857 |
236 | 5 506 | 224 | 5 283 | 21 574 |
237 | 5 506 | 180 | 5 327 | 16 248 |
238 | 5 506 | 135 | 5 371 | 10 877 |
239 | 5 506 | 91 | 5 416 | 5 461 |
240 | 5 506 | 46 | 5 461 | -0 |